Concept As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
Balance sheet
Balance sheet
Assets
Current assets
233,953,000,000 JPY
132,474,000,000 JPY
222,963,000,000 JPY
132,182,000,000 JPY
Cash and deposits
19,577,000,000 JPY
1,388,000,000 JPY
17,806,000,000 JPY
1,722,000,000 JPY
Notes receivable - trade
37,356,000,000 JPY
3,573,000,000 JPY
45,368,000,000 JPY
7,183,000,000 JPY
Accounts receivable - trade
103,284,000,000 JPY
53,541,000,000 JPY
98,081,000,000 JPY
53,412,000,000 JPY
Inventories
64,708,000,000 JPY
20,634,000,000 JPY
56,504,000,000 JPY
19,440,000,000 JPY
Merchandise
20,634,000,000 JPY
19,440,000,000 JPY
Other
10,612,000,000 JPY
1,759,000,000 JPY
7,216,000,000 JPY
1,627,000,000 JPY
Allowance for doubtful accounts
-1,584,000,000 JPY
-22,000,000 JPY
-2,012,000,000 JPY
-11,000,000 JPY
Non-current assets
Property, plant and equipment
100,554,000,000 JPY
23,613,000,000 JPY
96,842,000,000 JPY
24,501,000,000 JPY
Land
34,224,000,000 JPY
6,681,000,000 JPY
29,002,000,000 JPY
6,811,000,000 JPY
Leased assets, net
255,000,000 JPY
18,000,000 JPY
228,000,000 JPY
1,000,000 JPY
Construction in progress
306,000,000 JPY
JPY
218,000,000 JPY
47,000,000 JPY
Machinery and equipment
Machinery and equipment, net
64,000,000 JPY
71,000,000 JPY
Accumulated depreciation
-102,186,000,000 JPY
-94,130,000,000 JPY
Property, plant and equipment
Own-used assets
Leased assets
Tools, furniture and fixtures
Tools, furniture and fixtures, net
1,545,000,000 JPY
168,000,000 JPY
1,293,000,000 JPY
132,000,000 JPY
Vehicles
Vehicles, net
55,000,000 JPY
37,000,000 JPY
Intangible assets
Intangible assets
11,365,000,000 JPY
870,000,000 JPY
6,598,000,000 JPY
793,000,000 JPY
Goodwill
6,641,000,000 JPY
3,783,000,000 JPY
Other
4,725,000,000 JPY
2,814,000,000 JPY
Other intangible assets
Investments and other assets
46,292,000,000 JPY
84,602,000,000 JPY
46,201,000,000 JPY
78,049,000,000 JPY
Investment securities
37,017,000,000 JPY
25,530,000,000 JPY
39,949,000,000 JPY
29,279,000,000 JPY
Shares of subsidiaries and associates
55,615,000,000 JPY
45,621,000,000 JPY
Long-term loans receivable
1,943,000,000 JPY
2,741,000,000 JPY
Long-term prepaid expenses
56,000,000 JPY
27,000,000 JPY
Deferred tax assets
4,315,000,000 JPY
2,795,000,000 JPY
Other
7,102,000,000 JPY
1,657,000,000 JPY
5,449,000,000 JPY
590,000,000 JPY
Allowance for doubtful accounts
-2,346,000,000 JPY
-397,000,000 JPY
-2,185,000,000 JPY
-394,000,000 JPY
Prepaid pension costs
194,000,000 JPY
182,000,000 JPY
Investments and other assets
Distressed receivables
5,000,000 JPY
3,000,000 JPY
Non-current assets
158,211,000,000 JPY
109,085,000,000 JPY
149,641,000,000 JPY
103,343,000,000 JPY
Other assets
Current assets
Short-term loans receivable
21,421,000,000 JPY
15,170,000,000 JPY
Contract assets
JPY
228,000,000 JPY
Merchandise and finished goods
61,396,000,000 JPY
51,675,000,000 JPY
Work in process
155,000,000 JPY
148,000,000 JPY
Raw materials and supplies
3,157,000,000 JPY
4,681,000,000 JPY
Other assets
Deferred assets
70,000,000 JPY
70,000,000 JPY
41,000,000 JPY
41,000,000 JPY
Bond issuance costs
70,000,000 JPY
41,000,000 JPY
Deferred assets
Assets
61,430,000,000 JPY
32,894,000,000 JPY
116,402,000,000 JPY
371,351,000,000 JPY
139,046,000,000 JPY
20,883,000,000 JPY
21,579,000,000 JPY
392,234,000,000 JPY
241,629,000,000 JPY
35,951,000,000 JPY
103,502,000,000 JPY
65,318,000,000 JPY
22,908,000,000 JPY
122,425,000,000 JPY
22,540,000,000 JPY
372,645,000,000 JPY
349,737,000,000 JPY
235,566,000,000 JPY
Other assets
Liabilities
Current liabilities
Short-term borrowings
47,572,000,000 JPY
19,761,000,000 JPY
36,395,000,000 JPY
8,405,000,000 JPY
Notes payable - trade
1,331,000,000 JPY
1,661,000,000 JPY
Accounts payable - trade
70,322,000,000 JPY
73,061,000,000 JPY
Current portion of bonds payable
JPY
JPY
20,000,000,000 JPY
20,000,000,000 JPY
Lease liabilities
3,105,000,000 JPY
2,276,000,000 JPY
Current portion of long-term borrowings
3,985,000,000 JPY
1,200,000,000 JPY
4,206,000,000 JPY
2,200,000,000 JPY
Commercial papers
15,500,000,000 JPY
15,500,000,000 JPY
8,000,000,000 JPY
8,000,000,000 JPY
Income taxes payable
2,590,000,000 JPY
1,088,000,000 JPY
2,910,000,000 JPY
524,000,000 JPY
Contract liabilities
589,000,000 JPY
631,000,000 JPY
Other
17,413,000,000 JPY
6,481,000,000 JPY
13,542,000,000 JPY
5,935,000,000 JPY
Current liabilities
192,050,000,000 JPY
122,727,000,000 JPY
189,337,000,000 JPY
127,731,000,000 JPY
Provision for bonuses
2,509,000,000 JPY
1,565,000,000 JPY
2,267,000,000 JPY
1,380,000,000 JPY
Provisions
Provision for bonuses for directors (and other officers)
261,000,000 JPY
223,000,000 JPY
272,000,000 JPY
235,000,000 JPY
Non-current liabilities
Bonds payable
20,000,000,000 JPY
20,000,000,000 JPY
10,000,000,000 JPY
10,000,000,000 JPY
Non-current liabilities
54,620,000,000 JPY
29,210,000,000 JPY
44,960,000,000 JPY
21,011,000,000 JPY
Long-term borrowings
11,980,000,000 JPY
3,000,000,000 JPY
14,357,000,000 JPY
4,200,000,000 JPY
Deferred tax liabilities
4,755,000,000 JPY
1,592,000,000 JPY
5,512,000,000 JPY
2,443,000,000 JPY
Other
3,904,000,000 JPY
3,018,000,000 JPY
3,680,000,000 JPY
2,955,000,000 JPY
Lease liabilities
10,497,000,000 JPY
8,681,000,000 JPY
Provision for retirement benefits
989,000,000 JPY
880,000,000 JPY
Provisions
Provision for retirement benefits for directors (and other officers)
322,000,000 JPY
298,000,000 JPY
Liabilities
246,670,000,000 JPY
151,937,000,000 JPY
234,297,000,000 JPY
148,742,000,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
114,900,000,000 JPY
80,618,000,000 JPY
110,558,000,000 JPY
76,276,000,000 JPY
Share capital
16,649,000,000 JPY
16,649,000,000 JPY
16,649,000,000 JPY
16,649,000,000 JPY
Capital surplus
6,321,000,000 JPY
15,663,000,000 JPY
7,183,000,000 JPY
15,663,000,000 JPY
Legal capital surplus
15,241,000,000 JPY
15,241,000,000 JPY
Other capital surplus
422,000,000 JPY
422,000,000 JPY
Retained earnings
103,583,000,000 JPY
59,924,000,000 JPY
98,398,000,000 JPY
55,600,000,000 JPY
Legal retained earnings
3,850,000,000 JPY
3,850,000,000 JPY
Other retained earnings
Retained earnings brought forward
38,881,000,000 JPY
34,536,000,000 JPY
Treasury shares
-11,653,000,000 JPY
-11,618,000,000 JPY
-11,671,000,000 JPY
-11,636,000,000 JPY
Valuation and translation adjustments
19,094,000,000 JPY
8,999,000,000 JPY
16,968,000,000 JPY
10,473,000,000 JPY
Valuation difference on available-for-sale securities
10,186,000,000 JPY
8,997,000,000 JPY
11,857,000,000 JPY
10,483,000,000 JPY
Deferred gains or losses on hedges
3,000,000 JPY
3,000,000 JPY
-10,000,000 JPY
-10,000,000 JPY
Share acquisition rights
76,000,000 JPY
76,000,000 JPY
76,000,000 JPY
76,000,000 JPY
Net assets
76,000,000 JPY
-11,618,000,000 JPY
15,663,000,000 JPY
8,997,000,000 JPY
15,241,000,000 JPY
10,186,000,000 JPY
493,000,000 JPY
15,000,000 JPY
11,495,000,000 JPY
80,618,000,000 JPY
16,700,000,000 JPY
16,649,000,000 JPY
114,900,000,000 JPY
19,094,000,000 JPY
-11,653,000,000 JPY
8,890,000,000 JPY
16,649,000,000 JPY
6,321,000,000 JPY
422,000,000 JPY
59,924,000,000 JPY
3,850,000,000 JPY
103,583,000,000 JPY
38,881,000,000 JPY
145,565,000,000 JPY
89,693,000,000 JPY
76,000,000 JPY
3,000,000 JPY
8,999,000,000 JPY
3,000,000 JPY
-10,000,000 JPY
76,000,000 JPY
10,746,000,000 JPY
16,649,000,000 JPY
-15,000,000 JPY
76,276,000,000 JPY
15,241,000,000 JPY
-11,636,000,000 JPY
55,600,000,000 JPY
10,483,000,000 JPY
515,000,000 JPY
10,473,000,000 JPY
11,857,000,000 JPY
7,183,000,000 JPY
3,850,000,000 JPY
98,398,000,000 JPY
34,536,000,000 JPY
15,663,000,000 JPY
16,700,000,000 JPY
-11,671,000,000 JPY
-10,000,000 JPY
422,000,000 JPY
16,649,000,000 JPY
138,347,000,000 JPY
110,558,000,000 JPY
76,000,000 JPY
16,968,000,000 JPY
5,136,000,000 JPY
86,825,000,000 JPY
76,000,000 JPY
9,946,000,000 JPY
6,061,000,000 JPY
52,284,000,000 JPY
3,850,000,000 JPY
2,998,000,000 JPY
16,649,000,000 JPY
16,649,000,000 JPY
31,205,000,000 JPY
530,000,000 JPY
381,000,000 JPY
6,055,000,000 JPY
108,410,000,000 JPY
85,777,000,000 JPY
6,947,000,000 JPY
6,988,000,000 JPY
15,622,000,000 JPY
-4,944,000,000 JPY
-4,908,000,000 JPY
16,700,000,000 JPY
7,000,000 JPY
9,864,000,000 JPY
15,241,000,000 JPY
128,295,000,000 JPY
79,647,000,000 JPY
89,717,000,000 JPY
-6,000,000 JPY
76,000,000 JPY
-6,000,000 JPY
Liabilities and net assets
392,234,000,000 JPY
241,629,000,000 JPY
372,645,000,000 JPY
235,566,000,000 JPY
Net assets
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.