Concept As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
Balance sheet
Balance sheet
Assets
Current assets
6,557,981,000 JPY
4,278,333,000 JPY
7,819,476,000 JPY
5,844,932,000 JPY
Cash and deposits
3,917,933,000 JPY
2,093,090,000 JPY
3,560,544,000 JPY
1,891,493,000 JPY
Notes receivable - trade
32,974,000 JPY
171,813,000 JPY
22,126,000 JPY
107,668,000 JPY
Accounts receivable - trade
793,281,000 JPY
462,191,000 JPY
1,968,577,000 JPY
1,773,263,000 JPY
Securities
36,444,000 JPY
36,444,000 JPY
80,472,000 JPY
80,472,000 JPY
Prepaid expenses
79,781,000 JPY
88,335,000 JPY
Other
126,677,000 JPY
87,770,000 JPY
246,099,000 JPY
210,170,000 JPY
Allowance for doubtful accounts
-102,000 JPY
-24,065,000 JPY
-218,033,000 JPY
-242,000,000 JPY
Non-current assets
Property, plant and equipment
Buildings
Buildings, net
18,755,659,000 JPY
19,737,167,000 JPY
Land
8,152,548,000 JPY
6,795,181,000 JPY
8,019,125,000 JPY
6,661,083,000 JPY
Property, plant and equipment
28,293,769,000 JPY
25,947,355,000 JPY
29,304,494,000 JPY
26,829,349,000 JPY
Leased assets, net
209,252,000 JPY
72,665,000 JPY
255,142,000 JPY
79,992,000 JPY
Construction in progress
25,800,000 JPY
17,000,000 JPY
JPY
JPY
Structures
Structures, net
270,477,000 JPY
291,169,000 JPY
Own-used assets
Leased assets
327,596,000 JPY
335,121,000 JPY
Accumulated depreciation
-118,343,000 JPY
-79,978,000 JPY
Tools, furniture and fixtures
587,848,000 JPY
588,585,000 JPY
Accumulated depreciation
-491,814,000 JPY
-455,111,000 JPY
Tools, furniture and fixtures, net
96,033,000 JPY
36,370,000 JPY
133,474,000 JPY
59,536,000 JPY
Vehicles
Vehicles, net
0 JPY
399,000 JPY
Intangible assets
3,163,000 JPY
4,270,000 JPY
Intangible assets
Investments and other assets
Investment securities
6,601,304,000 JPY
3,696,149,000 JPY
6,021,161,000 JPY
3,661,634,000 JPY
Shares of subsidiaries and associates
253,560,000 JPY
89,540,000 JPY
Investments in capital
400,000 JPY
400,000 JPY
Investments and other assets
7,092,978,000 JPY
4,318,685,000 JPY
6,405,543,000 JPY
4,073,697,000 JPY
Long-term loans receivable from subsidiaries and associates
300,345,000 JPY
271,945,000 JPY
Deferred tax assets
95,134,000 JPY
70,617,000 JPY
Other
1,005,688,000 JPY
368,581,000 JPY
313,866,000 JPY
285,177,000 JPY
Allowance for doubtful accounts
-609,149,000 JPY
-909,392,000 JPY
-102,000 JPY
-235,000,000 JPY
Distressed receivables
609,040,000 JPY
JPY
Non-current assets
35,389,911,000 JPY
30,266,041,000 JPY
35,714,309,000 JPY
30,903,046,000 JPY
Other assets
Current assets
Contract assets
33,855,000 JPY
16,338,000 JPY
Merchandise and finished goods
1,362,799,000 JPY
1,353,400,000 JPY
1,944,708,000 JPY
1,914,260,000 JPY
Work in process
12,533,000 JPY
10,954,000 JPY
Raw materials and supplies
96,845,000 JPY
17,906,000 JPY
94,280,000 JPY
21,267,000 JPY
Other assets
Assets
31,461,940,000 JPY
41,947,893,000 JPY
34,544,374,000 JPY
25,121,918,000 JPY
2,997,650,000 JPY
2,608,476,000 JPY
30,728,045,000 JPY
733,894,000 JPY
33,113,006,000 JPY
43,533,785,000 JPY
33,712,092,000 JPY
2,552,912,000 JPY
4,604,723,000 JPY
36,747,978,000 JPY
25,955,370,000 JPY
599,085,000 JPY
Other assets
Other assets
Liabilities
Non-current liabilities
Non-current liabilities
19,452,891,000 JPY
19,761,512,000 JPY
20,107,838,000 JPY
20,494,275,000 JPY
Long-term borrowings
12,122,153,000 JPY
12,900,159,000 JPY
12,638,163,000 JPY
13,551,667,000 JPY
Deferred tax liabilities
262,089,000 JPY
255,408,000 JPY
306,538,000 JPY
278,811,000 JPY
Other
203,285,000 JPY
253,539,000 JPY
Lease liabilities
27,624,000 JPY
34,544,000 JPY
Asset retirement obligations
909,025,000 JPY
674,977,000 JPY
902,425,000 JPY
669,449,000 JPY
Provision for retirement benefits
157,101,000 JPY
156,244,000 JPY
Provisions
Provision for retirement benefits for directors (and other officers)
160,790,000 JPY
76,425,000 JPY
214,638,000 JPY
136,462,000 JPY
Long-term guarantee deposits
5,594,343,000 JPY
5,609,222,000 JPY
5,589,745,000 JPY
5,604,331,000 JPY
Current liabilities
2,363,302,000 JPY
1,627,394,000 JPY
3,864,919,000 JPY
3,130,273,000 JPY
Notes payable - trade
191,290,000 JPY
385,308,000 JPY
Short-term borrowings
JPY
270,000,000 JPY
Accounts payable - trade
139,346,000 JPY
990,842,000 JPY
Accounts payable - other
67,254,000 JPY
49,574,000 JPY
Accrued expenses
41,350,000 JPY
30,870,000 JPY
Income taxes payable
221,605,000 JPY
162,704,000 JPY
363,711,000 JPY
337,066,000 JPY
Advances received
147,983,000 JPY
148,348,000 JPY
Unearned revenue
4,613,000 JPY
4,071,000 JPY
Other
814,650,000 JPY
174,190,000 JPY
561,257,000 JPY
113,733,000 JPY
Current liabilities
Current portion of long-term borrowings
757,950,000 JPY
651,508,000 JPY
1,089,793,000 JPY
1,027,590,000 JPY
Contract liabilities
219,672,000 JPY
213,348,000 JPY
Provision for bonuses
78,425,000 JPY
47,152,000 JPY
58,000,000 JPY
42,867,000 JPY
Provisions
Provision for bonuses for directors (and other officers)
7,000,000 JPY
7,000,000 JPY
Liabilities
21,816,194,000 JPY
21,388,906,000 JPY
23,972,757,000 JPY
23,624,548,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
16,101,994,000 JPY
11,800,440,000 JPY
15,544,552,000 JPY
11,805,825,000 JPY
Share capital
1,402,000,000 JPY
1,402,000,000 JPY
1,402,000,000 JPY
1,402,000,000 JPY
Capital surplus
825,348,000 JPY
825,348,000 JPY
825,348,000 JPY
825,348,000 JPY
Legal capital surplus
825,348,000 JPY
825,348,000 JPY
Retained earnings
14,306,038,000 JPY
9,918,016,000 JPY
13,655,898,000 JPY
9,830,705,000 JPY
Legal retained earnings
266,398,000 JPY
266,398,000 JPY
Other retained earnings
Retained earnings brought forward
1,000,782,000 JPY
1,407,749,000 JPY
Treasury shares
-431,391,000 JPY
-344,924,000 JPY
-338,694,000 JPY
-252,227,000 JPY
Valuation and translation adjustments
1,633,443,000 JPY
1,351,397,000 JPY
1,652,063,000 JPY
1,313,313,000 JPY
Valuation difference on available-for-sale securities
1,371,416,000 JPY
1,175,985,000 JPY
1,481,355,000 JPY
1,210,842,000 JPY
Deferred gains or losses on hedges
175,411,000 JPY
175,411,000 JPY
102,470,000 JPY
102,470,000 JPY
Share acquisition rights
3,629,000 JPY
3,629,000 JPY
4,291,000 JPY
4,291,000 JPY
Net assets
73,688,000 JPY
3,629,000 JPY
-344,924,000 JPY
825,348,000 JPY
1,175,985,000 JPY
825,348,000 JPY
1,371,416,000 JPY
86,615,000 JPY
2,392,630,000 JPY
11,800,440,000 JPY
8,569,000,000 JPY
1,402,000,000 JPY
16,101,994,000 JPY
1,633,443,000 JPY
-431,391,000 JPY
1,402,000,000 JPY
825,348,000 JPY
8,147,000 JPY
9,918,016,000 JPY
266,398,000 JPY
14,306,038,000 JPY
1,000,782,000 JPY
20,131,698,000 JPY
13,155,467,000 JPY
3,629,000 JPY
175,411,000 JPY
1,351,397,000 JPY
175,411,000 JPY
102,470,000 JPY
4,291,000 JPY
2,360,120,000 JPY
1,402,000,000 JPY
68,237,000 JPY
11,805,825,000 JPY
825,348,000 JPY
-252,227,000 JPY
9,830,705,000 JPY
1,210,842,000 JPY
1,313,313,000 JPY
1,481,355,000 JPY
825,348,000 JPY
266,398,000 JPY
13,655,898,000 JPY
1,407,749,000 JPY
825,348,000 JPY
9,629,000 JPY
8,069,000,000 JPY
-338,694,000 JPY
102,470,000 JPY
1,402,000,000 JPY
19,561,027,000 JPY
15,544,552,000 JPY
4,291,000 JPY
1,652,063,000 JPY
13,123,430,000 JPY
77,927,000 JPY
4,843,000 JPY
922,646,000 JPY
724,189,000 JPY
9,376,375,000 JPY
266,398,000 JPY
1,402,000,000 JPY
1,402,000,000 JPY
1,448,735,000 JPY
771,251,000 JPY
15,038,236,000 JPY
12,269,290,000 JPY
870,576,000 JPY
825,348,000 JPY
825,348,000 JPY
-243,574,000 JPY
-110,527,000 JPY
7,569,000,000 JPY
11,005,000 JPY
5,007,000 JPY
2,212,124,000 JPY
825,348,000 JPY
18,177,850,000 JPY
11,493,196,000 JPY
13,054,462,000 JPY
47,061,000 JPY
4,843,000 JPY
81,236,000 JPY
47,061,000 JPY
Liabilities and net assets
41,947,893,000 JPY
34,544,374,000 JPY
43,533,785,000 JPY
36,747,978,000 JPY
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.