Concept As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
1,220,485,000 JPY
733,701,000 JPY
855,734,000 JPY
368,307,000 JPY
Accounts receivable - trade
181,801,000 JPY
48,000 JPY
207,036,000 JPY
5,297,000 JPY
Accounts receivable - other
3,262,000 JPY
682,000 JPY
30,706,000 JPY
1,342,000 JPY
Prepaid expenses
1,612,000 JPY
1,793,000 JPY
Raw materials
73,314,000 JPY
41,444,000 JPY
77,109,000 JPY
39,846,000 JPY
Advance payments to suppliers
684,251,000 JPY
60,669,000 JPY
Other
9,936,000 JPY
800,000 JPY
10,729,000 JPY
JPY
Current assets
2,173,050,000 JPY
778,288,000 JPY
1,245,737,000 JPY
416,586,000 JPY
Non-current assets
Property, plant and equipment
767,820,000 JPY
12,794,000 JPY
677,476,000 JPY
12,420,000 JPY
Buildings, net
608,424,000 JPY
9,885,000 JPY
531,374,000 JPY
10,285,000 JPY
Land
1,097,000 JPY
1,097,000 JPY
1,097,000 JPY
1,097,000 JPY
Buildings
1,808,176,000 JPY
1,199,232,000 JPY
Accumulated depreciation
-1,199,751,000 JPY
-667,858,000 JPY
Construction in progress
17,865,000 JPY
1,237,000 JPY
21,222,000 JPY
JPY
Machinery and equipment
208,121,000 JPY
192,435,000 JPY
Accumulated depreciation
-202,242,000 JPY
-185,802,000 JPY
Machinery and equipment, net
5,879,000 JPY
6,633,000 JPY
Accumulated depreciation
-1,568,190,000 JPY
Property, plant and equipment
Own-used assets
Tools, furniture and fixtures
300,749,000 JPY
573,000 JPY
198,917,000 JPY
1,037,000 JPY
Accumulated depreciation
-166,196,000 JPY
-81,768,000 JPY
Tools, furniture and fixtures, net
134,553,000 JPY
117,148,000 JPY
Intangible assets
Intangible assets
10,707,000 JPY
13,610,000 JPY
Software
10,707,000 JPY
13,610,000 JPY
Investments and other assets
Shares of subsidiaries and associates
20,571,000 JPY
86,000,000 JPY
Investments and other assets
388,716,000 JPY
1,779,608,000 JPY
298,857,000 JPY
1,607,152,000 JPY
Long-term loans receivable
84,228,000 JPY
72,637,000 JPY
JPY
JPY
Deferred tax assets
20,044,000 JPY
10,301,000 JPY
Allowance for doubtful accounts
-78,095,000 JPY
-173,738,000 JPY
Non-current assets
1,167,244,000 JPY
1,792,403,000 JPY
989,944,000 JPY
1,619,573,000 JPY
Other assets
Other assets
Assets
2,454,911,000 JPY
3,340,295,000 JPY
698,245,000 JPY
2,454,911,000 JPY
140,969,000 JPY
107,763,000 JPY
885,383,000 JPY
1,507,932,000 JPY
JPY
JPY
2,570,691,000 JPY
JPY
210,035,000 JPY
98,109,000 JPY
85,737,000 JPY
2,235,681,000 JPY
1,681,757,000 JPY
1,287,874,000 JPY
JPY
553,924,000 JPY
1,681,757,000 JPY
2,036,159,000 JPY
Other assets
Other assets
Liabilities
Non-current liabilities
Non-current liabilities
815,711,000 JPY
960,522,000 JPY
852,562,000 JPY
965,857,000 JPY
Long-term borrowings
289,987,000 JPY
387,495,000 JPY
Deferred tax liabilities
196,578,000 JPY
183,466,000 JPY
201,978,000 JPY
177,684,000 JPY
Other
3,000,000 JPY
1,500,000 JPY
Asset retirement obligations
326,146,000 JPY
28,823,000 JPY
261,589,000 JPY
28,560,000 JPY
Current liabilities
1,113,336,000 JPY
194,023,000 JPY
473,527,000 JPY
125,355,000 JPY
Accounts payable - trade
103,699,000 JPY
25,589,000 JPY
124,054,000 JPY
37,135,000 JPY
Accounts payable - other
82,990,000 JPY
8,894,000 JPY
79,852,000 JPY
12,403,000 JPY
Accrued expenses
75,789,000 JPY
10,789,000 JPY
74,388,000 JPY
13,723,000 JPY
Income taxes payable
16,849,000 JPY
10,038,000 JPY
17,614,000 JPY
8,626,000 JPY
Advances received
637,661,000 JPY
19,572,000 JPY
Deposits received
4,101,000 JPY
5,185,000 JPY
Other
53,764,000 JPY
493,000 JPY
23,699,000 JPY
2,787,000 JPY
Asset retirement obligations
12,409,000 JPY
4,561,000 JPY
Current liabilities
Current portion of long-term borrowings
80,028,000 JPY
67,428,000 JPY
Deposits received
Contract liabilities
35,257,000 JPY
32,030,000 JPY
Liabilities
1,929,048,000 JPY
1,154,546,000 JPY
1,326,090,000 JPY
1,091,212,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
1,399,738,000 JPY
1,404,636,000 JPY
927,314,000 JPY
936,346,000 JPY
Share capital
1,564,808,000 JPY
1,564,808,000 JPY
1,318,183,000 JPY
1,318,183,000 JPY
Capital surplus
1,633,865,000 JPY
1,613,818,000 JPY
1,387,239,000 JPY
1,367,193,000 JPY
Legal capital surplus
1,613,818,000 JPY
1,367,193,000 JPY
Retained earnings
-1,798,820,000 JPY
-1,773,876,000 JPY
-1,777,993,000 JPY
-1,748,914,000 JPY
Other retained earnings
Retained earnings brought forward
-2,158,328,000 JPY
-2,154,693,000 JPY
Treasury shares
-114,000 JPY
-114,000 JPY
-114,000 JPY
-114,000 JPY
Share acquisition rights
11,508,000 JPY
11,508,000 JPY
8,600,000 JPY
8,600,000 JPY
Net assets
JPY
384,451,000 JPY
1,404,636,000 JPY
-1,773,876,000 JPY
-1,798,820,000 JPY
-2,158,328,000 JPY
1,411,247,000 JPY
1,564,808,000 JPY
1,399,738,000 JPY
-114,000 JPY
11,508,000 JPY
-114,000 JPY
1,416,144,000 JPY
11,508,000 JPY
1,613,818,000 JPY
1,564,808,000 JPY
1,613,818,000 JPY
1,633,865,000 JPY
936,346,000 JPY
1,367,193,000 JPY
1,367,193,000 JPY
-114,000 JPY
-1,748,914,000 JPY
8,600,000 JPY
-114,000 JPY
405,778,000 JPY
1,387,239,000 JPY
909,591,000 JPY
1,318,183,000 JPY
927,314,000 JPY
8,600,000 JPY
944,946,000 JPY
-26,323,000 JPY
1,318,183,000 JPY
-1,777,993,000 JPY
-2,154,693,000 JPY
1,317,183,000 JPY
1,317,183,000 JPY
-2,180,995,000 JPY
1,020,782,000 JPY
937,971,000 JPY
-114,000 JPY
1,018,869,000 JPY
-10,512,000 JPY
1,386,239,000 JPY
1,366,193,000 JPY
8,600,000 JPY
1,366,193,000 JPY
-114,000 JPY
929,371,000 JPY
-1,682,526,000 JPY
-1,753,890,000 JPY
8,600,000 JPY
427,105,000 JPY
Liabilities and net assets
3,340,295,000 JPY
2,570,691,000 JPY
2,235,681,000 JPY
2,036,159,000 JPY
Net assets
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.