Quarterly Consolidated Balance Sheet

SMC CORPORATION - Filing #7245391

Concept As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
Quarterly consolidated balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
655,779,000,000 JPY
224,917,000,000 JPY
511,257,000,000 JPY
109,643,000,000 JPY
Securities
29,770,000,000 JPY
29,741,000,000 JPY
33,000,000 JPY
JPY
Merchandise and finished goods
173,938,000,000 JPY
49,563,000,000 JPY
197,300,000,000 JPY
52,542,000,000 JPY
Work in process
31,245,000,000 JPY
14,767,000,000 JPY
37,236,000,000 JPY
18,286,000,000 JPY
Raw materials and supplies
284,477,000,000 JPY
198,155,000,000 JPY
285,021,000,000 JPY
190,736,000,000 JPY
Other
39,896,000,000 JPY
16,584,000,000 JPY
60,500,000,000 JPY
11,938,000,000 JPY
Allowance for doubtful accounts
-1,236,000,000 JPY
-141,000,000 JPY
-1,030,000,000 JPY
-34,000,000 JPY
Current assets
1,421,842,000,000 JPY
671,803,000,000 JPY
1,307,990,000,000 JPY
531,328,000,000 JPY
Non-current assets
Property, plant and equipment
478,717,000,000 JPY
232,920,000,000 JPY
413,558,000,000 JPY
197,380,000,000 JPY
Property, plant and equipment
Buildings and structures
293,948,000,000 JPY
259,857,000,000 JPY
Accumulated depreciation
-117,110,000,000 JPY
-111,496,000,000 JPY
Buildings and structures, net
176,837,000,000 JPY
61,838,000,000 JPY
148,360,000,000 JPY
50,095,000,000 JPY
Machinery, equipment and vehicles
200,890,000,000 JPY
186,878,000,000 JPY
Accumulated depreciation
-125,746,000,000 JPY
-118,712,000,000 JPY
Machinery, equipment and vehicles, net
75,144,000,000 JPY
23,209,000,000 JPY
68,166,000,000 JPY
21,598,000,000 JPY
Land
105,475,000,000 JPY
79,317,000,000 JPY
90,484,000,000 JPY
67,525,000,000 JPY
Construction in progress
97,703,000,000 JPY
61,206,000,000 JPY
85,258,000,000 JPY
51,263,000,000 JPY
Intangible assets
Other
5,091,000,000 JPY
79,000,000 JPY
5,612,000,000 JPY
79,000,000 JPY
Intangible assets
16,110,000,000 JPY
2,699,000,000 JPY
17,332,000,000 JPY
3,020,000,000 JPY
Investments and other assets
184,097,000,000 JPY
477,406,000,000 JPY
355,677,000,000 JPY
597,290,000,000 JPY
Investments and other assets
Investment securities
145,267,000,000 JPY
124,768,000,000 JPY
172,436,000,000 JPY
152,329,000,000 JPY
Deferred tax assets
10,983,000,000 JPY
9,797,000,000 JPY
10,868,000,000 JPY
7,167,000,000 JPY
Other
5,496,000,000 JPY
2,410,000,000 JPY
9,366,000,000 JPY
3,557,000,000 JPY
Allowance for doubtful accounts
-1,466,000,000 JPY
-40,000,000 JPY
-1,675,000,000 JPY
-39,000,000 JPY
Non-current assets
678,925,000,000 JPY
713,025,000,000 JPY
786,568,000,000 JPY
797,691,000,000 JPY
Assets
2,100,767,000,000 JPY
1,384,829,000,000 JPY
2,094,559,000,000 JPY
1,329,020,000,000 JPY
Liabilities
Current liabilities
Notes and accounts payable - trade
46,898,000,000 JPY
58,818,000,000 JPY
Short-term borrowings
5,041,000,000 JPY
5,000,000,000 JPY
7,342,000,000 JPY
5,000,000,000 JPY
Income taxes payable
18,223,000,000 JPY
7,788,000,000 JPY
29,316,000,000 JPY
18,783,000,000 JPY
Other
61,745,000,000 JPY
10,524,000,000 JPY
63,960,000,000 JPY
11,328,000,000 JPY
Current liabilities
135,639,000,000 JPY
92,058,000,000 JPY
164,600,000,000 JPY
116,500,000,000 JPY
Non-current liabilities
Long-term borrowings
JPY
5,728,000,000 JPY
Retirement benefit liability
7,957,000,000 JPY
8,034,000,000 JPY
Other
7,749,000,000 JPY
6,497,000,000 JPY
7,538,000,000 JPY
6,440,000,000 JPY
Non-current liabilities
36,821,000,000 JPY
11,245,000,000 JPY
44,088,000,000 JPY
11,003,000,000 JPY
Liabilities
172,461,000,000 JPY
103,303,000,000 JPY
208,688,000,000 JPY
127,503,000,000 JPY
Net assets
Shareholders' equity
Share capital
61,005,000,000 JPY
61,005,000,000 JPY
61,005,000,000 JPY
61,005,000,000 JPY
Capital surplus
74,473,000,000 JPY
73,271,000,000 JPY
73,342,000,000 JPY
73,271,000,000 JPY
Retained earnings
1,808,633,000,000 JPY
1,352,920,000,000 JPY
1,716,354,000,000 JPY
1,247,831,000,000 JPY
Treasury shares
-219,814,000,000 JPY
-219,814,000,000 JPY
-194,795,000,000 JPY
-194,795,000,000 JPY
Shareholders' equity
1,724,298,000,000 JPY
1,267,382,000,000 JPY
1,655,906,000,000 JPY
1,187,312,000,000 JPY
Valuation and translation adjustments
Valuation difference on available-for-sale securities
14,492,000,000 JPY
14,143,000,000 JPY
14,777,000,000 JPY
14,204,000,000 JPY
Foreign currency translation adjustment
178,700,000,000 JPY
203,508,000,000 JPY
Remeasurements of defined benefit plans
10,789,000,000 JPY
7,394,000,000 JPY
Valuation and translation adjustments
203,983,000,000 JPY
14,143,000,000 JPY
225,680,000,000 JPY
14,204,000,000 JPY
Non-controlling interests
25,000,000 JPY
4,284,000,000 JPY
Net assets
-219,814,000,000 JPY
73,271,000,000 JPY
14,143,000,000 JPY
72,576,000,000 JPY
14,492,000,000 JPY
10,789,000,000 JPY
25,000,000 JPY
1,267,382,000,000 JPY
150,250,000,000 JPY
61,005,000,000 JPY
1,724,298,000,000 JPY
203,983,000,000 JPY
-219,814,000,000 JPY
178,700,000,000 JPY
61,005,000,000 JPY
74,473,000,000 JPY
694,000,000 JPY
231,000,000 JPY
1,352,920,000,000 JPY
15,251,000,000 JPY
1,808,633,000,000 JPY
1,186,781,000,000 JPY
1,928,306,000,000 JPY
1,281,525,000,000 JPY
405,000,000 JPY
14,143,000,000 JPY
4,284,000,000 JPY
61,005,000,000 JPY
7,394,000,000 JPY
1,187,312,000,000 JPY
72,576,000,000 JPY
-194,795,000,000 JPY
1,247,831,000,000 JPY
14,204,000,000 JPY
14,204,000,000 JPY
14,777,000,000 JPY
73,342,000,000 JPY
15,251,000,000 JPY
1,716,354,000,000 JPY
1,081,750,000,000 JPY
73,271,000,000 JPY
151,000,000 JPY
150,250,000,000 JPY
-194,795,000,000 JPY
694,000,000 JPY
61,005,000,000 JPY
1,885,871,000,000 JPY
1,655,906,000,000 JPY
225,680,000,000 JPY
203,508,000,000 JPY
1,201,517,000,000 JPY
427,000,000 JPY
132,146,000,000 JPY
7,154,000,000 JPY
1,125,866,000,000 JPY
15,251,000,000 JPY
120,275,000,000 JPY
61,005,000,000 JPY
61,005,000,000 JPY
959,986,000,000 JPY
694,000,000 JPY
7,154,000,000 JPY
1,566,266,000,000 JPY
1,103,130,000,000 JPY
7,573,000,000 JPY
73,342,000,000 JPY
73,271,000,000 JPY
-164,167,000,000 JPY
-164,167,000,000 JPY
150,250,000,000 JPY
138,000,000 JPY
4,298,000,000 JPY
3,912,000,000 JPY
72,576,000,000 JPY
1,702,325,000,000 JPY
1,095,975,000,000 JPY
1,596,086,000,000 JPY
239,000,000 JPY
Liabilities and net assets
2,100,767,000,000 JPY
1,384,829,000,000 JPY
2,094,559,000,000 JPY
1,329,020,000,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.