Consolidated Balance Sheet

HARIMA B.STEM CORPORATION - Filing #7245299

Concept As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
Consolidated balance sheet
Balance sheet
Assets
Non-current assets
5,323,907,000 JPY
6,531,157,000 JPY
5,257,828,000 JPY
6,311,543,000 JPY
Investments and other assets
2,514,454,000 JPY
4,504,522,000 JPY
2,645,990,000 JPY
4,256,680,000 JPY
Investment securities
1,065,121,000 JPY
744,670,000 JPY
1,032,217,000 JPY
729,348,000 JPY
Investments in capital
15,600,000 JPY
13,936,000 JPY
Long-term loans receivable
47,669,000 JPY
2,648,000 JPY
50,875,000 JPY
3,367,000 JPY
Guarantee deposits
165,729,000 JPY
124,116,000 JPY
150,470,000 JPY
123,393,000 JPY
Long-term prepaid expenses
176,306,000 JPY
164,070,000 JPY
Deferred tax assets
265,550,000 JPY
256,802,000 JPY
280,137,000 JPY
284,001,000 JPY
Other
280,412,000 JPY
42,722,000 JPY
476,453,000 JPY
243,467,000 JPY
Allowance for doubtful accounts
-52,412,000 JPY
-37,212,000 JPY
-66,564,000 JPY
-51,364,000 JPY
Current assets
Cash and deposits
4,766,959,000 JPY
3,080,549,000 JPY
4,214,376,000 JPY
2,784,895,000 JPY
Notes and accounts receivable - trade
4,271,348,000 JPY
4,323,103,000 JPY
Notes receivable - trade
8,941,000 JPY
994,000 JPY
Accounts receivable - trade
4,262,407,000 JPY
3,960,992,000 JPY
4,322,108,000 JPY
4,090,220,000 JPY
Contract assets
103,258,000 JPY
94,590,000 JPY
31,087,000 JPY
10,007,000 JPY
Merchandise and finished goods
3,808,000 JPY
3,808,000 JPY
3,632,000 JPY
3,632,000 JPY
Prepaid expenses
164,519,000 JPY
166,444,000 JPY
Raw materials and supplies
80,890,000 JPY
64,978,000 JPY
65,807,000 JPY
59,213,000 JPY
Other
231,617,000 JPY
77,477,000 JPY
221,645,000 JPY
50,023,000 JPY
Current assets
9,467,116,000 JPY
7,446,916,000 JPY
8,867,245,000 JPY
7,168,616,000 JPY
Non-current assets
Property, plant and equipment
2,545,583,000 JPY
1,873,036,000 JPY
2,486,405,000 JPY
1,937,804,000 JPY
Buildings, net
787,869,000 JPY
832,803,000 JPY
Land
1,433,896,000 JPY
942,399,000 JPY
1,426,967,000 JPY
989,768,000 JPY
Leased assets, net
39,833,000 JPY
13,745,000 JPY
Other, net
200,099,000 JPY
136,706,000 JPY
Property, plant and equipment
Buildings and structures
1,484,740,000 JPY
1,571,759,000 JPY
Accumulated depreciation
-573,153,000 JPY
-649,027,000 JPY
Buildings and structures, net
911,587,000 JPY
922,731,000 JPY
Own-used assets
Leased assets
80,514,000 JPY
45,414,000 JPY
Accumulated depreciation
-40,680,000 JPY
-31,669,000 JPY
Other
475,868,000 JPY
339,058,000 JPY
Accumulated depreciation
-275,768,000 JPY
-202,351,000 JPY
Vehicles
5,537,000 JPY
5,537,000 JPY
Accumulated depreciation
-4,877,000 JPY
-4,517,000 JPY
Vehicles, net
659,000 JPY
1,019,000 JPY
Intangible assets
Goodwill
68,707,000 JPY
JPY
Other
160,633,000 JPY
91,899,000 JPY
125,432,000 JPY
16,096,000 JPY
Other intangible assets
Intangible assets
263,869,000 JPY
153,598,000 JPY
125,432,000 JPY
117,058,000 JPY
Software
61,698,000 JPY
100,961,000 JPY
Investments and other assets
Distressed receivables
24,381,000 JPY
38,533,000 JPY
Assets
14,791,023,000 JPY
13,978,073,000 JPY
14,125,073,000 JPY
13,480,160,000 JPY
Liabilities
Current liabilities
Short-term borrowings
424,600,000 JPY
7,000,000 JPY
408,600,000 JPY
27,000,000 JPY
Deposits received
74,422,000 JPY
144,613,000 JPY
Lease liabilities
10,742,000 JPY
4,040,000 JPY
Current portion of long-term borrowings
477,600,000 JPY
441,600,000 JPY
Accounts payable - other
512,811,000 JPY
297,928,000 JPY
539,481,000 JPY
328,509,000 JPY
Income taxes payable
228,920,000 JPY
153,188,000 JPY
252,002,000 JPY
233,148,000 JPY
Accrued expenses
485,810,000 JPY
415,291,000 JPY
Provisions
Provision for bonuses
423,656,000 JPY
404,217,000 JPY
356,004,000 JPY
341,040,000 JPY
Other
904,517,000 JPY
350,000 JPY
920,873,000 JPY
33,000 JPY
Current liabilities
4,600,037,000 JPY
4,150,490,000 JPY
4,735,164,000 JPY
4,409,593,000 JPY
Unearned revenue
1,273,000 JPY
1,248,000 JPY
Non-current liabilities
Long-term borrowings
360,000,000 JPY
360,000,000 JPY
295,200,000 JPY
295,200,000 JPY
Deferred tax liabilities
12,596,000 JPY
JPY
Retirement benefit liability
460,359,000 JPY
425,587,000 JPY
Lease liabilities
42,823,000 JPY
29,351,000 JPY
25,915,000 JPY
9,913,000 JPY
Provision for retirement benefits for directors (and other officers)
99,439,000 JPY
88,740,000 JPY
98,937,000 JPY
88,740,000 JPY
Other
21,039,000 JPY
17,092,000 JPY
21,331,000 JPY
23,398,000 JPY
Non-current liabilities
996,258,000 JPY
1,315,762,000 JPY
866,971,000 JPY
1,289,869,000 JPY
Liabilities
5,596,296,000 JPY
5,466,253,000 JPY
5,602,136,000 JPY
5,699,463,000 JPY
Liabilities and net assets
Shareholders' equity
9,064,083,000 JPY
8,350,625,000 JPY
8,330,073,000 JPY
7,633,152,000 JPY
Share capital
654,460,000 JPY
654,460,000 JPY
654,460,000 JPY
654,460,000 JPY
Capital surplus
699,276,000 JPY
694,478,000 JPY
665,760,000 JPY
665,760,000 JPY
Retained earnings
7,905,307,000 JPY
7,196,646,000 JPY
7,236,317,000 JPY
6,539,396,000 JPY
Treasury shares
-194,960,000 JPY
-194,960,000 JPY
-226,464,000 JPY
-226,464,000 JPY
Valuation and translation adjustments
130,643,000 JPY
161,195,000 JPY
127,465,000 JPY
147,544,000 JPY
Valuation difference on available-for-sale securities
165,245,000 JPY
161,195,000 JPY
151,162,000 JPY
147,544,000 JPY
Non-controlling interests
JPY
65,398,000 JPY
Net assets
165,245,000 JPY
-34,601,000 JPY
JPY
8,350,625,000 JPY
58,578,000 JPY
7,196,646,000 JPY
1,545,000,000 JPY
163,615,000 JPY
7,905,307,000 JPY
5,488,031,000 JPY
9,194,727,000 JPY
654,460,000 JPY
9,064,083,000 JPY
130,643,000 JPY
-194,960,000 JPY
-194,960,000 JPY
8,511,820,000 JPY
694,478,000 JPY
654,460,000 JPY
161,195,000 JPY
161,195,000 JPY
635,900,000 JPY
699,276,000 JPY
-23,697,000 JPY
7,633,152,000 JPY
635,900,000 JPY
665,760,000 JPY
1,545,000,000 JPY
-226,464,000 JPY
6,539,396,000 JPY
147,544,000 JPY
147,544,000 JPY
-226,464,000 JPY
151,162,000 JPY
29,860,000 JPY
665,760,000 JPY
654,460,000 JPY
8,522,937,000 JPY
8,330,073,000 JPY
127,465,000 JPY
163,615,000 JPY
7,780,696,000 JPY
65,398,000 JPY
654,460,000 JPY
7,236,317,000 JPY
4,830,781,000 JPY
654,460,000 JPY
654,460,000 JPY
4,224,353,000 JPY
1,545,000,000 JPY
23,261,000 JPY
61,240,000 JPY
7,644,224,000 JPY
-5,884,000 JPY
7,050,599,000 JPY
64,541,000 JPY
63,969,000 JPY
659,161,000 JPY
659,161,000 JPY
-257,231,000 JPY
635,900,000 JPY
7,766,850,000 JPY
-257,231,000 JPY
6,989,358,000 JPY
58,657,000 JPY
61,240,000 JPY
6,587,834,000 JPY
5,932,968,000 JPY
163,615,000 JPY
Liabilities and net assets
14,791,023,000 JPY
13,978,073,000 JPY
14,125,073,000 JPY
13,480,160,000 JPY
Net assets
Shareholders' equity
Valuation and translation adjustments
Remeasurements of defined benefit plans
-34,601,000 JPY
-23,697,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.