Consolidated Statement Of Cash Flows

Isamu Paint co., Ltd. - Filing #7245192

Concept 2024-04-01 to
2025-03-31
As at
2025-03-31
2024-04-01 to
2025-03-31
2023-04-01 to
2024-03-31
As at
2024-03-31
2023-04-01 to
2024-03-31
As at
2023-03-31
Consolidated statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
590,035,000 JPY
766,708,000 JPY
754,762,000 JPY
559,771,000 JPY
Depreciation
211,854,000 JPY
200,056,000 JPY
Increase (decrease) in allowance for doubtful accounts
-370,000 JPY
1,193,000 JPY
Interest and dividend income
-75,461,000 JPY
-49,984,000 JPY
Interest expenses
820,000 JPY
767,000 JPY
Increase (decrease) in retirement benefit liability
-17,243,000 JPY
-5,606,000 JPY
Increase (decrease) in provision for bonuses
13,253,000 JPY
3,254,000 JPY
Decrease (increase) in trade receivables
155,030,000 JPY
-139,951,000 JPY
Subtotal
641,535,000 JPY
964,119,000 JPY
Income taxes paid
-228,485,000 JPY
-213,171,000 JPY
Decrease (increase) in inventories
-143,725,000 JPY
-34,229,000 JPY
Increase (decrease) in trade payables
-231,242,000 JPY
129,481,000 JPY
Net cash provided by (used in) operating activities
486,440,000 JPY
798,150,000 JPY
Other, net
-27,352,000 JPY
99,275,000 JPY
Interest and dividends received
73,559,000 JPY
47,336,000 JPY
Interest paid
-169,000 JPY
-134,000 JPY
Cash flows from investing activities
Payments into time deposits
JPY
-600,000,000 JPY
Proceeds from withdrawal of time deposits
300,000,000 JPY
600,000,000 JPY
Purchase of property, plant and equipment
-212,571,000 JPY
-179,761,000 JPY
Purchase of investment securities
-1,303,535,000 JPY
-1,824,338,000 JPY
Net cash provided by (used in) investing activities
-330,740,000 JPY
-707,296,000 JPY
Other, net
72,000 JPY
64,000 JPY
Cash flows from financing activities
Dividends paid
-95,269,000 JPY
-95,040,000 JPY
Dividends paid to non-controlling interests
-3,047,000 JPY
-3,047,000 JPY
Purchase of shares of subsidiaries not resulting in change in scope of consolidation
-3,640,000 JPY
JPY
Net cash provided by (used in) financing activities
-109,492,000 JPY
-105,993,000 JPY
Repayments of lease liabilities
-7,162,000 JPY
-6,456,000 JPY
Net increase (decrease) in cash and cash equivalents
46,208,000 JPY
-15,139,000 JPY
Cash and cash equivalents
3,472,339,000 JPY
3,426,131,000 JPY
3,441,270,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.