Concept As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
211,375,000 JPY
80,629,000 JPY
263,120,000 JPY
260,801,000 JPY
Accounts receivable - trade
174,057,000 JPY
145,774,000 JPY
139,328,000 JPY
139,240,000 JPY
Short-term loans receivable
126,606,000 JPY
JPY
Accounts receivable - other
53,261,000 JPY
52,696,000 JPY
Prepaid expenses
12,167,000 JPY
9,202,000 JPY
Advance payments to suppliers
8,161,000 JPY
JPY
Raw materials
7,033,000 JPY
JPY
Merchandise
37,960,000 JPY
3,199,000 JPY
JPY
JPY
Allowance for doubtful accounts
-41,372,000 JPY
-41,372,000 JPY
-29,934,000 JPY
-29,934,000 JPY
Other
114,921,000 JPY
13,563,000 JPY
93,847,000 JPY
100,000 JPY
Current assets
630,582,000 JPY
293,588,000 JPY
466,362,000 JPY
464,010,000 JPY
Advances paid
17,084,000 JPY
31,101,000 JPY
Non-current assets
1,500,814,000 JPY
282,840,000 JPY
77,824,000 JPY
80,240,000 JPY
Property, plant and equipment
21,623,000 JPY
JPY
Buildings
5,953,000 JPY
JPY
Accumulated depreciation
-25,728,000 JPY
-20,884,000 JPY
Intangible assets
5,694,000 JPY
JPY
Goodwill
5,694,000 JPY
JPY
JPY
5,694,000 JPY
JPY
JPY
Other assets
Investment securities
10,000,000 JPY
10,000,000 JPY
Long-term prepaid expenses
9,662,000 JPY
13,028,000 JPY
Allowance for doubtful accounts
-5,780,000 JPY
-5,780,000 JPY
-5,780,000 JPY
-5,780,000 JPY
Investments and other assets
1,473,496,000 JPY
282,840,000 JPY
77,824,000 JPY
80,240,000 JPY
Shares of subsidiaries and associates
145,425,000 JPY
2,416,000 JPY
Guarantee deposits
127,880,000 JPY
115,789,000 JPY
51,913,000 JPY
51,913,000 JPY
Other
47,634,000 JPY
25,910,000 JPY
Non-current assets
Property, plant and equipment
Own-used assets
Tools, furniture and fixtures
1,164,000 JPY
JPY
Vehicles
14,504,000 JPY
JPY
Intangible assets
Other intangible assets
Investments and other assets
Distressed receivables
5,780,000 JPY
5,780,000 JPY
5,780,000 JPY
5,780,000 JPY
Long-term loans receivable from employees
1,962,000 JPY
2,882,000 JPY
Investment property
1,297,981,000 JPY
JPY
Other assets
Assets
219,623,000 JPY
23,500,000 JPY
1,727,197,000 JPY
1,970,321,000 JPY
2,131,397,000 JPY
161,076,000 JPY
576,429,000 JPY
544,186,000 JPY
544,251,000 JPY
Other assets
Other assets
Liabilities
Current liabilities
Short-term borrowings
25,344,000 JPY
35,000,000 JPY
JPY
JPY
Accounts payable - trade
24,938,000 JPY
12,764,000 JPY
6,624,000 JPY
6,624,000 JPY
Deposits received
61,782,000 JPY
18,821,000 JPY
Accounts payable - other
181,228,000 JPY
118,112,000 JPY
152,421,000 JPY
152,366,000 JPY
Current portion of long-term borrowings
116,338,000 JPY
35,760,000 JPY
35,158,000 JPY
35,158,000 JPY
Accrued expenses
23,923,000 JPY
26,223,000 JPY
Income taxes payable
12,438,000 JPY
9,648,000 JPY
Other
76,220,000 JPY
3,515,000 JPY
59,885,000 JPY
JPY
Deposits received
Contract liabilities
88,820,000 JPY
12,112,000 JPY
12,886,000 JPY
12,886,000 JPY
Current liabilities
575,656,000 JPY
400,417,000 JPY
268,472,000 JPY
268,538,000 JPY
Accrued consumption taxes
22,242,000 JPY
5,311,000 JPY
Provisions
Provision for bonuses
1,174,000 JPY
1,174,000 JPY
1,497,000 JPY
1,497,000 JPY
Non-current liabilities
Long-term borrowings
1,196,527,000 JPY
176,699,000 JPY
212,459,000 JPY
212,459,000 JPY
Non-current liabilities
1,320,491,000 JPY
176,699,000 JPY
212,459,000 JPY
212,459,000 JPY
Deferred tax liabilities
114,155,000 JPY
JPY
Other
9,809,000 JPY
JPY
Liabilities
1,896,148,000 JPY
577,116,000 JPY
480,931,000 JPY
480,997,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
94,889,000 JPY
-1,794,000 JPY
61,742,000 JPY
61,742,000 JPY
Share capital
929,279,000 JPY
929,279,000 JPY
872,753,000 JPY
872,753,000 JPY
Capital surplus
1,177,129,000 JPY
1,177,129,000 JPY
1,120,604,000 JPY
1,120,604,000 JPY
Legal capital surplus
928,080,000 JPY
871,554,000 JPY
Other capital surplus
249,049,000 JPY
249,049,000 JPY
Retained earnings
-2,011,244,000 JPY
-2,107,929,000 JPY
-1,931,340,000 JPY
-1,931,340,000 JPY
Other retained earnings
Retained earnings brought forward
-2,107,929,000 JPY
-1,931,340,000 JPY
Treasury shares
-274,000 JPY
-274,000 JPY
-274,000 JPY
-274,000 JPY
Valuation and translation adjustments
675,000 JPY
JPY
Share acquisition rights
1,107,000 JPY
1,107,000 JPY
1,512,000 JPY
1,512,000 JPY
Net assets
138,576,000 JPY
-1,794,000 JPY
249,049,000 JPY
-2,107,929,000 JPY
-2,011,244,000 JPY
-2,107,929,000 JPY
235,249,000 JPY
929,279,000 JPY
94,889,000 JPY
675,000 JPY
-274,000 JPY
1,107,000 JPY
-274,000 JPY
675,000 JPY
-687,000 JPY
1,107,000 JPY
1,177,129,000 JPY
929,279,000 JPY
928,080,000 JPY
1,177,129,000 JPY
61,742,000 JPY
871,554,000 JPY
1,120,604,000 JPY
-274,000 JPY
-1,931,340,000 JPY
1,512,000 JPY
-274,000 JPY
249,049,000 JPY
1,120,604,000 JPY
872,753,000 JPY
63,254,000 JPY
61,742,000 JPY
1,512,000 JPY
JPY
JPY
63,254,000 JPY
JPY
872,753,000 JPY
-1,931,340,000 JPY
-1,931,340,000 JPY
740,753,000 JPY
740,753,000 JPY
-1,537,514,000 JPY
249,049,000 JPY
159,097,000 JPY
191,568,000 JPY
JPY
988,604,000 JPY
988,604,000 JPY
-274,000 JPY
739,554,000 JPY
159,097,000 JPY
JPY
-274,000 JPY
191,568,000 JPY
JPY
-1,569,985,000 JPY
-1,537,514,000 JPY
JPY
JPY
Liabilities and net assets
2,131,397,000 JPY
576,429,000 JPY
544,186,000 JPY
544,251,000 JPY
Net assets
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.