Concept As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
Balance sheet
Balance sheet
Assets
Current assets
7,326,266,000 JPY
5,013,229,000 JPY
7,206,247,000 JPY
5,185,142,000 JPY
Cash and deposits
2,917,894,000 JPY
1,660,276,000 JPY
2,706,374,000 JPY
1,526,810,000 JPY
Accounts receivable - trade
3,487,378,000 JPY
2,792,379,000 JPY
3,701,860,000 JPY
3,129,658,000 JPY
Prepaid expenses
20,900,000 JPY
5,504,000 JPY
Other
61,569,000 JPY
30,633,000 JPY
41,965,000 JPY
46,121,000 JPY
Allowance for doubtful accounts
-479,082,000 JPY
-470,542,000 JPY
-499,790,000 JPY
-487,430,000 JPY
Non-current assets
Property, plant and equipment
Buildings
Buildings, net
1,567,541,000 JPY
1,618,595,000 JPY
Land
2,167,094,000 JPY
2,167,094,000 JPY
2,167,094,000 JPY
2,167,094,000 JPY
Property, plant and equipment
4,080,325,000 JPY
3,817,978,000 JPY
4,123,400,000 JPY
3,870,521,000 JPY
Leased assets, net
150,545,000 JPY
148,192,000 JPY
Other, net
51,696,000 JPY
51,212,000 JPY
Structures
Structures, net
3,107,000 JPY
3,295,000 JPY
Machinery and equipment
Machinery and equipment, net
12,112,000 JPY
14,823,000 JPY
Other
392,443,000 JPY
391,326,000 JPY
Accumulated depreciation
-340,747,000 JPY
-340,113,000 JPY
Own-used assets
Leased assets
259,393,000 JPY
39,256,000 JPY
316,418,000 JPY
38,045,000 JPY
Accumulated depreciation
-108,847,000 JPY
-168,225,000 JPY
Tools, furniture and fixtures
Tools, furniture and fixtures, net
25,875,000 JPY
26,188,000 JPY
Vehicles
Vehicles, net
2,992,000 JPY
2,478,000 JPY
Intangible assets
Software
38,001,000 JPY
10,832,000 JPY
41,739,000 JPY
27,860,000 JPY
Intangible assets
73,955,000 JPY
18,472,000 JPY
87,903,000 JPY
35,761,000 JPY
Other
10,343,000 JPY
7,640,000 JPY
10,615,000 JPY
7,900,000 JPY
Leased assets
25,610,000 JPY
35,549,000 JPY
Other intangible assets
Investments and other assets
Shares of subsidiaries and associates
417,288,000 JPY
417,288,000 JPY
Investment securities
13,675,446,000 JPY
13,675,446,000 JPY
11,448,909,000 JPY
11,448,256,000 JPY
Investments in capital
10,641,000 JPY
10,641,000 JPY
Investments and other assets
13,799,181,000 JPY
14,183,863,000 JPY
11,561,468,000 JPY
11,948,591,000 JPY
Long-term loans receivable
411,000 JPY
66,000 JPY
8,408,000 JPY
7,493,000 JPY
Deferred tax assets
10,090,000 JPY
8,648,000 JPY
Other
89,942,000 JPY
59,814,000 JPY
78,529,000 JPY
50,588,000 JPY
Allowance for doubtful accounts
-266,417,000 JPY
-234,327,000 JPY
-334,657,000 JPY
-302,992,000 JPY
Distressed receivables
289,707,000 JPY
254,933,000 JPY
351,630,000 JPY
317,316,000 JPY
Non-current assets
17,953,462,000 JPY
18,020,314,000 JPY
15,772,772,000 JPY
15,854,874,000 JPY
Other assets
Current assets
Merchandise and finished goods
1,338,506,000 JPY
979,581,000 JPY
1,255,837,000 JPY
964,478,000 JPY
Other assets
Assets
3,579,574,000 JPY
9,730,954,000 JPY
15,346,372,000 JPY
25,279,728,000 JPY
9,933,355,000 JPY
484,788,000 JPY
1,551,055,000 JPY
23,033,544,000 JPY
9,603,961,000 JPY
1,656,232,000 JPY
465,870,000 JPY
22,979,020,000 JPY
3,623,162,000 JPY
7,629,793,000 JPY
15,349,226,000 JPY
21,040,017,000 JPY
Other assets
Other assets
Liabilities
Non-current liabilities
Non-current liabilities
4,209,358,000 JPY
3,990,171,000 JPY
3,452,232,000 JPY
3,235,588,000 JPY
Long-term borrowings
JPY
1,998,000 JPY
Deferred tax liabilities
3,430,265,000 JPY
3,435,776,000 JPY
2,675,076,000 JPY
2,682,636,000 JPY
Other
257,224,000 JPY
243,226,000 JPY
Lease liabilities
130,340,000 JPY
32,854,000 JPY
137,515,000 JPY
33,266,000 JPY
Asset retirement obligations
27,671,000 JPY
21,978,000 JPY
27,242,000 JPY
21,662,000 JPY
Provision for retirement benefits
277,336,000 JPY
282,896,000 JPY
Long-term accounts payable - other
JPY
6,400,000 JPY
Provisions
Long-term guarantee deposits
222,224,000 JPY
208,726,000 JPY
Current liabilities
3,641,070,000 JPY
2,052,462,000 JPY
3,850,749,000 JPY
2,561,774,000 JPY
Short-term borrowings
600,000,000 JPY
250,000,000 JPY
Accounts payable - trade
2,537,008,000 JPY
1,524,061,000 JPY
2,947,730,000 JPY
1,915,321,000 JPY
Accounts payable - other
141,198,000 JPY
162,984,000 JPY
Accrued expenses
17,578,000 JPY
30,771,000 JPY
Income taxes payable
118,977,000 JPY
94,517,000 JPY
50,631,000 JPY
27,234,000 JPY
Accrued consumption taxes
JPY
73,111,000 JPY
Deposits received
17,378,000 JPY
17,250,000 JPY
Other
261,549,000 JPY
2,022,000 JPY
400,473,000 JPY
5,370,000 JPY
Current liabilities
Current portion of long-term borrowings
1,998,000 JPY
JPY
80,996,000 JPY
77,000,000 JPY
Lease liabilities
65,039,000 JPY
10,207,000 JPY
65,890,000 JPY
8,351,000 JPY
Deposits received
Provision for bonuses
56,497,000 JPY
39,641,000 JPY
55,028,000 JPY
38,739,000 JPY
Provisions
Liabilities
7,850,429,000 JPY
6,042,634,000 JPY
7,302,981,000 JPY
5,797,362,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
9,889,556,000 JPY
9,504,983,000 JPY
9,546,870,000 JPY
9,162,679,000 JPY
Share capital
1,541,860,000 JPY
1,541,860,000 JPY
1,541,860,000 JPY
1,541,860,000 JPY
Capital surplus
402,835,000 JPY
376,677,000 JPY
402,835,000 JPY
376,677,000 JPY
Legal capital surplus
376,677,000 JPY
376,677,000 JPY
Retained earnings
8,745,102,000 JPY
8,386,686,000 JPY
8,402,416,000 JPY
8,044,382,000 JPY
Legal retained earnings
385,465,000 JPY
385,465,000 JPY
Other retained earnings
Retained earnings brought forward
584,471,000 JPY
539,676,000 JPY
Treasury shares
-800,240,000 JPY
-800,240,000 JPY
-800,240,000 JPY
-800,240,000 JPY
Valuation and translation adjustments
7,485,916,000 JPY
7,485,926,000 JPY
6,080,253,000 JPY
6,079,975,000 JPY
Valuation difference on available-for-sale securities
7,485,916,000 JPY
7,485,926,000 JPY
6,080,253,000 JPY
6,079,975,000 JPY
Net assets
7,485,916,000 JPY
53,825,000 JPY
9,504,983,000 JPY
166,750,000 JPY
8,386,686,000 JPY
7,250,000,000 JPY
385,465,000 JPY
8,745,102,000 JPY
584,471,000 JPY
17,429,298,000 JPY
1,541,860,000 JPY
9,889,556,000 JPY
-800,240,000 JPY
-800,240,000 JPY
16,990,909,000 JPY
376,677,000 JPY
1,541,860,000 JPY
7,485,926,000 JPY
376,677,000 JPY
402,835,000 JPY
9,162,679,000 JPY
376,677,000 JPY
376,677,000 JPY
6,950,000,000 JPY
-800,240,000 JPY
8,044,382,000 JPY
6,079,975,000 JPY
169,240,000 JPY
-800,240,000 JPY
6,080,253,000 JPY
JPY
402,835,000 JPY
1,541,860,000 JPY
15,676,038,000 JPY
9,546,870,000 JPY
JPY
385,465,000 JPY
15,242,654,000 JPY
48,914,000 JPY
1,541,860,000 JPY
8,402,416,000 JPY
539,676,000 JPY
1,541,860,000 JPY
1,541,860,000 JPY
726,721,000 JPY
6,550,000,000 JPY
9,277,521,000 JPY
12,546,064,000 JPY
3,547,234,000 JPY
23,955,000 JPY
402,835,000 JPY
376,677,000 JPY
26,162,000 JPY
22,500,000 JPY
169,586,000 JPY
-800,196,000 JPY
376,677,000 JPY
12,848,711,000 JPY
-800,196,000 JPY
8,998,777,000 JPY
3,547,286,000 JPY
8,133,022,000 JPY
7,880,436,000 JPY
385,465,000 JPY
Liabilities and net assets
25,279,728,000 JPY
23,033,544,000 JPY
22,979,020,000 JPY
21,040,017,000 JPY
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.