Quarterly Statement Of Cash Flows

SHUEI YOBIKO Co.,Ltd. - Filing #7245017

Concept 2024-04-01 to
2025-03-31
As at
2025-03-31
2024-04-01 to
2025-03-31
2023-04-01 to
2024-03-31
As at
2024-03-31
2023-04-01 to
2024-03-31
As at
2023-03-31
Quarterly statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
357,035,000 JPY
360,411,000 JPY
-373,087,000 JPY
-385,967,000 JPY
Depreciation
178,458,000 JPY
193,828,000 JPY
Impairment losses
17,820,000 JPY
512,748,000 JPY
Increase (decrease) in allowance for doubtful accounts
-285,000 JPY
-175,000 JPY
Interest and dividend income
-8,129,000 JPY
-9,294,000 JPY
Decrease (increase) in trade receivables
-2,537,000 JPY
-27,038,000 JPY
Decrease (increase) in inventories
15,603,000 JPY
10,277,000 JPY
Increase (decrease) in trade payables
7,367,000 JPY
23,589,000 JPY
Other, net
-45,479,000 JPY
56,385,000 JPY
Subtotal
528,826,000 JPY
-128,955,000 JPY
Interest and dividends received
2,717,000 JPY
2,302,000 JPY
Interest paid
-14,129,000 JPY
-16,089,000 JPY
Income taxes paid
-31,762,000 JPY
-116,681,000 JPY
Net cash provided by (used in) operating activities
471,389,000 JPY
-292,927,000 JPY
Cash flows from investing activities
Purchase of property, plant and equipment
-700,190,000 JPY
-320,246,000 JPY
Proceeds from sale of property, plant and equipment
JPY
91,553,000 JPY
Other, net
-7,100,000 JPY
-7,927,000 JPY
Net cash provided by (used in) investing activities
-674,363,000 JPY
-143,847,000 JPY
Cash flows from financing activities
Proceeds from short-term borrowings
900,000,000 JPY
400,000,000 JPY
Repayments of short-term borrowings
-874,000,000 JPY
-500,000,000 JPY
Proceeds from long-term borrowings
650,000,000 JPY
136,000,000 JPY
Repayments of long-term borrowings
-218,140,000 JPY
-240,596,000 JPY
Redemption of bonds
-40,000,000 JPY
-40,000,000 JPY
Dividends paid
-35,000 JPY
-66,685,000 JPY
Other, net
-1,036,000 JPY
-1,370,000 JPY
Net cash provided by (used in) financing activities
346,520,000 JPY
-382,476,000 JPY
Net increase (decrease) in cash and cash equivalents
143,545,000 JPY
-819,251,000 JPY
Cash and cash equivalents
1,252,052,000 JPY
1,108,506,000 JPY
1,927,758,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.