Concept As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
Balance sheet
Balance sheet
Assets
Non-current assets
7,562,516,000 JPY
7,524,331,000 JPY
7,111,483,000 JPY
6,988,895,000 JPY
Property, plant and equipment
5,736,712,000 JPY
5,701,575,000 JPY
5,142,036,000 JPY
5,105,777,000 JPY
Buildings, net
2,382,654,000 JPY
1,817,476,000 JPY
Land
3,223,597,000 JPY
3,197,102,000 JPY
3,223,597,000 JPY
3,197,102,000 JPY
Buildings
Leased assets, net
29,198,000 JPY
29,198,000 JPY
15,962,000 JPY
15,962,000 JPY
Structures
Structures, net
39,476,000 JPY
40,010,000 JPY
Machinery and equipment
Machinery and equipment, net
0 JPY
0 JPY
Intangible assets
18,189,000 JPY
17,899,000 JPY
21,874,000 JPY
21,584,000 JPY
Software
4,578,000 JPY
8,263,000 JPY
Other
18,189,000 JPY
21,874,000 JPY
Investments and other assets
1,807,614,000 JPY
1,804,855,000 JPY
1,947,572,000 JPY
1,861,533,000 JPY
Long-term prepaid expenses
64,800,000 JPY
71,157,000 JPY
Allowance for doubtful accounts
-4,178,000 JPY
-4,178,000 JPY
-3,985,000 JPY
-3,985,000 JPY
Prepaid pension costs
244,677,000 JPY
224,677,000 JPY
Other
70,350,000 JPY
76,707,000 JPY
Other assets
Current assets
Cash and deposits
1,300,356,000 JPY
1,107,963,000 JPY
1,149,609,000 JPY
959,328,000 JPY
Accounts receivable - trade
155,711,000 JPY
146,828,000 JPY
153,174,000 JPY
143,766,000 JPY
Prepaid expenses
185,503,000 JPY
189,591,000 JPY
Supplies
14,371,000 JPY
13,175,000 JPY
14,128,000 JPY
12,746,000 JPY
Merchandise
53,907,000 JPY
44,351,000 JPY
69,754,000 JPY
58,821,000 JPY
Allowance for doubtful accounts
-3,124,000 JPY
-3,124,000 JPY
-3,603,000 JPY
-3,603,000 JPY
Other
339,138,000 JPY
151,968,000 JPY
395,871,000 JPY
204,571,000 JPY
Current assets
1,860,361,000 JPY
1,646,666,000 JPY
1,778,933,000 JPY
1,565,221,000 JPY
Non-current assets
Property, plant and equipment
Own-used assets
Leased assets
70,697,000 JPY
136,411,000 JPY
Accumulated depreciation
-41,498,000 JPY
-120,448,000 JPY
Tools, furniture and fixtures
681,304,000 JPY
729,400,000 JPY
Accumulated depreciation
-632,522,000 JPY
-700,596,000 JPY
Tools, furniture and fixtures, net
48,781,000 JPY
48,348,000 JPY
28,803,000 JPY
28,036,000 JPY
Vehicles
Vehicles, net
4,794,000 JPY
7,187,000 JPY
Intangible assets
Telephone subscription right
13,321,000 JPY
13,321,000 JPY
Other intangible assets
Investments and other assets
Deferred assets
Deferred assets
4,386,000 JPY
4,386,000 JPY
5,890,000 JPY
5,890,000 JPY
Bond issuance costs
4,386,000 JPY
4,386,000 JPY
5,890,000 JPY
5,890,000 JPY
Other assets
Assets
9,427,264,000 JPY
1,623,995,000 JPY
7,792,633,000 JPY
6,167,281,000 JPY
1,355,000 JPY
9,175,384,000 JPY
1,425,477,000 JPY
3,137,000 JPY
8,896,307,000 JPY
5,934,444,000 JPY
7,363,058,000 JPY
8,560,007,000 JPY
Other assets
Other assets
Liabilities
Current liabilities
Short-term borrowings
216,000,000 JPY
156,000,000 JPY
190,000,000 JPY
130,000,000 JPY
Deposits received
55,116,000 JPY
84,717,000 JPY
Accounts payable - other
590,111,000 JPY
564,557,000 JPY
525,512,000 JPY
505,264,000 JPY
Current portion of bonds payable
40,000,000 JPY
40,000,000 JPY
40,000,000 JPY
40,000,000 JPY
Current portion of long-term borrowings
182,664,000 JPY
178,656,000 JPY
204,140,000 JPY
200,132,000 JPY
Lease liabilities
51,730,000 JPY
51,730,000 JPY
67,586,000 JPY
67,586,000 JPY
Accrued expenses
99,417,000 JPY
129,002,000 JPY
Income taxes payable
97,970,000 JPY
95,000,000 JPY
72,954,000 JPY
67,932,000 JPY
Unearned revenue
20,768,000 JPY
20,745,000 JPY
Contract liabilities
18,975,000 JPY
18,941,000 JPY
11,666,000 JPY
11,666,000 JPY
Other
293,932,000 JPY
126,398,000 JPY
430,375,000 JPY
201,252,000 JPY
Deposits received
Current liabilities
1,786,553,000 JPY
1,682,585,000 JPY
1,888,374,000 JPY
1,784,894,000 JPY
Accrued consumption taxes
36,592,000 JPY
28,245,000 JPY
79,226,000 JPY
70,370,000 JPY
Provision for bonuses
161,514,000 JPY
150,692,000 JPY
167,848,000 JPY
157,162,000 JPY
Provisions
Non-current liabilities
Non-current liabilities
3,103,811,000 JPY
3,020,386,000 JPY
2,705,822,000 JPY
2,600,604,000 JPY
Bonds payable
80,000,000 JPY
80,000,000 JPY
120,000,000 JPY
120,000,000 JPY
Long-term borrowings
662,750,000 JPY
659,784,000 JPY
209,414,000 JPY
202,440,000 JPY
Deferred tax liabilities
77,178,000 JPY
75,839,000 JPY
94,564,000 JPY
66,248,000 JPY
Other
6,811,000 JPY
6,811,000 JPY
5,819,000 JPY
5,844,000 JPY
Lease liabilities
42,399,000 JPY
42,399,000 JPY
71,641,000 JPY
71,641,000 JPY
Asset retirement obligations
602,560,000 JPY
599,480,000 JPY
590,325,000 JPY
586,607,000 JPY
Provision for retirement benefits
896,974,000 JPY
863,484,000 JPY
Long-term accounts payable - other
648,384,000 JPY
648,384,000 JPY
648,384,000 JPY
648,384,000 JPY
Provisions
Liabilities
4,890,365,000 JPY
4,702,971,000 JPY
4,594,196,000 JPY
4,385,499,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
4,534,189,000 JPY
4,472,413,000 JPY
4,236,088,000 JPY
4,174,508,000 JPY
Share capital
2,089,400,000 JPY
2,089,400,000 JPY
2,089,400,000 JPY
2,089,400,000 JPY
Capital surplus
1,835,655,000 JPY
1,835,655,000 JPY
1,835,655,000 JPY
1,835,655,000 JPY
Legal capital surplus
1,835,655,000 JPY
1,835,655,000 JPY
Retained earnings
609,288,000 JPY
547,512,000 JPY
311,187,000 JPY
249,607,000 JPY
Other retained earnings
Retained earnings brought forward
547,512,000 JPY
249,607,000 JPY
Treasury shares
-154,000 JPY
-154,000 JPY
-154,000 JPY
-154,000 JPY
Valuation and translation adjustments
2,709,000 JPY
66,022,000 JPY
Net assets
2,709,000 JPY
4,472,413,000 JPY
547,512,000 JPY
609,288,000 JPY
547,512,000 JPY
4,536,898,000 JPY
2,089,400,000 JPY
4,534,189,000 JPY
2,709,000 JPY
-154,000 JPY
-154,000 JPY
4,472,413,000 JPY
1,835,655,000 JPY
2,089,400,000 JPY
1,835,655,000 JPY
1,835,655,000 JPY
66,022,000 JPY
4,174,508,000 JPY
1,835,655,000 JPY
1,835,655,000 JPY
-154,000 JPY
249,607,000 JPY
-154,000 JPY
1,835,655,000 JPY
2,089,400,000 JPY
4,302,110,000 JPY
4,236,088,000 JPY
66,022,000 JPY
4,174,508,000 JPY
2,089,400,000 JPY
311,187,000 JPY
249,607,000 JPY
2,089,400,000 JPY
2,089,400,000 JPY
749,674,000 JPY
4,728,494,000 JPY
-14,821,000 JPY
4,674,574,000 JPY
1,835,655,000 JPY
1,835,655,000 JPY
-154,000 JPY
1,835,655,000 JPY
4,713,673,000 JPY
-154,000 JPY
4,674,574,000 JPY
-14,821,000 JPY
803,593,000 JPY
749,674,000 JPY
Liabilities and net assets
9,427,264,000 JPY
9,175,384,000 JPY
8,896,307,000 JPY
8,560,007,000 JPY
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.