Quarterly Balance Sheet
| Concept |
As at 2025-03-31 |
As at 2025-03-31 |
As at 2025-03-31 |
As at 2025-03-31 |
As at 2025-03-31 |
As at 2025-03-31 |
As at 2025-03-31 |
As at 2025-03-31 |
As at 2025-03-31 |
As at 2025-03-31 |
As at 2025-03-31 |
As at 2025-03-31 |
As at 2025-03-31 |
As at 2025-03-31 |
As at 2024-03-31 |
As at 2024-03-31 |
As at 2024-03-31 |
As at 2024-03-31 |
As at 2024-03-31 |
As at 2024-03-31 |
As at 2024-03-31 |
As at 2024-03-31 |
As at 2024-03-31 |
As at 2024-03-31 |
As at 2024-03-31 |
As at 2024-03-31 |
As at 2024-03-31 |
As at 2024-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Quarterly balance sheet | ||||||||||||||||||||||||||||||||||||||||||
| Balance sheet | ||||||||||||||||||||||||||||||||||||||||||
| Assets | ||||||||||||||||||||||||||||||||||||||||||
| Current assets | ||||||||||||||||||||||||||||||||||||||||||
| Cash and deposits | — | — | — | — | — | — | — | — | — |
1,235,465,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
1,107,433,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Merchandise and finished goods | — | — | — | — | — | — | — | — | — |
506,042,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
541,218,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Work in process | — | — | — | — | — | — | — | — | — |
91,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
88,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Raw materials and supplies | — | — | — | — | — | — | — | — | — |
37,027,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
32,433,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other | — | — | — | — | — | — | — | — | — |
2,505,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
12,089,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Allowance for doubtful accounts | — | — | — | — | — | — | — | — | — |
-6,526,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
-6,285,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Current assets | — | — | — | — | — | — | — | — | — |
2,924,966,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
2,811,752,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Non-current assets | ||||||||||||||||||||||||||||||||||||||||||
| Property, plant and equipment | — | — | — | — | — | — | — | — | — |
1,639,410,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
1,657,466,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Property, plant and equipment | ||||||||||||||||||||||||||||||||||||||||||
| Buildings | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Buildings, net | — | — | — | — | — | — | — | — | — |
421,800,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
435,392,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Structures | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Structures, net | — | — | — | — | — | — | — | — | — |
6,728,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
9,213,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Machinery and equipment | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Machinery and equipment, net | — | — | — | — | — | — | — | — | — |
3,687,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
6,563,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Tools, furniture and fixtures | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Tools, furniture and fixtures, net | — | — | — | — | — | — | — | — | — |
3,690,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
2,962,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Land | — | — | — | — | — | — | — | — | — |
1,198,806,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
1,198,806,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Leased assets | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Leased assets, net | — | — | — | — | — | — | — | — | — |
4,695,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
4,527,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Accumulated depreciation | — | — | — | — | — | — | — | — | — |
-1,040,818,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
-1,038,056,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Intangible assets | — | — | — | — | — | — | — | — | — |
112,226,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
168,734,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Intangible assets | ||||||||||||||||||||||||||||||||||||||||||
| Goodwill | — | — | — | — | — | — | — | — | — |
77,165,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
128,710,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Software | — | — | — | — | — | — | — | — | — |
2,686,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
3,810,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Leased assets | — | — | — | — | — | — | — | — | — |
27,979,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
29,020,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Investments and other assets | — | — | — | — | — | — | — | — | — |
388,651,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
444,830,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Investments and other assets | ||||||||||||||||||||||||||||||||||||||||||
| Investment securities | — | — | — | — | — | — | — | — | — |
76,430,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
62,082,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Investments in capital | — | — | — | — | — | — | — | — | — |
900,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
900,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Long-term loans receivable | — | — | — | — | — | — | — | — | — |
900,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
1,500,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Long-term prepaid expenses | — | — | — | — | — | — | — | — | — |
2,928,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
2,041,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax assets | — | — | — | — | — | — | — | — | — |
52,048,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
63,749,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other | — | — | — | — | — | — | — | — | — |
458,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
165,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Allowance for doubtful accounts | — | — | — | — | — | — | — | — | — |
-467,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
-180,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Non-current assets | — | — | — | — | — | — | — | — | — |
2,140,288,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
2,271,031,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Assets | — | — | — | — | — | — | — | — | — |
5,065,254,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
5,082,784,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Liabilities | ||||||||||||||||||||||||||||||||||||||||||
| Current liabilities | ||||||||||||||||||||||||||||||||||||||||||
| Short-term borrowings | — | — | — | — | — | — | — | — | — |
750,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
970,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Income taxes payable | — | — | — | — | — | — | — | — | — |
54,841,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
46,281,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other | — | — | — | — | — | — | — | — | — |
26,158,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
38,765,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Current liabilities | — | — | — | — | — | — | — | — | — |
1,750,805,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
2,125,693,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Non-current liabilities | ||||||||||||||||||||||||||||||||||||||||||
| Long-term borrowings | — | — | — | — | — | — | — | — | — |
380,014,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
34,454,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Asset retirement obligations | — | — | — | — | — | — | — | — | — |
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
2,580,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Non-current liabilities | — | — | — | — | — | — | — | — | — |
788,340,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
434,256,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Liabilities | — | — | — | — | — | — | — | — | — |
2,539,145,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
2,559,950,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Net assets | ||||||||||||||||||||||||||||||||||||||||||
| Shareholders' equity | ||||||||||||||||||||||||||||||||||||||||||
| Share capital | — | — | — | — | — | — | — | — | — |
681,012,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
681,012,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Capital surplus | — | — | — | — | — | — | — | — | — |
527,622,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
528,298,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Retained earnings | — | — | — | — | — | — | — | — | — |
1,577,497,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
1,586,660,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Treasury shares | — | — | — | — | — | — | — | — | — |
-296,672,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
-300,276,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Shareholders' equity | — | — | — | — | — | — | — | — | — |
2,489,460,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
2,495,694,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Valuation and translation adjustments | ||||||||||||||||||||||||||||||||||||||||||
| Valuation difference on available-for-sale securities | — | — | — | — | — | — | — | — | — |
36,648,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
27,139,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Valuation and translation adjustments | — | — | — | — | — | — | — | — | — |
36,648,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
27,139,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Net assets |
2,489,460,000
JPY
|
103,445,000
JPY
|
56,181,000
JPY
|
1,577,497,000
JPY
|
727,610,000
JPY
|
64,585,000
JPY
|
729,120,000
JPY
|
681,012,000
JPY
|
-296,672,000
JPY
|
2,526,109,000
JPY
|
527,622,000
JPY
|
36,648,000
JPY
|
36,648,000
JPY
|
424,177,000
JPY
|
2,495,694,000
JPY
|
424,177,000
JPY
|
528,298,000
JPY
|
727,610,000
JPY
|
-300,276,000
JPY
|
1,586,660,000
JPY
|
27,139,000
JPY
|
56,913,000
JPY
|
27,139,000
JPY
|
104,121,000
JPY
|
681,012,000
JPY
|
64,585,000
JPY
|
2,522,834,000
JPY
|
737,551,000
JPY
|
681,012,000
JPY
|
819,147,000
JPY
|
727,610,000
JPY
|
104,667,000
JPY
|
8,875,000
JPY
|
2,583,425,000
JPY
|
528,845,000
JPY
|
56,913,000
JPY
|
424,177,000
JPY
|
-303,563,000
JPY
|
2,574,549,000
JPY
|
8,875,000
JPY
|
1,668,255,000
JPY
|
64,585,000
JPY
|
| Liabilities and net assets | — | — | — | — | — | — | — | — | — |
5,065,254,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
5,082,784,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |