Consolidated Balance Sheet
Concept |
As at 2025-03-31 |
As at 2025-03-31 |
As at 2025-03-31 |
As at 2025-03-31 |
As at 2025-03-31 |
As at 2025-03-31 |
As at 2025-03-31 |
As at 2025-03-31 |
As at 2025-03-31 |
As at 2025-03-31 |
As at 2025-03-31 |
As at 2024-03-31 |
As at 2024-03-31 |
As at 2024-03-31 |
As at 2024-03-31 |
As at 2024-03-31 |
As at 2024-03-31 |
As at 2024-03-31 |
As at 2024-03-31 |
As at 2024-03-31 |
As at 2024-03-31 |
As at 2024-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Consolidated balance sheet | |||||||||||||||||||||||||||||||||
Balance sheet | |||||||||||||||||||||||||||||||||
Assets | |||||||||||||||||||||||||||||||||
Current assets | |||||||||||||||||||||||||||||||||
Cash and deposits | — | — | — | — | — | — |
3,029,193,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
3,691,735,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
Notes receivable - trade | — | — | — | — | — | — |
197,037,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
79,731,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
Accounts receivable - trade | — | — | — | — | — | — |
4,354,369,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
3,902,112,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
Accounts receivable - other | — | — | — | — | — | — |
14,137,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
62,262,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
Merchandise and finished goods | — | — | — | — | — | — |
19,057,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
11,004,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
Work in process | — | — | — | — | — | — |
538,313,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
567,694,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
Prepaid expenses | — | — | — | — | — | — |
45,328,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
43,051,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
Raw materials and supplies | — | — | — | — | — | — |
1,909,323,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
1,595,162,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
Other | — | — | — | — | — | — |
24,028,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
74,112,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
Allowance for doubtful accounts | — | — | — | — | — | — |
-393,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
-350,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
Current assets | — | — | — | — | — | — |
10,744,295,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
10,587,448,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
Non-current assets | |||||||||||||||||||||||||||||||||
Property, plant and equipment | — | — | — | — | — | — |
1,968,446,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
2,069,773,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
Buildings, net | — | — | — | — | — | — |
340,177,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
332,959,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
Land | — | — | — | — | — | — |
786,290,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
896,587,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
Leased assets, net | — | — | — | — | — | — |
0
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
0
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
Construction in progress | — | — | — | — | — | — |
536,010,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
591,567,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
Property, plant and equipment | |||||||||||||||||||||||||||||||||
Own-used assets | |||||||||||||||||||||||||||||||||
Leased assets | — | — | — | — | — | — |
1,884,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
1,884,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
Accumulated depreciation | — | — | — | — | — | — |
-1,884,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
-1,884,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
Vehicles | — | — | — | — | — | — |
24,041,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
24,041,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
Accumulated depreciation | — | — | — | — | — | — |
-24,041,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
-24,041,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
Vehicles, net | — | — | — | — | — | — |
0
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
0
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
Intangible assets | — | — | — | — | — | — |
155,755,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
151,308,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
Software | — | — | — | — | — | — |
149,502,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
141,975,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
Other | — | — | — | — | — | — |
6,252,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
9,333,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
Intangible assets | |||||||||||||||||||||||||||||||||
Other intangible assets | |||||||||||||||||||||||||||||||||
Investments and other assets | — | — | — | — | — | — |
3,489,942,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
2,376,003,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
Investment securities | — | — | — | — | — | — |
2,354,521,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
1,849,482,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
Long-term prepaid expenses | — | — | — | — | — | — |
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
7,907,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
Allowance for doubtful accounts | — | — | — | — | — | — |
-4,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
-4,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
Other | — | — | — | — | — | — |
10,500,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
10,500,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
Investments and other assets | |||||||||||||||||||||||||||||||||
Non-current assets | — | — | — | — | — | — |
5,614,145,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
4,597,085,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
Assets | — | — | — | — | — | — |
16,358,441,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
15,184,533,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
Liabilities and net assets | |||||||||||||||||||||||||||||||||
Non-current liabilities | — | — | — | — | — | — |
1,546,588,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
1,644,911,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
Long-term borrowings | — | — | — | — | — | — |
1,244,029,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
1,356,952,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
Lease liabilities | — | — | — | — | — | — |
2,059,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
3,392,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
Asset retirement obligations | — | — | — | — | — | — |
11,627,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
11,852,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
Deferred tax liabilities | — | — | — | — | — | — |
23,826,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
11,967,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
Current liabilities | — | — | — | — | — | — |
5,707,343,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
4,887,050,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
Accounts payable - other | — | — | — | — | — | — |
237,683,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
129,150,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
Accrued expenses | — | — | — | — | — | — |
136,886,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
142,055,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
Deposits received | — | — | — | — | — | — |
7,659,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
11,937,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
Liabilities | — | — | — | — | — | — |
7,253,932,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
6,531,962,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
Shareholders' equity | — | — | — | — | — | — |
8,657,129,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
8,296,673,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
Share capital | — | — | — | — | — | — |
4,043,850,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
4,043,850,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
Capital surplus | — | — | — | — | — | — |
8,297,350,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
8,297,350,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
Retained earnings | — | — | — | — | — | — |
-2,372,914,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
-2,733,371,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
Treasury shares | — | — | — | — | — | — |
-1,311,155,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
-1,311,155,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
Valuation and translation adjustments | — | — | — | — | — | — |
447,379,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
355,898,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
Valuation difference on available-for-sale securities | — | — | — | — | — | — |
447,379,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
355,898,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
Net assets |
8,657,129,000
JPY
|
-2,372,914,000
JPY
|
182,170,000
JPY
|
-2,555,084,000
JPY
|
4,043,850,000
JPY
|
-1,311,155,000
JPY
|
9,104,509,000
JPY
|
8,297,350,000
JPY
|
447,379,000
JPY
|
447,379,000
JPY
|
8,297,350,000
JPY
|
8,296,673,000
JPY
|
8,297,350,000
JPY
|
8,297,350,000
JPY
|
-1,311,155,000
JPY
|
-2,733,371,000
JPY
|
355,898,000
JPY
|
355,898,000
JPY
|
4,043,850,000
JPY
|
182,170,000
JPY
|
8,652,571,000
JPY
|
-2,915,541,000
JPY
|
4,043,850,000
JPY
|
-1,246,049,000
JPY
|
167,715,000
JPY
|
10,133,880,000
JPY
|
8,297,350,000
JPY
|
8,297,350,000
JPY
|
-1,311,155,000
JPY
|
9,966,164,000
JPY
|
167,715,000
JPY
|
-1,063,879,000
JPY
|
182,170,000
JPY
|
Liabilities and net assets | — | — | — | — | — | — |
16,358,441,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
15,184,533,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
Liabilities | |||||||||||||||||||||||||||||||||
Current liabilities | |||||||||||||||||||||||||||||||||
Income taxes payable | — | — | — | — | — | — |
66,866,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
52,799,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
Current portion of long-term borrowings | — | — | — | — | — | — |
786,265,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
804,056,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
Lease liabilities | — | — | — | — | — | — |
1,332,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
1,301,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
Provisions | |||||||||||||||||||||||||||||||||
Provision for bonuses | — | — | — | — | — | — |
108,794,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
112,677,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
Other | — | — | — | — | — | — |
96,884,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
12,197,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
Non-current liabilities | |||||||||||||||||||||||||||||||||
Provision for retirement benefits for directors (and other officers) | — | — | — | — | — | — |
5,100,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
5,100,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
Net assets | |||||||||||||||||||||||||||||||||
Shareholders' equity | |||||||||||||||||||||||||||||||||
Valuation and translation adjustments |