Consolidated Balance Sheet
| Concept |
As at 2025-03-31 |
As at 2025-03-31 |
As at 2025-03-31 |
As at 2025-03-31 |
As at 2025-03-31 |
As at 2025-03-31 |
As at 2025-03-31 |
As at 2025-03-31 |
As at 2025-03-31 |
As at 2025-03-31 |
As at 2025-03-31 |
As at 2025-03-31 |
As at 2025-03-31 |
As at 2025-03-31 |
As at 2025-03-31 |
As at 2024-03-31 |
As at 2024-03-31 |
As at 2024-03-31 |
As at 2024-03-31 |
As at 2024-03-31 |
As at 2024-03-31 |
As at 2024-03-31 |
As at 2024-03-31 |
As at 2024-03-31 |
As at 2024-03-31 |
As at 2024-03-31 |
As at 2024-03-31 |
As at 2024-03-31 |
As at 2024-03-31 |
As at 2024-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Consolidated balance sheet | |||||||||||||||||||||||||||||||||||||||||||||
| Balance sheet | |||||||||||||||||||||||||||||||||||||||||||||
| Assets | |||||||||||||||||||||||||||||||||||||||||||||
| Non-current assets | |||||||||||||||||||||||||||||||||||||||||||||
| Property, plant and equipment | |||||||||||||||||||||||||||||||||||||||||||||
| Property, plant and equipment | — | — | — | — | — |
91,803,000
JPY
|
— | — | — | — |
90,111,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
91,841,000
JPY
|
— | — | — | — |
89,765,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Accumulated depreciation | — | — | — | — | — |
-147,345,000
JPY
|
— | — | — | — |
-130,389,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
-122,300,000
JPY
|
— | — | — | — |
-105,930,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Intangible assets | — | — | — | — | — |
468,306,000
JPY
|
— | — | — | — |
467,329,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
303,910,000
JPY
|
— | — | — | — |
303,150,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Software | — | — | — | — | — |
454,134,000
JPY
|
— | — | — | — |
453,196,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
17,563,000
JPY
|
— | — | — | — |
16,842,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other | — | — | — | — | — |
14,171,000
JPY
|
— | — | — | — |
14,132,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
10,016,000
JPY
|
— | — | — | — |
9,977,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Intangible assets | |||||||||||||||||||||||||||||||||||||||||||||
| Other intangible assets | |||||||||||||||||||||||||||||||||||||||||||||
| Investments and other assets | |||||||||||||||||||||||||||||||||||||||||||||
| Investment securities | — | — | — | — | — |
845,000
JPY
|
— | — | — | — |
845,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
845,000
JPY
|
— | — | — | — |
845,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax assets | — | — | — | — | — |
275,391,000
JPY
|
— | — | — | — |
273,379,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
207,577,000
JPY
|
— | — | — | — |
206,884,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other | — | — | — | — | — |
66,041,000
JPY
|
— | — | — | — |
64,535,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
68,987,000
JPY
|
— | — | — | — |
66,023,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Allowance for doubtful accounts | — | — | — | — | — |
-901,000
JPY
|
— | — | — | — |
-901,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
-196,000
JPY
|
— | — | — | — |
-196,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Distressed receivables | — | — | — | — | — |
901,000
JPY
|
— | — | — | — |
901,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
196,000
JPY
|
— | — | — | — |
196,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Long-term prepaid expenses | — | — | — | — | — |
40,403,000
JPY
|
— | — | — | — |
40,403,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
4,229,000
JPY
|
— | — | — | — |
4,229,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Investments and other assets | — | — | — | — | — |
382,681,000
JPY
|
— | — | — | — |
567,531,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
281,639,000
JPY
|
— | — | — | — |
366,350,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Non-current assets | — | — | — | — | — |
942,791,000
JPY
|
— | — | — | — |
1,124,972,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
677,391,000
JPY
|
— | — | — | — |
759,266,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Current assets | |||||||||||||||||||||||||||||||||||||||||||||
| Cash and deposits | — | — | — | — | — |
3,974,081,000
JPY
|
— | — | — | — |
3,735,669,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
3,324,087,000
JPY
|
— | — | — | — |
3,184,190,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Accounts receivable - trade | — | — | — | — | — |
761,750,000
JPY
|
— | — | — | — |
745,075,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
719,152,000
JPY
|
— | — | — | — |
702,871,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Prepaid expenses | — | — | — | — | — |
174,961,000
JPY
|
— | — | — | — |
165,071,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
128,775,000
JPY
|
— | — | — | — |
124,778,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Supplies | — | — | — | — | — |
JPY
|
— | — | — | — |
JPY
|
— | — | — | — | — | — | — | — | — | — |
289,000
JPY
|
— | — | — | — |
0
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other | — | — | — | — | — |
4,565,000
JPY
|
— | — | — | — |
6,812,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
8,643,000
JPY
|
— | — | — | — |
262,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Allowance for doubtful accounts | — | — | — | — | — |
-7,719,000
JPY
|
— | — | — | — |
-4,726,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
-2,733,000
JPY
|
— | — | — | — |
-2,028,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Current assets | — | — | — | — | — |
4,944,986,000
JPY
|
— | — | — | — |
4,683,121,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
4,209,978,000
JPY
|
— | — | — | — |
4,038,220,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Assets | — | — | — | — | — |
5,887,778,000
JPY
|
— | — | — | — |
5,808,094,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
4,887,369,000
JPY
|
— | — | — | — |
4,797,487,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Liabilities | |||||||||||||||||||||||||||||||||||||||||||||
| Current liabilities | |||||||||||||||||||||||||||||||||||||||||||||
| Deposits received | — | — | — | — | — | — | — | — | — | — |
68,806,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
62,158,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Accounts payable - other | — | — | — | — | — |
148,496,000
JPY
|
— | — | — | — |
144,822,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
88,047,000
JPY
|
— | — | — | — |
88,047,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Income taxes payable | — | — | — | — | — |
286,178,000
JPY
|
— | — | — | — |
285,514,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
110,815,000
JPY
|
— | — | — | — |
110,246,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Current portion of long-term borrowings | — | — | — | — | — |
JPY
|
— | — | — | — |
JPY
|
— | — | — | — | — | — | — | — | — | — |
26,905,000
JPY
|
— | — | — | — |
26,905,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Accrued expenses | — | — | — | — | — |
344,504,000
JPY
|
— | — | — | — |
320,509,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
322,016,000
JPY
|
— | — | — | — |
299,976,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Provisions | |||||||||||||||||||||||||||||||||||||||||||||
| Provision for bonuses | — | — | — | — | — |
118,197,000
JPY
|
— | — | — | — |
116,589,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
104,282,000
JPY
|
— | — | — | — |
104,282,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other | — | — | — | — | — |
195,550,000
JPY
|
— | — | — | — |
122,330,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
128,179,000
JPY
|
— | — | — | — |
60,387,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Current liabilities | — | — | — | — | — |
1,456,398,000
JPY
|
— | — | — | — |
1,427,077,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
995,602,000
JPY
|
— | — | — | — |
971,648,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Liabilities | — | — | — | — | — |
1,456,398,000
JPY
|
— | — | — | — |
1,427,077,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
995,602,000
JPY
|
— | — | — | — |
971,648,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Liabilities and net assets | |||||||||||||||||||||||||||||||||||||||||||||
| Shareholders' equity | — | — | — | — | — |
4,409,465,000
JPY
|
— | — | — | — |
4,381,017,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
3,869,230,000
JPY
|
— | — | — | — |
3,825,839,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Share capital | — | — | — | — | — |
860,661,000
JPY
|
— | — | — | — |
860,661,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
860,661,000
JPY
|
— | — | — | — |
860,661,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Capital surplus | — | — | — | — | — |
840,731,000
JPY
|
— | — | — | — |
840,731,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
840,731,000
JPY
|
— | — | — | — |
840,731,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Retained earnings | — | — | — | — | — |
2,708,073,000
JPY
|
— | — | — | — |
2,679,624,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
2,167,838,000
JPY
|
— | — | — | — |
2,124,446,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Valuation and translation adjustments | — | — | — | — | — |
21,914,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
22,536,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Foreign currency translation adjustment | — | — | — | — | — |
21,914,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
22,536,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Net assets |
4,381,017,000
JPY
|
2,679,624,000
JPY
|
4,982,000
JPY
|
2,708,073,000
JPY
|
2,674,641,000
JPY
|
4,431,379,000
JPY
|
860,661,000
JPY
|
4,409,465,000
JPY
|
21,914,000
JPY
|
21,914,000
JPY
|
4,381,017,000
JPY
|
840,731,000
JPY
|
860,661,000
JPY
|
840,731,000
JPY
|
840,731,000
JPY
|
3,825,839,000
JPY
|
840,731,000
JPY
|
840,731,000
JPY
|
2,124,446,000
JPY
|
840,731,000
JPY
|
860,661,000
JPY
|
3,891,767,000
JPY
|
3,869,230,000
JPY
|
22,536,000
JPY
|
4,982,000
JPY
|
22,536,000
JPY
|
3,825,839,000
JPY
|
860,661,000
JPY
|
2,167,838,000
JPY
|
2,119,463,000
JPY
|
19,930,000
JPY
|
19,930,000
JPY
|
1,874,415,000
JPY
|
1,923,644,000
JPY
|
1,899,328,000
JPY
|
JPY
|
JPY
|
JPY
|
1,934,596,000
JPY
|
1,899,328,000
JPY
|
10,952,000
JPY
|
1,903,714,000
JPY
|
1,879,398,000
JPY
|
4,982,000
JPY
|
10,952,000
JPY
|
| Liabilities and net assets | — | — | — | — | — |
5,887,778,000
JPY
|
— | — | — | — |
5,808,094,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
4,887,369,000
JPY
|
— | — | — | — |
4,797,487,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Net assets | |||||||||||||||||||||||||||||||||||||||||||||
| Shareholders' equity | |||||||||||||||||||||||||||||||||||||||||||||
| Valuation and translation adjustments |