Concept As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
Semi-annual balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
856,000,000 JPY
547,000,000 JPY
1,387,000,000 JPY
1,101,000,000 JPY
Other
763,000,000 JPY
1,133,000,000 JPY
685,000,000 JPY
890,000,000 JPY
Allowance for doubtful accounts
-22,000,000 JPY
-19,000,000 JPY
-22,000,000 JPY
-21,000,000 JPY
Current assets
7,175,000,000 JPY
6,528,000,000 JPY
7,736,000,000 JPY
7,186,000,000 JPY
Accounts receivable - other
622,000,000 JPY
549,000,000 JPY
Prepaid expenses
47,000,000 JPY
47,000,000 JPY
Non-current assets
Property, plant and equipment
Buildings
Buildings, net
3,915,000,000 JPY
3,971,000,000 JPY
Property, plant and equipment
6,474,000,000 JPY
5,598,000,000 JPY
6,539,000,000 JPY
5,735,000,000 JPY
Machinery and equipment
924,000,000 JPY
979,000,000 JPY
Land
797,000,000 JPY
515,000,000 JPY
797,000,000 JPY
515,000,000 JPY
Leased assets
85,000,000 JPY
81,000,000 JPY
Accumulated depreciation
-50,000,000 JPY
-53,000,000 JPY
Leased assets, net
34,000,000 JPY
28,000,000 JPY
Other
703,000,000 JPY
692,000,000 JPY
Accumulated depreciation
-461,000,000 JPY
-422,000,000 JPY
Other, net
242,000,000 JPY
242,000,000 JPY
270,000,000 JPY
268,000,000 JPY
Intangible assets
Intangible assets
250,000,000 JPY
239,000,000 JPY
274,000,000 JPY
260,000,000 JPY
Investments and other assets
Investment securities
2,291,000,000 JPY
2,239,000,000 JPY
2,188,000,000 JPY
2,142,000,000 JPY
Shares of subsidiaries and associates
202,000,000 JPY
202,000,000 JPY
Investments and other assets
2,702,000,000 JPY
2,890,000,000 JPY
2,632,000,000 JPY
2,862,000,000 JPY
Long-term loans receivable
69,000,000 JPY
53,000,000 JPY
Long-term loans receivable from subsidiaries and associates
325,000,000 JPY
377,000,000 JPY
Distressed receivables
1,000,000 JPY
12,000,000 JPY
Other
389,000,000 JPY
168,000,000 JPY
432,000,000 JPY
169,000,000 JPY
Allowance for doubtful accounts
-47,000,000 JPY
-46,000,000 JPY
-42,000,000 JPY
-41,000,000 JPY
Non-current assets
9,427,000,000 JPY
8,728,000,000 JPY
9,446,000,000 JPY
8,859,000,000 JPY
Assets
1,398,000,000 JPY
7,442,000,000 JPY
5,074,000,000 JPY
16,602,000,000 JPY
13,916,000,000 JPY
2,686,000,000 JPY
15,257,000,000 JPY
8,042,000,000 JPY
5,109,000,000 JPY
1,390,000,000 JPY
17,182,000,000 JPY
14,543,000,000 JPY
2,639,000,000 JPY
16,045,000,000 JPY
Liabilities
Current liabilities
Accounts payable - trade
2,184,000,000 JPY
3,395,000,000 JPY
Short-term borrowings
2,339,000,000 JPY
2,323,000,000 JPY
1,439,000,000 JPY
1,423,000,000 JPY
Lease liabilities
13,000,000 JPY
13,000,000 JPY
Income taxes payable
68,000,000 JPY
43,000,000 JPY
54,000,000 JPY
10,000,000 JPY
Other
121,000,000 JPY
143,000,000 JPY
138,000,000 JPY
265,000,000 JPY
Current liabilities
5,931,000,000 JPY
5,315,000,000 JPY
6,227,000,000 JPY
5,691,000,000 JPY
Accounts payable - other
46,000,000 JPY
71,000,000 JPY
Non-current liabilities
Non-current liabilities
4,133,000,000 JPY
3,918,000,000 JPY
4,538,000,000 JPY
4,323,000,000 JPY
Long-term borrowings
2,580,000,000 JPY
2,499,000,000 JPY
3,020,000,000 JPY
2,923,000,000 JPY
Lease liabilities
28,000,000 JPY
25,000,000 JPY
Asset retirement obligations
331,000,000 JPY
331,000,000 JPY
292,000,000 JPY
292,000,000 JPY
Other
15,000,000 JPY
16,000,000 JPY
Liabilities
10,065,000,000 JPY
9,234,000,000 JPY
10,765,000,000 JPY
10,015,000,000 JPY
Other liabilities
Provision for retirement benefits
418,000,000 JPY
433,000,000 JPY
Provision for bonuses
77,000,000 JPY
53,000,000 JPY
72,000,000 JPY
49,000,000 JPY
Deferred tax liabilities
260,000,000 JPY
212,000,000 JPY
249,000,000 JPY
210,000,000 JPY
Deferred tax liabilities for land revaluation
8,000,000 JPY
8,000,000 JPY
Other liabilities
Net assets
Shareholders' equity
Share capital
2,045,000,000 JPY
2,045,000,000 JPY
2,045,000,000 JPY
2,045,000,000 JPY
Capital surplus
Legal capital surplus
985,000,000 JPY
985,000,000 JPY
Other capital surplus
17,000,000 JPY
10,000,000 JPY
Capital surplus
1,009,000,000 JPY
1,003,000,000 JPY
1,002,000,000 JPY
996,000,000 JPY
Retained earnings
Other retained earnings
Retained earnings brought forward
2,485,000,000 JPY
2,402,000,000 JPY
Other retained earnings
Retained earnings
2,985,000,000 JPY
2,485,000,000 JPY
2,775,000,000 JPY
2,402,000,000 JPY
Treasury shares
-105,000,000 JPY
-105,000,000 JPY
-20,000,000 JPY
-20,000,000 JPY
Shareholders' equity
5,934,000,000 JPY
5,429,000,000 JPY
5,804,000,000 JPY
5,424,000,000 JPY
Valuation and translation adjustments
Valuation difference on available-for-sale securities
582,000,000 JPY
573,000,000 JPY
592,000,000 JPY
585,000,000 JPY
Deferred gains or losses on hedges
JPY
JPY
JPY
JPY
Valuation and translation adjustments
602,000,000 JPY
593,000,000 JPY
612,000,000 JPY
605,000,000 JPY
Revaluation reserve for land
19,000,000 JPY
19,000,000 JPY
19,000,000 JPY
19,000,000 JPY
Net assets
582,000,000 JPY
5,429,000,000 JPY
17,000,000 JPY
2,985,000,000 JPY
2,485,000,000 JPY
19,000,000 JPY
6,537,000,000 JPY
2,045,000,000 JPY
5,934,000,000 JPY
19,000,000 JPY
602,000,000 JPY
-105,000,000 JPY
-105,000,000 JPY
6,022,000,000 JPY
1,003,000,000 JPY
JPY
2,045,000,000 JPY
573,000,000 JPY
JPY
593,000,000 JPY
985,000,000 JPY
1,009,000,000 JPY
5,424,000,000 JPY
985,000,000 JPY
996,000,000 JPY
19,000,000 JPY
JPY
-20,000,000 JPY
585,000,000 JPY
605,000,000 JPY
-20,000,000 JPY
592,000,000 JPY
JPY
10,000,000 JPY
1,002,000,000 JPY
19,000,000 JPY
2,045,000,000 JPY
6,416,000,000 JPY
5,804,000,000 JPY
612,000,000 JPY
6,029,000,000 JPY
2,045,000,000 JPY
2,775,000,000 JPY
2,402,000,000 JPY
19,000,000 JPY
2,045,000,000 JPY
2,045,000,000 JPY
2,528,000,000 JPY
2,000,000 JPY
523,000,000 JPY
5,654,000,000 JPY
6,051,000,000 JPY
506,000,000 JPY
995,000,000 JPY
988,000,000 JPY
19,000,000 JPY
-36,000,000 JPY
985,000,000 JPY
6,181,000,000 JPY
-36,000,000 JPY
5,527,000,000 JPY
526,000,000 JPY
504,000,000 JPY
2,650,000,000 JPY
JPY
JPY
Liabilities and net assets
16,602,000,000 JPY
15,257,000,000 JPY
17,182,000,000 JPY
16,045,000,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.