Concept As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
Balance sheet
Balance sheet
Assets
Current assets
56,294,405,000 JPY
9,159,227,000 JPY
45,912,483,000 JPY
8,262,287,000 JPY
Cash and deposits
48,220,661,000 JPY
6,325,866,000 JPY
38,313,224,000 JPY
5,762,297,000 JPY
Accounts receivable - trade
772,918,000 JPY
731,162,000 JPY
Prepaid expenses
213,409,000 JPY
382,022,000 JPY
Other
6,121,606,000 JPY
50,642,000 JPY
5,680,057,000 JPY
71,021,000 JPY
Non-current assets
Property, plant and equipment
201,373,214,000 JPY
11,530,222,000 JPY
207,355,980,000 JPY
8,535,996,000 JPY
Land
10,894,532,000 JPY
3,499,786,000 JPY
9,956,617,000 JPY
3,240,988,000 JPY
Buildings
Buildings, net
5,319,634,000 JPY
5,090,869,000 JPY
Construction in progress
3,080,079,000 JPY
2,465,638,000 JPY
14,865,014,000 JPY
29,950,000 JPY
Other, net
543,103,000 JPY
365,128,000 JPY
Accumulated depreciation
-147,986,441,000 JPY
-126,746,920,000 JPY
Other
Property, plant and equipment
Vessels
Vessels, net
174,662,422,000 JPY
171,011,665,000 JPY
Own-used assets
Tools, furniture and fixtures
Tools, furniture and fixtures, net
239,497,000 JPY
165,160,000 JPY
Vehicles
Vehicles, net
5,664,000 JPY
9,028,000 JPY
Intangible assets
Intangible assets
117,392,000 JPY
52,857,000 JPY
92,909,000 JPY
55,466,000 JPY
Software
41,774,000 JPY
44,382,000 JPY
Leasehold interests in land
10,335,000 JPY
10,335,000 JPY
Other
117,392,000 JPY
748,000 JPY
92,909,000 JPY
748,000 JPY
Other intangible assets
Investments and other assets
Shares of subsidiaries and associates
1,176,957,000 JPY
1,176,957,000 JPY
Investment securities
26,692,735,000 JPY
3,604,346,000 JPY
15,023,011,000 JPY
2,867,910,000 JPY
Investments and other assets
35,493,844,000 JPY
8,803,146,000 JPY
23,096,101,000 JPY
10,450,146,000 JPY
Long-term loans receivable
2,394,961,000 JPY
1,617,565,000 JPY
Long-term loans receivable from subsidiaries and associates
3,150,925,000 JPY
5,526,876,000 JPY
Deferred tax assets
377,064,000 JPY
616,751,000 JPY
Other
6,029,082,000 JPY
870,916,000 JPY
5,838,773,000 JPY
878,400,000 JPY
Non-current assets
236,984,450,000 JPY
20,386,227,000 JPY
230,544,991,000 JPY
19,041,608,000 JPY
Other assets
Current assets
Short-term loans receivable
703,261,000 JPY
200,000,000 JPY
Accounts receivable - other
1,866,047,000 JPY
1,846,946,000 JPY
Contract assets
34,460,000 JPY
5,839,000 JPY
Merchandise and finished goods
28,252,000 JPY
26,508,000 JPY
Raw materials and supplies
1,150,966,000 JPY
1,161,530,000 JPY
Other assets
Assets
22,115,604,000 JPY
259,085,384,000 JPY
12,077,866,000 JPY
293,278,855,000 JPY
JPY
293,278,855,000 JPY
29,545,454,000 JPY
18,237,758,000 JPY
9,571,395,000 JPY
248,648,321,000 JPY
JPY
276,457,475,000 JPY
276,457,475,000 JPY
27,303,896,000 JPY
Other assets
Other assets
Liabilities
Current liabilities
Short-term borrowings
40,112,373,000 JPY
9,523,105,000 JPY
30,821,205,000 JPY
6,331,364,000 JPY
Advances received
177,258,000 JPY
381,121,000 JPY
Accounts payable - shipping
4,123,310,000 JPY
3,344,901,000 JPY
Current portion of bonds payable
45,000,000 JPY
45,000,000 JPY
133,000,000 JPY
133,000,000 JPY
Accounts payable - other
1,349,001,000 JPY
60,811,000 JPY
1,012,831,000 JPY
553,612,000 JPY
Accrued expenses
15,483,000 JPY
22,467,000 JPY
Income taxes payable
1,607,047,000 JPY
102,978,000 JPY
767,434,000 JPY
611,888,000 JPY
Contract liabilities
7,179,783,000 JPY
5,053,481,000 JPY
Other
9,714,597,000 JPY
173,001,000 JPY
7,482,455,000 JPY
71,352,000 JPY
Current liabilities
57,023,600,000 JPY
10,129,867,000 JPY
43,643,342,000 JPY
8,142,498,000 JPY
Provisions
Provision for bonuses
72,271,000 JPY
32,229,000 JPY
81,513,000 JPY
37,692,000 JPY
Non-current liabilities
Bonds payable
JPY
JPY
45,000,000 JPY
45,000,000 JPY
Long-term borrowings
125,545,040,000 JPY
4,588,728,000 JPY
136,379,122,000 JPY
6,390,492,000 JPY
Non-current liabilities
145,040,670,000 JPY
6,151,764,000 JPY
151,400,739,000 JPY
7,687,668,000 JPY
Deferred tax liabilities
2,517,694,000 JPY
449,163,000 JPY
2,152,157,000 JPY
154,565,000 JPY
Provisions
4,407,576,000 JPY
3,402,858,000 JPY
Provision for special repairs
4,272,519,000 JPY
3,261,040,000 JPY
Other
10,811,341,000 JPY
7,703,342,000 JPY
Provision for retirement benefits
243,560,000 JPY
241,203,000 JPY
Provisions
Provision for retirement benefits for directors (and other officers)
135,057,000 JPY
135,057,000 JPY
141,817,000 JPY
141,817,000 JPY
Liabilities
12,400,588,000 JPY
186,560,914,000 JPY
3,102,768,000 JPY
202,064,271,000 JPY
JPY
202,064,271,000 JPY
16,281,631,000 JPY
11,937,079,000 JPY
2,664,924,000 JPY
180,442,077,000 JPY
JPY
195,044,081,000 JPY
195,044,081,000 JPY
15,830,166,000 JPY
Other liabilities
Deferred tax liabilities for land revaluation
1,101,222,000 JPY
733,896,000 JPY
1,080,467,000 JPY
713,140,000 JPY
Other liabilities
Liabilities and net assets
Shareholders' equity
34,214,816,000 JPY
9,980,632,000 JPY
31,488,103,000 JPY
8,573,735,000 JPY
Share capital
1,800,000,000 JPY
1,800,000,000 JPY
1,800,000,000 JPY
1,800,000,000 JPY
Capital surplus
776,508,000 JPY
733,608,000 JPY
Retained earnings
32,145,815,000 JPY
8,184,598,000 JPY
29,513,608,000 JPY
6,777,700,000 JPY
Legal retained earnings
450,000,000 JPY
450,000,000 JPY
Other retained earnings
7,734,598,000 JPY
6,327,700,000 JPY
Retained earnings brought forward
7,550,850,000 JPY
6,179,234,000 JPY
Treasury shares
-507,507,000 JPY
-3,965,000 JPY
-559,112,000 JPY
-3,965,000 JPY
Valuation and translation adjustments
13,541,198,000 JPY
3,283,189,000 JPY
11,285,989,000 JPY
2,899,995,000 JPY
Valuation difference on available-for-sale securities
2,365,995,000 JPY
1,684,258,000 JPY
1,750,217,000 JPY
1,280,796,000 JPY
Deferred gains or losses on hedges
2,080,525,000 JPY
776,000 JPY
2,119,489,000 JPY
289,000 JPY
Revaluation reserve for land
1,864,801,000 JPY
1,598,153,000 JPY
1,885,556,000 JPY
1,618,909,000 JPY
Net assets
153,748,000 JPY
-3,965,000 JPY
1,684,258,000 JPY
2,365,995,000 JPY
43,458,568,000 JPY
9,980,632,000 JPY
30,000,000 JPY
1,800,000,000 JPY
34,214,816,000 JPY
13,541,198,000 JPY
-507,507,000 JPY
7,229,876,000 JPY
1,800,000,000 JPY
776,508,000 JPY
8,184,598,000 JPY
450,000,000 JPY
32,145,815,000 JPY
7,550,850,000 JPY
91,214,584,000 JPY
13,263,822,000 JPY
776,000 JPY
3,283,189,000 JPY
1,598,153,000 JPY
1,864,801,000 JPY
2,080,525,000 JPY
2,119,489,000 JPY
118,466,000 JPY
38,639,300,000 JPY
1,800,000,000 JPY
8,573,735,000 JPY
-3,965,000 JPY
6,777,700,000 JPY
1,280,796,000 JPY
2,899,995,000 JPY
1,750,217,000 JPY
733,608,000 JPY
450,000,000 JPY
29,513,608,000 JPY
6,179,234,000 JPY
30,000,000 JPY
-559,112,000 JPY
289,000 JPY
1,800,000,000 JPY
81,413,394,000 JPY
31,488,103,000 JPY
11,285,989,000 JPY
5,530,726,000 JPY
11,473,730,000 JPY
1,885,556,000 JPY
1,618,909,000 JPY
122,502,000 JPY
8,746,844,000 JPY
565,836,000 JPY
5,163,937,000 JPY
450,000,000 JPY
3,599,761,000 JPY
1,800,000,000 JPY
1,800,000,000 JPY
4,561,434,000 JPY
2,191,046,000 JPY
26,585,779,000 JPY
9,151,018,000 JPY
656,702,000 JPY
733,608,000 JPY
-420,655,000 JPY
-3,965,000 JPY
30,000,000 JPY
33,101,168,000 JPY
68,433,792,000 JPY
6,959,971,000 JPY
24,472,827,000 JPY
274,000 JPY
1,891,582,000 JPY
1,624,935,000 JPY
2,598,797,000 JPY
Liabilities and net assets
293,278,855,000 JPY
29,545,454,000 JPY
276,457,475,000 JPY
27,303,896,000 JPY
Net assets
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.