Concept As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
5,195,499,000 JPY
449,647,000 JPY
5,360,078,000 JPY
623,433,000 JPY
Short-term loans receivable
235,444,000 JPY
176,165,000 JPY
Accounts receivable - trade
292,151,000 JPY
201,416,000 JPY
Contract assets
180,684,000 JPY
22,612,000 JPY
Prepaid expenses
499,022,000 JPY
4,115,000 JPY
1,144,282,000 JPY
4,456,000 JPY
Merchandise and finished goods
216,566,000 JPY
223,908,000 JPY
Finished goods
49,966,000 JPY
76,098,000 JPY
Work in process
359,535,000 JPY
270,683,000 JPY
450,736,000 JPY
247,288,000 JPY
Supplies
170,000 JPY
183,000 JPY
Merchandise
48,623,000 JPY
42,366,000 JPY
Allowance for doubtful accounts
-19,925,000 JPY
-208,457,000 JPY
-20,134,000 JPY
-140,956,000 JPY
Other
144,636,000 JPY
65,247,000 JPY
170,565,000 JPY
15,820,000 JPY
Current assets
6,868,170,000 JPY
3,015,512,000 JPY
7,553,465,000 JPY
2,969,714,000 JPY
Non-current assets
Property, plant and equipment
2,231,723,000 JPY
1,150,249,000 JPY
1,965,891,000 JPY
1,118,055,000 JPY
Buildings, net
464,246,000 JPY
400,192,000 JPY
Land
891,075,000 JPY
656,459,000 JPY
821,033,000 JPY
624,752,000 JPY
Buildings
Construction in progress
101,100,000 JPY
JPY
65,280,000 JPY
65,280,000 JPY
Other, net
206,728,000 JPY
81,392,000 JPY
Structures
Structures, net
15,652,000 JPY
10,181,000 JPY
Accumulated depreciation
-604,501,000 JPY
-616,408,000 JPY
Other
Property, plant and equipment
Own-used assets
Tools, furniture and fixtures
Tools, furniture and fixtures, net
10,106,000 JPY
11,972,000 JPY
Vehicles
Vehicles, net
3,784,000 JPY
5,674,000 JPY
Intangible assets
Intangible assets
39,628,000 JPY
5,612,000 JPY
48,858,000 JPY
5,787,000 JPY
Software
42,000 JPY
91,000 JPY
Other
949,000 JPY
416,000 JPY
Trademark right
4,621,000 JPY
5,278,000 JPY
Other intangible assets
Investments and other assets
Investment securities
1,174,718,000 JPY
12,495,000 JPY
1,174,331,000 JPY
14,547,000 JPY
Shares of subsidiaries and associates
40,672,000 JPY
59,008,000 JPY
Investments in capital
260,000 JPY
260,000 JPY
Investments and other assets
2,014,675,000 JPY
104,157,000 JPY
1,250,004,000 JPY
115,563,000 JPY
Deferred tax assets
37,884,000 JPY
26,446,000 JPY
Other
92,357,000 JPY
12,845,000 JPY
75,673,000 JPY
15,301,000 JPY
Non-current assets
4,286,027,000 JPY
1,260,019,000 JPY
3,264,754,000 JPY
1,239,405,000 JPY
Other assets
Other assets
Assets
6,980,949,000 JPY
3,233,815,000 JPY
939,433,000 JPY
11,154,198,000 JPY
4,275,532,000 JPY
7,920,383,000 JPY
7,621,612,000 JPY
869,717,000 JPY
6,751,895,000 JPY
3,196,607,000 JPY
10,818,220,000 JPY
4,209,120,000 JPY
Other assets
Other assets
Liabilities
Non-current liabilities
Non-current liabilities
1,318,711,000 JPY
177,471,000 JPY
1,170,501,000 JPY
69,018,000 JPY
Long-term borrowings
974,410,000 JPY
876,628,000 JPY
Deferred tax liabilities
104,127,000 JPY
191,686,000 JPY
Lease liabilities
159,188,000 JPY
33,168,000 JPY
Provision for retirement benefits
80,986,000 JPY
69,018,000 JPY
Provisions
Current liabilities
1,967,302,000 JPY
840,725,000 JPY
1,563,284,000 JPY
478,751,000 JPY
Accounts payable - trade
343,813,000 JPY
94,078,000 JPY
201,003,000 JPY
3,980,000 JPY
Short-term borrowings
650,000,000 JPY
635,000,000 JPY
255,000,000 JPY
240,000,000 JPY
Accounts payable - other
110,807,000 JPY
38,033,000 JPY
98,481,000 JPY
80,267,000 JPY
Accrued expenses
16,248,000 JPY
27,352,000 JPY
Income taxes payable
81,883,000 JPY
1,172,000 JPY
74,430,000 JPY
73,003,000 JPY
Deposits received
13,257,000 JPY
16,059,000 JPY
Other
171,093,000 JPY
168,976,000 JPY
Current liabilities
Current portion of long-term borrowings
43,089,000 JPY
42,205,000 JPY
Lease liabilities
14,394,000 JPY
10,956,000 JPY
Contract liabilities
73,042,000 JPY
3,061,000 JPY
167,470,000 JPY
1,423,000 JPY
Deposits received
Provision for bonuses
86,540,000 JPY
39,874,000 JPY
118,020,000 JPY
36,664,000 JPY
Provisions
Liabilities
3,286,014,000 JPY
1,018,196,000 JPY
2,733,786,000 JPY
547,769,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
6,633,296,000 JPY
3,146,699,000 JPY
6,793,207,000 JPY
3,532,046,000 JPY
Share capital
568,702,000 JPY
568,702,000 JPY
557,444,000 JPY
557,444,000 JPY
Capital surplus
558,702,000 JPY
558,702,000 JPY
547,444,000 JPY
547,444,000 JPY
Legal capital surplus
558,702,000 JPY
547,444,000 JPY
Retained earnings
5,562,240,000 JPY
2,075,644,000 JPY
5,744,669,000 JPY
2,483,507,000 JPY
Legal retained earnings
2,035,000 JPY
2,035,000 JPY
Other retained earnings
Retained earnings brought forward
2,033,609,000 JPY
2,441,472,000 JPY
Treasury shares
-56,349,000 JPY
-56,349,000 JPY
-56,349,000 JPY
-56,349,000 JPY
Valuation and translation adjustments
1,126,306,000 JPY
2,053,000 JPY
1,164,079,000 JPY
2,158,000 JPY
Valuation difference on available-for-sale securities
-33,972,000 JPY
2,053,000 JPY
-56,332,000 JPY
2,158,000 JPY
Share acquisition rights
108,581,000 JPY
108,581,000 JPY
127,146,000 JPY
127,146,000 JPY
Net assets
108,581,000 JPY
-56,349,000 JPY
558,702,000 JPY
2,053,000 JPY
558,702,000 JPY
-33,972,000 JPY
3,146,699,000 JPY
40,000,000 JPY
568,702,000 JPY
6,633,296,000 JPY
1,126,306,000 JPY
-56,349,000 JPY
1,160,279,000 JPY
568,702,000 JPY
558,702,000 JPY
2,075,644,000 JPY
2,035,000 JPY
5,562,240,000 JPY
2,033,609,000 JPY
7,868,184,000 JPY
3,257,335,000 JPY
108,581,000 JPY
2,053,000 JPY
127,146,000 JPY
557,444,000 JPY
3,532,046,000 JPY
547,444,000 JPY
-56,349,000 JPY
2,483,507,000 JPY
2,158,000 JPY
2,158,000 JPY
-56,332,000 JPY
547,444,000 JPY
2,035,000 JPY
5,744,669,000 JPY
2,441,472,000 JPY
547,444,000 JPY
40,000,000 JPY
-56,349,000 JPY
557,444,000 JPY
8,084,433,000 JPY
6,793,207,000 JPY
127,146,000 JPY
1,164,079,000 JPY
1,220,412,000 JPY
3,661,351,000 JPY
132,086,000 JPY
591,479,000 JPY
12,262,000 JPY
2,168,005,000 JPY
2,035,000 JPY
681,084,000 JPY
557,444,000 JPY
557,444,000 JPY
2,125,970,000 JPY
12,262,000 JPY
6,225,006,000 JPY
3,360,893,000 JPY
-89,605,000 JPY
547,444,000 JPY
547,444,000 JPY
-56,349,000 JPY
-56,349,000 JPY
40,000,000 JPY
547,444,000 JPY
6,948,572,000 JPY
3,216,544,000 JPY
5,176,467,000 JPY
132,086,000 JPY
Liabilities and net assets
11,154,198,000 JPY
4,275,532,000 JPY
10,818,220,000 JPY
4,209,120,000 JPY
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.