Concept As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
Balance sheet
Balance sheet
Assets
Current assets
11,083,229,000 JPY
4,975,297,000 JPY
9,365,175,000 JPY
4,179,513,000 JPY
Cash and deposits
9,322,631,000 JPY
4,161,281,000 JPY
8,067,632,000 JPY
3,449,454,000 JPY
Accounts receivable - trade
579,316,000 JPY
356,873,000 JPY
Prepaid expenses
269,572,000 JPY
280,184,000 JPY
Other
636,037,000 JPY
201,325,000 JPY
679,639,000 JPY
256,597,000 JPY
Allowance for doubtful accounts
-50,658,000 JPY
-1,135,000 JPY
-4,014,000 JPY
-1,233,000 JPY
Current assets
Merchandise and finished goods
155,400,000 JPY
4,266,000 JPY
49,366,000 JPY
4,281,000 JPY
Raw materials and supplies
10,081,000 JPY
8,511,000 JPY
7,137,000 JPY
5,298,000 JPY
Non-current assets
9,395,240,000 JPY
11,798,510,000 JPY
8,950,554,000 JPY
11,248,412,000 JPY
Property, plant and equipment
1,530,429,000 JPY
999,137,000 JPY
1,350,193,000 JPY
807,102,000 JPY
Buildings, net
739,048,000 JPY
529,139,000 JPY
Land
275,693,000 JPY
107,073,000 JPY
312,497,000 JPY
143,877,000 JPY
Buildings
3,510,500,000 JPY
3,366,093,000 JPY
Accumulated depreciation
-2,771,451,000 JPY
-2,836,953,000 JPY
Leased assets, net
12,759,000 JPY
9,269,000 JPY
24,307,000 JPY
19,655,000 JPY
Construction in progress
7,069,000 JPY
792,000 JPY
1,127,000 JPY
792,000 JPY
Other, net
153,902,000 JPY
122,419,000 JPY
Structures
108,633,000 JPY
109,554,000 JPY
Accumulated depreciation
-93,366,000 JPY
-92,854,000 JPY
Structures, net
15,267,000 JPY
16,699,000 JPY
Other
1,132,911,000 JPY
1,072,518,000 JPY
Accumulated depreciation
-979,009,000 JPY
-950,098,000 JPY
Intangible assets
1,852,086,000 JPY
922,493,000 JPY
1,413,486,000 JPY
511,152,000 JPY
Goodwill
JPY
JPY
506,472,000 JPY
JPY
506,472,000 JPY
506,472,000 JPY
JPY
JPY
JPY
359,282,000 JPY
JPY
JPY
JPY
359,282,000 JPY
359,282,000 JPY
JPY
Software
486,364,000 JPY
143,954,000 JPY
473,971,000 JPY
117,532,000 JPY
Other
859,249,000 JPY
778,538,000 JPY
580,233,000 JPY
393,620,000 JPY
Other assets
Investment securities
2,558,850,000 JPY
2,457,514,000 JPY
3,040,034,000 JPY
2,648,340,000 JPY
Long-term loans receivable
25,953,000 JPY
91,823,000 JPY
23,783,000 JPY
113,370,000 JPY
Long-term prepaid expenses
1,338,000 JPY
1,188,000 JPY
Deferred tax assets
577,011,000 JPY
451,376,000 JPY
532,438,000 JPY
444,935,000 JPY
Allowance for doubtful accounts
-31,655,000 JPY
-36,907,000 JPY
-16,184,000 JPY
-23,441,000 JPY
Investments and other assets
6,012,724,000 JPY
9,876,880,000 JPY
6,186,874,000 JPY
9,930,157,000 JPY
Shares of subsidiaries and associates
4,482,429,000 JPY
4,584,881,000 JPY
Other
115,619,000 JPY
10,287,000 JPY
115,672,000 JPY
10,287,000 JPY
Non-current assets
Property, plant and equipment
Own-used assets
Leased assets
94,734,000 JPY
76,125,000 JPY
94,734,000 JPY
76,125,000 JPY
Accumulated depreciation
-81,974,000 JPY
-66,856,000 JPY
-70,427,000 JPY
-56,470,000 JPY
Tools, furniture and fixtures
948,988,000 JPY
900,018,000 JPY
Accumulated depreciation
-821,303,000 JPY
-803,081,000 JPY
Tools, furniture and fixtures, net
127,685,000 JPY
96,937,000 JPY
Vehicles
7,177,000 JPY
7,177,000 JPY
Accumulated depreciation
-7,177,000 JPY
-7,177,000 JPY
Vehicles, net
0 JPY
0 JPY
Intangible assets
Other intangible assets
Investments and other assets
Other assets
Assets
10,602,296,000 JPY
9,876,173,000 JPY
1,536,271,000 JPY
1,848,349,000 JPY
3,862,844,000 JPY
3,094,470,000 JPY
20,478,469,000 JPY
16,773,808,000 JPY
10,341,935,000 JPY
260,360,000 JPY
8,985,486,000 JPY
8,978,736,000 JPY
1,138,708,000 JPY
1,539,075,000 JPY
2,952,860,000 JPY
3,354,842,000 JPY
18,315,729,000 JPY
9,336,992,000 JPY
15,427,926,000 JPY
351,506,000 JPY
Other assets
Other assets
Liabilities
Current liabilities
Short-term borrowings
1,100,000,000 JPY
1,100,000,000 JPY
100,000,000 JPY
100,000,000 JPY
Accounts payable - trade
60,425,000 JPY
66,164,000 JPY
Deposits received
116,276,000 JPY
171,269,000 JPY
Accounts payable - other
906,869,000 JPY
682,866,000 JPY
898,118,000 JPY
650,395,000 JPY
Lease liabilities
20,856,000 JPY
19,578,000 JPY
22,084,000 JPY
20,806,000 JPY
Current portion of long-term borrowings
679,540,000 JPY
659,196,000 JPY
286,378,000 JPY
259,596,000 JPY
Accrued expenses
59,666,000 JPY
111,471,000 JPY
Income taxes payable
361,433,000 JPY
190,706,000 JPY
220,032,000 JPY
93,436,000 JPY
Asset retirement obligations
6,710,000 JPY
3,908,000 JPY
23,770,000 JPY
23,770,000 JPY
Other
307,718,000 JPY
7,188,000 JPY
387,215,000 JPY
4,731,000 JPY
Contract liabilities
6,928,007,000 JPY
5,998,532,000 JPY
7,053,429,000 JPY
6,424,530,000 JPY
Deposits received
Current liabilities
11,131,237,000 JPY
9,139,658,000 JPY
9,604,409,000 JPY
8,112,061,000 JPY
Accrued consumption taxes
210,867,000 JPY
46,414,000 JPY
125,711,000 JPY
JPY
Provision for bonuses
250,777,000 JPY
194,898,000 JPY
230,332,000 JPY
185,887,000 JPY
Provisions
Non-current liabilities
Long-term borrowings
1,449,554,000 JPY
1,315,917,000 JPY
579,461,000 JPY
424,879,000 JPY
Non-current liabilities
3,363,934,000 JPY
2,813,346,000 JPY
2,498,763,000 JPY
1,926,888,000 JPY
Other
58,348,000 JPY
63,002,000 JPY
Lease liabilities
15,550,000 JPY
12,988,000 JPY
36,290,000 JPY
32,451,000 JPY
Asset retirement obligations
801,420,000 JPY
591,594,000 JPY
767,754,000 JPY
573,107,000 JPY
Provision for retirement benefits
836,804,000 JPY
840,408,000 JPY
Long-term accounts payable - other
47,545,000 JPY
47,545,000 JPY
Provisions
Provision for retirement benefits for directors (and other officers)
62,278,000 JPY
60,589,000 JPY
Long-term guarantee deposits
8,496,000 JPY
8,496,000 JPY
Liabilities
14,495,172,000 JPY
11,953,005,000 JPY
12,103,173,000 JPY
10,038,949,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
5,809,784,000 JPY
4,684,468,000 JPY
6,018,462,000 JPY
5,197,133,000 JPY
Share capital
1,299,375,000 JPY
1,299,375,000 JPY
1,299,375,000 JPY
1,299,375,000 JPY
Capital surplus
1,274,045,000 JPY
1,562,650,000 JPY
1,267,872,000 JPY
1,556,478,000 JPY
Legal capital surplus
1,517,213,000 JPY
1,517,213,000 JPY
Other capital surplus
45,436,000 JPY
39,264,000 JPY
Retained earnings
3,851,634,000 JPY
2,437,712,000 JPY
4,069,768,000 JPY
2,959,834,000 JPY
Legal retained earnings
158,450,000 JPY
158,450,000 JPY
Other retained earnings
Retained earnings brought forward
2,279,262,000 JPY
2,801,384,000 JPY
Treasury shares
-615,270,000 JPY
-615,270,000 JPY
-618,553,000 JPY
-618,553,000 JPY
Valuation and translation adjustments
112,845,000 JPY
109,972,000 JPY
167,731,000 JPY
165,479,000 JPY
Valuation difference on available-for-sale securities
187,290,000 JPY
183,073,000 JPY
241,737,000 JPY
238,581,000 JPY
Revaluation reserve for land
-73,101,000 JPY
-73,101,000 JPY
-73,101,000 JPY
-73,101,000 JPY
Share acquisition rights
26,362,000 JPY
26,362,000 JPY
26,362,000 JPY
26,362,000 JPY
Net assets
26,362,000 JPY
-615,270,000 JPY
1,562,650,000 JPY
183,073,000 JPY
1,517,213,000 JPY
187,290,000 JPY
34,304,000 JPY
4,684,468,000 JPY
1,299,375,000 JPY
5,809,784,000 JPY
112,845,000 JPY
-615,270,000 JPY
-1,343,000 JPY
1,299,375,000 JPY
1,274,045,000 JPY
45,436,000 JPY
2,437,712,000 JPY
158,450,000 JPY
3,851,634,000 JPY
2,279,262,000 JPY
5,983,297,000 JPY
4,820,803,000 JPY
26,362,000 JPY
109,972,000 JPY
-73,101,000 JPY
-73,101,000 JPY
26,362,000 JPY
JPY
1,299,375,000 JPY
5,197,133,000 JPY
1,517,213,000 JPY
-618,553,000 JPY
2,959,834,000 JPY
238,581,000 JPY
165,479,000 JPY
241,737,000 JPY
1,267,872,000 JPY
158,450,000 JPY
4,069,768,000 JPY
2,801,384,000 JPY
1,556,478,000 JPY
-618,553,000 JPY
39,264,000 JPY
1,299,375,000 JPY
6,212,556,000 JPY
6,018,462,000 JPY
26,362,000 JPY
167,731,000 JPY
-905,000 JPY
5,388,976,000 JPY
-73,101,000 JPY
-73,101,000 JPY
26,362,000 JPY
84,725,000 JPY
157,263,000 JPY
2,246,038,000 JPY
158,450,000 JPY
-382,000 JPY
1,299,375,000 JPY
1,299,375,000 JPY
2,087,588,000 JPY
JPY
84,161,000 JPY
5,552,858,000 JPY
4,526,585,000 JPY
158,209,000 JPY
1,467,724,000 JPY
1,517,213,000 JPY
-646,566,000 JPY
-646,566,000 JPY
326,333,000 JPY
1,517,213,000 JPY
5,990,280,000 JPY
4,416,060,000 JPY
3,432,326,000 JPY
26,362,000 JPY
-73,101,000 JPY
-73,101,000 JPY
Liabilities and net assets
20,478,469,000 JPY
16,773,808,000 JPY
18,315,729,000 JPY
15,427,926,000 JPY
Net assets
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.