Consolidated Balance Sheet
Concept |
As at 2025-03-31 |
As at 2025-03-31 |
As at 2025-03-31 |
As at 2025-03-31 |
As at 2025-03-31 |
As at 2025-03-31 |
As at 2025-03-31 |
As at 2025-03-31 |
As at 2025-03-31 |
As at 2025-03-31 |
As at 2025-03-31 |
As at 2025-03-31 |
As at 2024-03-31 |
As at 2024-03-31 |
As at 2024-03-31 |
As at 2024-03-31 |
As at 2024-03-31 |
As at 2024-03-31 |
As at 2024-03-31 |
As at 2024-03-31 |
As at 2024-03-31 |
As at 2024-03-31 |
As at 2024-03-31 |
As at 2024-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Consolidated balance sheet | |||||||||||||||||||||||||||||||||||
Balance sheet | |||||||||||||||||||||||||||||||||||
Assets | |||||||||||||||||||||||||||||||||||
Non-current assets | |||||||||||||||||||||||||||||||||||
Property, plant and equipment | |||||||||||||||||||||||||||||||||||
Buildings and structures | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Accumulated impairment | — | — | — | — | — | — | — |
-155,508,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
-135,618,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
Buildings, net | — | — | — | — | — | — | — |
235,813,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
261,206,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
Own-used assets | |||||||||||||||||||||||||||||||||||
Land | — | — | — | — | — | — | — |
1,181,681,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
1,391,532,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
Leased assets | — | — | — | — | — | — | — |
328,500,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
328,500,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
Accumulated depreciation | — | — | — | — | — | — | — |
-126,720,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
-79,791,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
Accumulated impairment | — | — | — | — | — | — | — |
-62,035,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
Leased assets, net | — | — | — | — | — | — | — |
139,744,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
248,708,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
Construction in progress | — | — | — | — | — | — | — |
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
7,847,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
Property, plant and equipment | — | — | — | — | — | — | — |
2,017,291,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
2,474,343,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
Vehicles | — | — | — | — | — | — | — |
452,503,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
437,158,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
Accumulated depreciation | — | — | — | — | — | — | — |
-382,976,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
-366,743,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
Accumulated impairment | — | — | — | — | — | — | — |
-17,189,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
-16,288,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
Vehicles, net | — | — | — | — | — | — | — |
52,338,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
54,127,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
Intangible assets | |||||||||||||||||||||||||||||||||||
Other | — | — | — | — | — | — | — |
4,078,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
4,588,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
Other intangible assets | |||||||||||||||||||||||||||||||||||
Intangible assets | — | — | — | — | — | — | — |
13,485,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
4,774,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
Software | — | — | — | — | — | — | — |
9,407,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
186,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
Investments and other assets | |||||||||||||||||||||||||||||||||||
Investment securities | — | — | — | — | — | — | — |
237,097,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
228,009,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
Investments in capital | — | — | — | — | — | — | — |
30,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
30,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
Deferred tax assets | — | — | — | — | — | — | — |
63,163,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
71,722,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
Other | — | — | — | — | — | — | — |
6,463,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
6,472,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
Allowance for doubtful accounts | — | — | — | — | — | — | — |
-3,722,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
-7,656,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
Distressed receivables | — | — | — | — | — | — | — |
3,722,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
7,656,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
Investments and other assets | — | — | — | — | — | — | — |
307,152,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
307,059,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
Non-current assets | — | — | — | — | — | — | — |
2,337,929,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
2,786,177,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
Current assets | |||||||||||||||||||||||||||||||||||
Cash and deposits | — | — | — | — | — | — | — |
2,758,312,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
3,146,682,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
Notes receivable - trade | — | — | — | — | — | — | — |
157,859,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
241,387,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
Accounts receivable - trade | — | — | — | — | — | — | — |
758,120,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
770,603,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
Merchandise and finished goods | — | — | — | — | — | — | — |
64,455,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
63,180,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
Prepaid expenses | — | — | — | — | — | — | — |
10,972,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
10,418,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
Raw materials and supplies | — | — | — | — | — | — | — |
515,675,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
482,315,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
Other | — | — | — | — | — | — | — |
8,612,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
2,471,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
Allowance for doubtful accounts | — | — | — | — | — | — | — |
-2,367,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
-5,052,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
Current assets | — | — | — | — | — | — | — |
4,539,299,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
4,963,258,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
Assets | — | — | — | — | — | — | — |
6,877,228,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
7,749,436,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
Liabilities | |||||||||||||||||||||||||||||||||||
Current liabilities | |||||||||||||||||||||||||||||||||||
Deposits received | — | — | — | — | — | — | — |
7,207,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
6,500,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
Lease liabilities | — | — | — | — | — | — | — |
51,642,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
50,889,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
Accounts payable - other | — | — | — | — | — | — | — |
56,332,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
47,521,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
Income taxes payable | — | — | — | — | — | — | — |
30,451,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
76,672,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
Accrued expenses | — | — | — | — | — | — | — |
68,273,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
64,311,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
Provisions | |||||||||||||||||||||||||||||||||||
Provision for bonuses | — | — | — | — | — | — | — |
85,769,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
87,092,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
Current liabilities | — | — | — | — | — | — | — |
1,218,418,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
1,823,281,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
Advances received | — | — | — | — | — | — | — |
870,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
793,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
Non-current liabilities | |||||||||||||||||||||||||||||||||||
Lease liabilities | — | — | — | — | — | — | — |
175,408,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
227,051,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
Provision for retirement benefits for directors (and other officers) | — | — | — | — | — | — | — |
478,836,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
462,547,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
Non-current liabilities | — | — | — | — | — | — | — |
778,633,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
835,095,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
Other | — | — | — | — | — | — | — |
16,900,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
16,900,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
Liabilities | — | — | — | — | — | — | — |
1,997,052,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
2,658,376,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
Liabilities and net assets | |||||||||||||||||||||||||||||||||||
Shareholders' equity | — | — | — | — | — | — | — |
4,811,272,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
5,027,924,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
Share capital | — | — | — | — | — | — | — |
554,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
554,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
Capital surplus | — | — | — | — | — | — | — |
566,030,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
566,030,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
Retained earnings | — | — | — | — | — | — | — |
3,691,254,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
3,907,894,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
Treasury shares | — | — | — | — | — | — | — |
-11,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
Valuation and translation adjustments | — | — | — | — | — | — | — |
68,903,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
63,134,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
Valuation difference on available-for-sale securities | — | — | — | — | — | — | — |
68,903,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
63,134,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
Net assets |
4,811,272,000
JPY
|
3,691,254,000
JPY
|
1,000,000,000
JPY
|
63,068,000
JPY
|
2,628,186,000
JPY
|
554,000,000
JPY
|
-11,000
JPY
|
4,880,176,000
JPY
|
566,030,000
JPY
|
68,903,000
JPY
|
68,903,000
JPY
|
566,030,000
JPY
|
5,027,924,000
JPY
|
566,030,000
JPY
|
566,030,000
JPY
|
1,000,000,000
JPY
|
JPY
|
3,907,894,000
JPY
|
63,134,000
JPY
|
63,134,000
JPY
|
554,000,000
JPY
|
63,068,000
JPY
|
5,091,059,000
JPY
|
2,844,826,000
JPY
|
554,000,000
JPY
|
2,631,860,000
JPY
|
1,000,000,000
JPY
|
34,429,000
JPY
|
4,849,387,000
JPY
|
566,030,000
JPY
|
566,030,000
JPY
|
4,814,958,000
JPY
|
34,429,000
JPY
|
3,694,928,000
JPY
|
63,068,000
JPY
|
Liabilities and net assets | — | — | — | — | — | — | — |
6,877,228,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
7,749,436,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
Net assets | |||||||||||||||||||||||||||||||||||
Shareholders' equity | |||||||||||||||||||||||||||||||||||
Valuation and translation adjustments |