Concept As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
Balance sheet
Balance sheet
Assets
Current assets
11,990,698,000 JPY
11,156,668,000 JPY
13,214,909,000 JPY
12,143,717,000 JPY
Cash and deposits
3,143,540,000 JPY
2,339,714,000 JPY
3,019,236,000 JPY
2,002,027,000 JPY
Notes receivable - trade
339,405,000 JPY
282,419,000 JPY
Accounts receivable - trade
4,448,716,000 JPY
5,959,391,000 JPY
Supplies
17,188,000 JPY
12,488,000 JPY
Prepaid expenses
47,320,000 JPY
41,003,000 JPY
Other
200,767,000 JPY
99,458,000 JPY
133,760,000 JPY
71,035,000 JPY
Merchandise
113,613,000 JPY
167,454,000 JPY
Allowance for doubtful accounts
-5,250,000 JPY
-5,322,000 JPY
-6,825,000 JPY
-6,926,000 JPY
Semi-finished goods
716,414,000 JPY
716,414,000 JPY
632,077,000 JPY
632,077,000 JPY
Non-current assets
Property, plant and equipment
Buildings
6,974,943,000 JPY
6,929,422,000 JPY
Accumulated depreciation
-5,593,896,000 JPY
-5,466,018,000 JPY
Accumulated impairment
-26,798,000 JPY
JPY
Buildings, net
1,354,248,000 JPY
1,339,107,000 JPY
1,463,404,000 JPY
1,447,186,000 JPY
Land
1,490,366,000 JPY
1,490,366,000 JPY
1,490,366,000 JPY
1,490,366,000 JPY
Property, plant and equipment
3,506,727,000 JPY
3,490,756,000 JPY
3,376,976,000 JPY
3,357,444,000 JPY
Leased assets, net
11,067,000 JPY
11,067,000 JPY
15,046,000 JPY
15,046,000 JPY
Construction in progress
38,566,000 JPY
38,566,000 JPY
14,492,000 JPY
14,492,000 JPY
Structures
375,876,000 JPY
368,297,000 JPY
Accumulated depreciation
-330,279,000 JPY
-324,144,000 JPY
Structures, net
45,597,000 JPY
45,404,000 JPY
44,153,000 JPY
43,837,000 JPY
Machinery and equipment
3,441,576,000 JPY
3,106,194,000 JPY
Accumulated depreciation
-2,900,857,000 JPY
-2,782,996,000 JPY
Machinery and equipment, net
540,719,000 JPY
537,670,000 JPY
323,198,000 JPY
319,140,000 JPY
Own-used assets
Leased assets
24,304,000 JPY
24,304,000 JPY
Accumulated depreciation
-13,237,000 JPY
-9,257,000 JPY
Tools, furniture and fixtures
288,571,000 JPY
285,509,000 JPY
Accumulated depreciation
-264,426,000 JPY
-260,610,000 JPY
Tools, furniture and fixtures, net
24,144,000 JPY
26,557,000 JPY
24,899,000 JPY
26,359,000 JPY
Vehicles
29,294,000 JPY
27,554,000 JPY
Accumulated depreciation
-27,276,000 JPY
-26,138,000 JPY
Vehicles, net
2,017,000 JPY
2,017,000 JPY
1,415,000 JPY
1,015,000 JPY
Intangible assets
Leasehold interests in land
5,894,000 JPY
5,894,000 JPY
Software
3,913,000 JPY
7,327,000 JPY
Intangible assets
16,490,000 JPY
14,772,000 JPY
20,387,000 JPY
18,185,000 JPY
Other
4,964,000 JPY
4,964,000 JPY
Other intangible assets
Investments and other assets
Shares of subsidiaries and associates
65,000,000 JPY
113,000,000 JPY
Investment securities
559,125,000 JPY
451,791,000 JPY
438,926,000 JPY
354,544,000 JPY
Investments and other assets
1,075,971,000 JPY
1,051,224,000 JPY
955,958,000 JPY
999,940,000 JPY
Deferred tax assets
150,878,000 JPY
176,751,000 JPY
178,523,000 JPY
198,595,000 JPY
Other
365,968,000 JPY
68,957,000 JPY
338,508,000 JPY
72,444,000 JPY
Non-current assets
4,599,189,000 JPY
4,556,754,000 JPY
4,353,322,000 JPY
4,375,571,000 JPY
Other assets
Current assets
Merchandise and finished goods
242,520,000 JPY
296,867,000 JPY
Finished goods
71,203,000 JPY
73,818,000 JPY
Work in process
1,595,353,000 JPY
1,628,047,000 JPY
1,624,616,000 JPY
1,633,001,000 JPY
Raw materials
796,604,000 JPY
591,259,000 JPY
Raw materials and supplies
816,488,000 JPY
606,403,000 JPY
Other assets
Assets
16,589,887,000 JPY
15,713,422,000 JPY
17,568,232,000 JPY
16,519,288,000 JPY
Other assets
Other assets
Liabilities
Non-current liabilities
Non-current liabilities
2,177,941,000 JPY
2,258,206,000 JPY
2,359,599,000 JPY
2,434,886,000 JPY
Bonds payable
100,000,000 JPY
100,000,000 JPY
100,000,000 JPY
100,000,000 JPY
Long-term borrowings
1,009,554,000 JPY
1,009,554,000 JPY
1,238,661,000 JPY
1,238,661,000 JPY
Deferred tax liabilities
26,023,000 JPY
16,983,000 JPY
Other
393,477,000 JPY
193,248,000 JPY
374,052,000 JPY
173,480,000 JPY
Lease liabilities
7,794,000 JPY
7,794,000 JPY
12,159,000 JPY
12,159,000 JPY
Asset retirement obligations
13,755,000 JPY
13,755,000 JPY
13,446,000 JPY
13,446,000 JPY
Provision for retirement benefits
442,110,000 JPY
434,650,000 JPY
Provisions
Provision for retirement benefits for directors (and other officers)
297,740,000 JPY
297,352,000 JPY
269,714,000 JPY
267,752,000 JPY
Current liabilities
5,352,195,000 JPY
5,377,070,000 JPY
6,486,303,000 JPY
6,280,009,000 JPY
Notes payable - trade
74,178,000 JPY
64,723,000 JPY
Short-term borrowings
1,060,000,000 JPY
1,060,000,000 JPY
810,000,000 JPY
810,000,000 JPY
Accounts payable - trade
1,514,905,000 JPY
2,690,942,000 JPY
Accounts payable - other
104,039,000 JPY
35,345,000 JPY
Accrued expenses
213,968,000 JPY
230,431,000 JPY
Income taxes payable
17,251,000 JPY
1,557,000 JPY
329,896,000 JPY
301,733,000 JPY
Accrued consumption taxes
JPY
86,342,000 JPY
Deposits received
32,735,000 JPY
38,154,000 JPY
Other
545,083,000 JPY
49,433,000 JPY
636,485,000 JPY
59,958,000 JPY
Current liabilities
Current portion of bonds payable
JPY
JPY
20,000,000 JPY
20,000,000 JPY
Current portion of long-term borrowings
833,691,000 JPY
833,691,000 JPY
758,918,000 JPY
758,918,000 JPY
Lease liabilities
4,365,000 JPY
4,365,000 JPY
4,365,000 JPY
4,365,000 JPY
Deposits received
Provisions
Provision for bonuses
300,806,000 JPY
283,977,000 JPY
306,008,000 JPY
284,945,000 JPY
Provision for bonuses for directors (and other officers)
50,000,000 JPY
50,000,000 JPY
70,000,000 JPY
70,000,000 JPY
Liabilities
7,530,136,000 JPY
7,635,277,000 JPY
8,845,903,000 JPY
8,714,896,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
8,701,997,000 JPY
7,854,705,000 JPY
8,450,197,000 JPY
7,644,928,000 JPY
Share capital
506,000,000 JPY
506,000,000 JPY
506,000,000 JPY
506,000,000 JPY
Capital surplus
285,430,000 JPY
285,430,000 JPY
285,430,000 JPY
285,430,000 JPY
Legal capital surplus
285,430,000 JPY
285,430,000 JPY
Retained earnings
8,084,974,000 JPY
7,237,682,000 JPY
7,833,173,000 JPY
7,027,905,000 JPY
Legal retained earnings
112,964,000 JPY
112,964,000 JPY
Other retained earnings
Retained earnings brought forward
6,772,144,000 JPY
6,562,367,000 JPY
Treasury shares
-174,407,000 JPY
-174,407,000 JPY
-174,407,000 JPY
-174,407,000 JPY
Valuation and translation adjustments
357,753,000 JPY
223,439,000 JPY
272,132,000 JPY
159,464,000 JPY
Valuation difference on available-for-sale securities
275,378,000 JPY
223,439,000 JPY
197,147,000 JPY
159,464,000 JPY
Net assets
275,378,000 JPY
82,374,000 JPY
7,854,705,000 JPY
7,237,682,000 JPY
352,573,000 JPY
112,964,000 JPY
8,084,974,000 JPY
6,772,144,000 JPY
9,059,750,000 JPY
506,000,000 JPY
8,701,997,000 JPY
357,753,000 JPY
-174,407,000 JPY
-174,407,000 JPY
8,078,144,000 JPY
285,430,000 JPY
506,000,000 JPY
223,439,000 JPY
223,439,000 JPY
285,430,000 JPY
285,430,000 JPY
74,984,000 JPY
7,644,928,000 JPY
285,430,000 JPY
285,430,000 JPY
352,573,000 JPY
-174,407,000 JPY
7,027,905,000 JPY
159,464,000 JPY
159,464,000 JPY
-174,407,000 JPY
197,147,000 JPY
285,430,000 JPY
506,000,000 JPY
8,722,329,000 JPY
8,450,197,000 JPY
272,132,000 JPY
112,964,000 JPY
7,804,392,000 JPY
506,000,000 JPY
7,833,173,000 JPY
6,562,367,000 JPY
506,000,000 JPY
506,000,000 JPY
5,952,192,000 JPY
352,573,000 JPY
71,575,000 JPY
7,765,679,000 JPY
-100,933,000 JPY
7,106,941,000 JPY
98,701,000 JPY
285,430,000 JPY
285,430,000 JPY
-173,794,000 JPY
285,430,000 JPY
7,763,447,000 JPY
-173,794,000 JPY
7,035,366,000 JPY
-2,232,000 JPY
71,575,000 JPY
7,148,043,000 JPY
6,417,730,000 JPY
112,964,000 JPY
Liabilities and net assets
16,589,887,000 JPY
15,713,422,000 JPY
17,568,232,000 JPY
16,519,288,000 JPY
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.