Concept As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
4,009,000,000 JPY
2,898,000,000 JPY
6,506,000,000 JPY
4,780,000,000 JPY
Notes receivable - trade
1,000,000 JPY
1,000,000 JPY
3,000,000 JPY
3,000,000 JPY
Accounts receivable - trade
7,762,000,000 JPY
6,793,000,000 JPY
7,441,000,000 JPY
6,248,000,000 JPY
Accounts receivable - other
412,000,000 JPY
412,000,000 JPY
Prepaid expenses
126,000,000 JPY
85,000,000 JPY
Merchandise and finished goods
3,111,000,000 JPY
2,885,000,000 JPY
Supplies
2,000,000 JPY
2,000,000 JPY
Raw materials and supplies
446,000,000 JPY
422,000,000 JPY
Merchandise
2,079,000,000 JPY
1,804,000,000 JPY
Allowance for doubtful accounts
-75,000,000 JPY
-27,000,000 JPY
-21,000,000 JPY
-19,000,000 JPY
Other
616,000,000 JPY
14,000,000 JPY
685,000,000 JPY
15,000,000 JPY
Current assets
15,871,000,000 JPY
12,301,000,000 JPY
17,924,000,000 JPY
13,333,000,000 JPY
Non-current assets
Property, plant and equipment
Buildings
Buildings, net
584,000,000 JPY
510,000,000 JPY
Land
995,000,000 JPY
738,000,000 JPY
999,000,000 JPY
738,000,000 JPY
Property, plant and equipment
3,162,000,000 JPY
1,421,000,000 JPY
3,222,000,000 JPY
1,332,000,000 JPY
Leased assets, net
19,000,000 JPY
21,000,000 JPY
Construction in progress
51,000,000 JPY
3,000,000 JPY
15,000,000 JPY
JPY
Other, net
161,000,000 JPY
157,000,000 JPY
Structures
Structures, net
8,000,000 JPY
8,000,000 JPY
Machinery and equipment
Machinery and equipment, net
0 JPY
0 JPY
Other
845,000,000 JPY
812,000,000 JPY
Accumulated depreciation
-683,000,000 JPY
-654,000,000 JPY
Own-used assets
Leased assets
Tools, furniture and fixtures
Tools, furniture and fixtures, net
66,000,000 JPY
52,000,000 JPY
Intangible assets
Leasehold interests in land
36,000,000 JPY
36,000,000 JPY
Software
125,000,000 JPY
110,000,000 JPY
162,000,000 JPY
134,000,000 JPY
Intangible assets
214,000,000 JPY
164,000,000 JPY
232,000,000 JPY
178,000,000 JPY
Other
89,000,000 JPY
18,000,000 JPY
70,000,000 JPY
8,000,000 JPY
Other intangible assets
Investments and other assets
3,719,000,000 JPY
4,219,000,000 JPY
3,483,000,000 JPY
4,457,000,000 JPY
Investment securities
1,731,000,000 JPY
1,698,000,000 JPY
1,698,000,000 JPY
1,692,000,000 JPY
Shares of subsidiaries and associates
569,000,000 JPY
979,000,000 JPY
Long-term loans receivable
493,000,000 JPY
498,000,000 JPY
Long-term prepaid expenses
6,000,000 JPY
10,000,000 JPY
Deferred tax assets
79,000,000 JPY
60,000,000 JPY
Other
308,000,000 JPY
0 JPY
236,000,000 JPY
0 JPY
Allowance for doubtful accounts
-296,000,000 JPY
-330,000,000 JPY
-220,000,000 JPY
-422,000,000 JPY
Investments and other assets
Investments in capital of subsidiaries and associates
134,000,000 JPY
JPY
Distressed receivables
146,000,000 JPY
136,000,000 JPY
Non-current assets
7,097,000,000 JPY
5,805,000,000 JPY
6,938,000,000 JPY
5,968,000,000 JPY
Other assets
Other assets
Assets
226,000,000 JPY
4,879,000,000 JPY
13,303,000,000 JPY
18,423,000,000 JPY
22,969,000,000 JPY
18,107,000,000 JPY
18,410,000,000 JPY
13,000,000 JPY
13,077,000,000 JPY
18,533,000,000 JPY
240,000,000 JPY
5,215,000,000 JPY
24,863,000,000 JPY
18,544,000,000 JPY
19,301,000,000 JPY
10,000,000 JPY
Other assets
Other assets
Liabilities and net assets
Non-current liabilities
1,637,000,000 JPY
894,000,000 JPY
4,182,000,000 JPY
3,202,000,000 JPY
Long-term borrowings
775,000,000 JPY
200,000,000 JPY
3,464,000,000 JPY
2,675,000,000 JPY
Deferred tax liabilities
214,000,000 JPY
205,000,000 JPY
61,000,000 JPY
41,000,000 JPY
Other
59,000,000 JPY
11,000,000 JPY
73,000,000 JPY
12,000,000 JPY
Lease liabilities
14,000,000 JPY
11,000,000 JPY
Asset retirement obligations
100,000,000 JPY
90,000,000 JPY
98,000,000 JPY
89,000,000 JPY
Provision for retirement benefits
188,000,000 JPY
190,000,000 JPY
Current liabilities
13,411,000,000 JPY
11,825,000,000 JPY
14,011,000,000 JPY
11,887,000,000 JPY
Accounts payable - trade
9,662,000,000 JPY
9,035,000,000 JPY
10,603,000,000 JPY
9,539,000,000 JPY
Accounts payable - other
1,192,000,000 JPY
859,000,000 JPY
1,331,000,000 JPY
951,000,000 JPY
Accrued expenses
214,000,000 JPY
122,000,000 JPY
Income taxes payable
622,000,000 JPY
503,000,000 JPY
101,000,000 JPY
12,000,000 JPY
Advances received
2,000,000 JPY
15,000,000 JPY
Accrued consumption taxes
150,000,000 JPY
40,000,000 JPY
122,000,000 JPY
109,000,000 JPY
Deposits received
51,000,000 JPY
102,000,000 JPY
Other
420,000,000 JPY
16,000,000 JPY
435,000,000 JPY
16,000,000 JPY
Liabilities
15,049,000,000 JPY
12,719,000,000 JPY
18,194,000,000 JPY
15,090,000,000 JPY
Shareholders' equity
7,277,000,000 JPY
4,643,000,000 JPY
5,716,000,000 JPY
3,478,000,000 JPY
Share capital
100,000,000 JPY
100,000,000 JPY
100,000,000 JPY
100,000,000 JPY
Capital surplus
999,000,000 JPY
1,042,000,000 JPY
999,000,000 JPY
1,042,000,000 JPY
Legal capital surplus
566,000,000 JPY
566,000,000 JPY
Other capital surplus
476,000,000 JPY
476,000,000 JPY
Retained earnings
6,177,000,000 JPY
3,501,000,000 JPY
4,617,000,000 JPY
2,336,000,000 JPY
Legal retained earnings
15,000,000 JPY
15,000,000 JPY
Other retained earnings
Retained earnings brought forward
2,376,000,000 JPY
210,000,000 JPY
Treasury shares
0 JPY
0 JPY
0 JPY
0 JPY
Valuation and translation adjustments
642,000,000 JPY
743,000,000 JPY
951,000,000 JPY
732,000,000 JPY
Valuation difference on available-for-sale securities
745,000,000 JPY
743,000,000 JPY
734,000,000 JPY
732,000,000 JPY
Deferred gains or losses on hedges
0 JPY
0 JPY
Net assets
0 JPY
1,042,000,000 JPY
743,000,000 JPY
566,000,000 JPY
745,000,000 JPY
7,000,000 JPY
JPY
4,643,000,000 JPY
1,110,000,000 JPY
100,000,000 JPY
7,277,000,000 JPY
642,000,000 JPY
0 JPY
-111,000,000 JPY
100,000,000 JPY
999,000,000 JPY
476,000,000 JPY
3,501,000,000 JPY
15,000,000 JPY
6,177,000,000 JPY
2,376,000,000 JPY
7,919,000,000 JPY
5,387,000,000 JPY
743,000,000 JPY
0 JPY
0 JPY
JPY
100,000,000 JPY
10,000,000 JPY
3,478,000,000 JPY
566,000,000 JPY
0 JPY
2,336,000,000 JPY
732,000,000 JPY
732,000,000 JPY
734,000,000 JPY
999,000,000 JPY
15,000,000 JPY
4,617,000,000 JPY
210,000,000 JPY
1,042,000,000 JPY
2,110,000,000 JPY
0 JPY
476,000,000 JPY
100,000,000 JPY
6,668,000,000 JPY
5,716,000,000 JPY
951,000,000 JPY
205,000,000 JPY
4,211,000,000 JPY
682,000,000 JPY
538,000,000 JPY
718,000,000 JPY
15,000,000 JPY
129,000,000 JPY
100,000,000 JPY
100,000,000 JPY
-1,406,000,000 JPY
476,000,000 JPY
538,000,000 JPY
3,764,000,000 JPY
2,399,000,000 JPY
538,000,000 JPY
999,000,000 JPY
1,042,000,000 JPY
JPY
JPY
2,110,000,000 JPY
12,000,000 JPY
JPY
566,000,000 JPY
4,446,000,000 JPY
1,861,000,000 JPY
2,664,000,000 JPY
1,000,000 JPY
Liabilities and net assets
22,969,000,000 JPY
18,107,000,000 JPY
24,863,000,000 JPY
19,301,000,000 JPY
Liabilities
Current liabilities
Current portion of long-term borrowings
1,008,000,000 JPY
875,000,000 JPY
1,097,000,000 JPY
820,000,000 JPY
Lease liabilities
7,000,000 JPY
11,000,000 JPY
Deposits received
Provisions
Provision for bonuses
354,000,000 JPY
218,000,000 JPY
319,000,000 JPY
185,000,000 JPY
Non-current liabilities
Provisions
Provision for retirement benefits for directors (and other officers)
255,000,000 JPY
184,000,000 JPY
253,000,000 JPY
181,000,000 JPY
Other liabilities
Other liabilities
Net assets
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.