Concept As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
499,637,000 JPY
106,982,000 JPY
656,749,000 JPY
205,478,000 JPY
Accounts receivable - trade
69,349,000 JPY
1,375,000 JPY
89,426,000 JPY
1,375,000 JPY
Prepaid expenses
14,821,000 JPY
11,477,000 JPY
Raw materials
JPY
JPY
414,000 JPY
414,000 JPY
Allowance for doubtful accounts
-3,198,000 JPY
-876,000 JPY
Other
166,787,000 JPY
9,853,000 JPY
66,221,000 JPY
20,493,000 JPY
Current assets
2,596,916,000 JPY
309,805,000 JPY
2,509,143,000 JPY
317,189,000 JPY
Advances paid
6,654,000 JPY
6,418,000 JPY
Non-current assets
Property, plant and equipment
1,577,948,000 JPY
10,704,000 JPY
1,048,719,000 JPY
JPY
Land
905,548,000 JPY
677,178,000 JPY
Buildings
622,451,000 JPY
9,463,000 JPY
437,878,000 JPY
JPY
Accumulated depreciation
-95,397,000 JPY
-69,674,000 JPY
Buildings, net
527,053,000 JPY
368,203,000 JPY
Machinery and equipment
136,902,000 JPY
JPY
Accumulated depreciation
-4,294,000 JPY
JPY
Machinery and equipment, net
132,608,000 JPY
JPY
Property, plant and equipment
Own-used assets
Tools, furniture and fixtures
12,425,000 JPY
10,992,000 JPY
Accumulated depreciation
-11,183,000 JPY
-10,992,000 JPY
Tools, furniture and fixtures, net
1,241,000 JPY
1,241,000 JPY
JPY
JPY
Vehicles
25,233,000 JPY
26,395,000 JPY
Accumulated depreciation
-13,735,000 JPY
-23,058,000 JPY
Vehicles, net
11,497,000 JPY
3,336,000 JPY
Intangible assets
Intangible assets
387,488,000 JPY
98,582,000 JPY
Goodwill
82,934,000 JPY
384,638,000 JPY
384,638,000 JPY
301,703,000 JPY
JPY
JPY
JPY
94,782,000 JPY
94,782,000 JPY
94,782,000 JPY
Other
2,850,000 JPY
3,800,000 JPY
Other intangible assets
Investments and other assets
142,702,000 JPY
453,915,000 JPY
133,732,000 JPY
455,127,000 JPY
Investment securities
21,930,000 JPY
1,041,000 JPY
18,750,000 JPY
1,293,000 JPY
Shares of subsidiaries and associates
365,091,000 JPY
360,611,000 JPY
Deferred tax assets
8,124,000 JPY
8,764,000 JPY
Allowance for doubtful accounts
-15,706,000 JPY
-10,308,000 JPY
-18,406,000 JPY
-10,308,000 JPY
Other
44,527,000 JPY
20,196,000 JPY
39,149,000 JPY
20,181,000 JPY
Investments and other assets
Distressed receivables
10,308,000 JPY
10,308,000 JPY
10,308,000 JPY
10,308,000 JPY
Non-current assets
2,108,139,000 JPY
464,620,000 JPY
1,281,033,000 JPY
455,127,000 JPY
Other assets
Other assets
Assets
3,808,030,000 JPY
4,811,790,000 JPY
4,705,055,000 JPY
-106,735,000 JPY
774,426,000 JPY
1,003,760,000 JPY
393,153,000 JPY
3,293,601,000 JPY
3,790,177,000 JPY
103,421,000 JPY
3,686,755,000 JPY
772,316,000 JPY
Other assets
Other assets
Liabilities and net assets
Non-current liabilities
1,677,250,000 JPY
80,157,000 JPY
1,228,642,000 JPY
75,319,000 JPY
Long-term borrowings
1,552,664,000 JPY
1,095,974,000 JPY
Deferred tax liabilities
279,000 JPY
249,000 JPY
319,000 JPY
319,000 JPY
Asset retirement obligations
38,307,000 JPY
4,908,000 JPY
JPY
JPY
Current liabilities
2,289,630,000 JPY
349,851,000 JPY
1,778,657,000 JPY
252,865,000 JPY
Accounts payable - trade
9,451,000 JPY
3,000 JPY
20,026,000 JPY
803,000 JPY
Short-term borrowings
1,809,192,000 JPY
1,377,400,000 JPY
Accounts payable - other
147,101,000 JPY
7,810,000 JPY
67,568,000 JPY
4,320,000 JPY
Accrued expenses
7,816,000 JPY
4,653,000 JPY
Income taxes payable
29,719,000 JPY
12,814,000 JPY
27,299,000 JPY
12,994,000 JPY
Advances received
7,892,000 JPY
21,056,000 JPY
Deposits received
907,000 JPY
1,150,000 JPY
Unearned revenue
JPY
680,000 JPY
Other
132,609,000 JPY
6,500,000 JPY
140,519,000 JPY
7,262,000 JPY
Liabilities
3,966,881,000 JPY
430,009,000 JPY
3,007,300,000 JPY
328,184,000 JPY
Shareholders' equity
606,333,000 JPY
342,954,000 JPY
666,529,000 JPY
441,752,000 JPY
Share capital
2,165,060,000 JPY
2,165,060,000 JPY
2,119,292,000 JPY
2,119,292,000 JPY
Capital surplus
2,263,039,000 JPY
2,263,039,000 JPY
2,217,271,000 JPY
2,217,271,000 JPY
Legal capital surplus
1,972,240,000 JPY
1,926,472,000 JPY
Other capital surplus
290,799,000 JPY
290,799,000 JPY
Retained earnings
-3,821,697,000 JPY
-4,085,076,000 JPY
-3,669,982,000 JPY
-3,894,760,000 JPY
Other retained earnings
Retained earnings brought forward
-4,085,076,000 JPY
-3,894,760,000 JPY
Treasury shares
-69,000 JPY
-69,000 JPY
-52,000 JPY
-52,000 JPY
Valuation and translation adjustments
600,000 JPY
541,000 JPY
688,000 JPY
723,000 JPY
Valuation difference on available-for-sale securities
600,000 JPY
541,000 JPY
688,000 JPY
723,000 JPY
Share acquisition rights
920,000 JPY
920,000 JPY
1,656,000 JPY
1,656,000 JPY
Net assets
600,000 JPY
130,319,000 JPY
342,954,000 JPY
290,799,000 JPY
-4,085,076,000 JPY
-3,821,697,000 JPY
-4,085,076,000 JPY
738,173,000 JPY
2,165,060,000 JPY
606,333,000 JPY
600,000 JPY
-69,000 JPY
920,000 JPY
-69,000 JPY
344,416,000 JPY
920,000 JPY
2,263,039,000 JPY
2,165,060,000 JPY
541,000 JPY
541,000 JPY
1,972,240,000 JPY
2,263,039,000 JPY
441,752,000 JPY
1,926,472,000 JPY
2,217,271,000 JPY
-52,000 JPY
-3,894,760,000 JPY
723,000 JPY
1,656,000 JPY
723,000 JPY
-52,000 JPY
688,000 JPY
290,799,000 JPY
2,217,271,000 JPY
2,119,292,000 JPY
782,876,000 JPY
666,529,000 JPY
1,656,000 JPY
688,000 JPY
444,131,000 JPY
114,002,000 JPY
2,119,292,000 JPY
-3,669,982,000 JPY
-3,894,760,000 JPY
1,993,430,000 JPY
1,993,430,000 JPY
-3,725,359,000 JPY
290,799,000 JPY
1,117,000 JPY
520,195,000 JPY
360,546,000 JPY
1,064,000 JPY
99,523,000 JPY
2,091,409,000 JPY
2,091,409,000 JPY
-52,000 JPY
JPY
1,800,610,000 JPY
620,783,000 JPY
-52,000 JPY
359,429,000 JPY
1,064,000 JPY
1,117,000 JPY
-3,564,592,000 JPY
-3,725,359,000 JPY
JPY
Liabilities and net assets
4,705,055,000 JPY
774,426,000 JPY
3,790,177,000 JPY
772,316,000 JPY
Liabilities
Current liabilities
Current portion of long-term borrowings
153,665,000 JPY
124,787,000 JPY
Deposits received
Non-current liabilities
Long-term accounts payable - other
11,000,000 JPY
57,349,000 JPY
Other liabilities
Other liabilities
Net assets
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.