Concept As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
Balance sheet
Balance sheet
Assets
Current assets
4,134,303,000 JPY
1,677,728,000 JPY
3,589,502,000 JPY
2,123,371,000 JPY
Cash and deposits
2,897,639,000 JPY
1,226,552,000 JPY
2,865,547,000 JPY
1,923,991,000 JPY
Accounts receivable - trade
800,203,000 JPY
266,438,000 JPY
437,850,000 JPY
79,397,000 JPY
Supplies
26,753,000 JPY
25,217,000 JPY
Inventories
166,567,000 JPY
112,354,000 JPY
Merchandise
139,813,000 JPY
87,137,000 JPY
Other
221,209,000 JPY
184,737,000 JPY
147,613,000 JPY
102,991,000 JPY
Non-current assets
Property, plant and equipment
Land
1,393,241,000 JPY
1,302,226,000 JPY
1,393,241,000 JPY
1,302,226,000 JPY
Property, plant and equipment
7,087,107,000 JPY
1,302,559,000 JPY
6,086,699,000 JPY
1,302,796,000 JPY
Construction in progress
21,312,000 JPY
JPY
Other, net
332,000 JPY
570,000 JPY
Other
39,275,000 JPY
39,275,000 JPY
Accumulated depreciation
-38,942,000 JPY
-38,705,000 JPY
Own-used assets
Tools, furniture and fixtures
1,200,341,000 JPY
1,142,257,000 JPY
Accumulated depreciation
-730,771,000 JPY
-756,172,000 JPY
Tools, furniture and fixtures, net
469,569,000 JPY
386,084,000 JPY
Intangible assets
Intangible assets
140,858,000 JPY
3,500,000 JPY
61,421,000 JPY
4,396,000 JPY
Other
140,858,000 JPY
3,500,000 JPY
61,421,000 JPY
4,396,000 JPY
Other intangible assets
Investments and other assets
Investment securities
248,499,000 JPY
248,499,000 JPY
305,125,000 JPY
305,125,000 JPY
Shares of subsidiaries and associates
334,364,000 JPY
210,000,000 JPY
227,077,000 JPY
190,000,000 JPY
Investments and other assets
1,662,175,000 JPY
4,057,641,000 JPY
1,608,346,000 JPY
3,560,587,000 JPY
Long-term loans receivable
922,000 JPY
922,000 JPY
Long-term loans receivable from subsidiaries and associates
5,495,822,000 JPY
5,441,288,000 JPY
Deferred tax assets
24,331,000 JPY
20,832,000 JPY
17,278,000 JPY
16,199,000 JPY
Allowance for doubtful accounts
-2,096,622,000 JPY
-2,570,003,000 JPY
Other
66,908,000 JPY
26,483,000 JPY
132,653,000 JPY
25,352,000 JPY
Bonds of subsidiaries and associates
152,625,000 JPY
152,625,000 JPY
Non-current assets
8,890,142,000 JPY
5,363,700,000 JPY
7,756,467,000 JPY
4,867,780,000 JPY
Other assets
Current assets
Accounts receivable - other
48,683,000 JPY
26,136,000 JPY
Other assets
Assets
13,024,445,000 JPY
7,041,428,000 JPY
11,345,970,000 JPY
6,991,152,000 JPY
Liabilities
Current liabilities
Accounts payable - trade
607,113,000 JPY
360,046,000 JPY
Advances received
987,878,000 JPY
821,521,000 JPY
Accounts payable - other
808,929,000 JPY
631,971,000 JPY
Current portion of long-term borrowings
552,500,000 JPY
552,500,000 JPY
552,500,000 JPY
552,500,000 JPY
Income taxes payable
227,877,000 JPY
126,057,000 JPY
55,263,000 JPY
JPY
Other
498,355,000 JPY
44,419,000 JPY
473,662,000 JPY
14,798,000 JPY
Current liabilities
3,800,283,000 JPY
757,726,000 JPY
2,926,574,000 JPY
601,679,000 JPY
Accrued consumption taxes
34,749,000 JPY
34,380,000 JPY
Provisions
Provision for repairs
75,191,000 JPY
JPY
Provision for bonuses
42,437,000 JPY
31,608,000 JPY
Provisions
Non-current liabilities
Non-current liabilities
5,404,022,000 JPY
2,665,296,000 JPY
5,422,116,000 JPY
3,688,496,000 JPY
Long-term borrowings
2,639,371,000 JPY
2,639,371,000 JPY
3,663,279,000 JPY
3,663,279,000 JPY
Deferred tax liabilities
320,080,000 JPY
178,496,000 JPY
Other
33,873,000 JPY
25,925,000 JPY
24,921,000 JPY
25,217,000 JPY
Asset retirement obligations
2,259,908,000 JPY
1,413,651,000 JPY
Liabilities
9,204,306,000 JPY
3,423,022,000 JPY
8,348,690,000 JPY
4,290,175,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
3,484,252,000 JPY
3,284,417,000 JPY
2,615,622,000 JPY
2,320,764,000 JPY
Share capital
5,252,261,000 JPY
5,252,261,000 JPY
5,202,871,000 JPY
5,202,871,000 JPY
Capital surplus
4,835,004,000 JPY
4,835,004,000 JPY
4,785,614,000 JPY
4,785,614,000 JPY
Legal capital surplus
2,598,861,000 JPY
2,549,471,000 JPY
Other capital surplus
2,236,142,000 JPY
2,236,142,000 JPY
Retained earnings
-6,602,976,000 JPY
-6,802,811,000 JPY
-7,372,826,000 JPY
-7,667,684,000 JPY
Legal retained earnings
50,000 JPY
50,000 JPY
Other retained earnings
-6,802,861,000 JPY
-7,667,734,000 JPY
Retained earnings brought forward
-6,835,768,000 JPY
-7,700,641,000 JPY
Treasury shares
-37,000 JPY
-37,000 JPY
-37,000 JPY
-37,000 JPY
Valuation and translation adjustments
78,362,000 JPY
76,463,000 JPY
113,726,000 JPY
112,281,000 JPY
Valuation difference on available-for-sale securities
78,362,000 JPY
76,463,000 JPY
113,726,000 JPY
112,281,000 JPY
Share acquisition rights
257,525,000 JPY
257,525,000 JPY
267,930,000 JPY
267,930,000 JPY
Net assets
78,362,000 JPY
JPY
3,284,417,000 JPY
2,236,142,000 JPY
-6,802,811,000 JPY
32,907,000 JPY
50,000 JPY
-6,602,976,000 JPY
-6,835,768,000 JPY
3,820,139,000 JPY
5,252,261,000 JPY
3,484,252,000 JPY
78,362,000 JPY
-37,000 JPY
257,525,000 JPY
JPY
-37,000 JPY
3,618,405,000 JPY
257,525,000 JPY
4,835,004,000 JPY
5,252,261,000 JPY
76,463,000 JPY
76,463,000 JPY
2,598,861,000 JPY
4,835,004,000 JPY
2,320,764,000 JPY
2,549,471,000 JPY
4,785,614,000 JPY
32,907,000 JPY
-37,000 JPY
-7,667,684,000 JPY
112,281,000 JPY
267,930,000 JPY
112,281,000 JPY
-37,000 JPY
113,726,000 JPY
2,236,142,000 JPY
4,785,614,000 JPY
5,202,871,000 JPY
2,997,279,000 JPY
2,615,622,000 JPY
267,930,000 JPY
113,726,000 JPY
50,000 JPY
JPY
2,700,976,000 JPY
JPY
5,202,871,000 JPY
-7,372,826,000 JPY
-7,700,641,000 JPY
4,216,509,000 JPY
4,216,509,000 JPY
-9,219,718,000 JPY
32,907,000 JPY
2,236,142,000 JPY
-665,000 JPY
39,026,000 JPY
-884,607,000 JPY
-156,000 JPY
JPY
3,792,643,000 JPY
3,799,252,000 JPY
-37,000 JPY
149,354,000 JPY
1,563,109,000 JPY
287,093,000 JPY
-1,171,036,000 JPY
-176,765,000 JPY
-37,000 JPY
-665,000 JPY
-7,970,090,000 JPY
-9,186,761,000 JPY
287,093,000 JPY
50,000 JPY
-176,609,000 JPY
Liabilities and net assets
13,024,445,000 JPY
7,041,428,000 JPY
11,345,970,000 JPY
6,991,152,000 JPY
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.