Concept As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
Semi-annual balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
256,472,000 JPY
237,317,000 JPY
62,674,000 JPY
41,413,000 JPY
Other
10,767,000 JPY
9,643,000 JPY
Allowance for doubtful accounts
-325,708,000 JPY
-618,060,000 JPY
-314,917,000 JPY
-504,104,000 JPY
Current assets
1,494,558,000 JPY
1,570,620,000 JPY
317,231,000 JPY
257,471,000 JPY
Accounts receivable - other
271,378,000 JPY
251,705,000 JPY
348,657,000 JPY
316,440,000 JPY
Accrued interest
45,344,000 JPY
34,451,000 JPY
Prepaid expenses
16,782,000 JPY
15,692,000 JPY
12,215,000 JPY
8,514,000 JPY
Non-current assets
Property, plant and equipment
Buildings
14,040,000 JPY
11,060,000 JPY
Property, plant and equipment
681,186,000 JPY
197,030,000 JPY
694,150,000 JPY
11,128,000 JPY
Tools, furniture and fixtures
61,441,000 JPY
45,985,000 JPY
19,515,000 JPY
3,033,000 JPY
Accumulated depreciation
-23,076,000 JPY
-13,079,000 JPY
Tools, furniture and fixtures, net
38,365,000 JPY
6,436,000 JPY
Land
499,051,000 JPY
151,088,000 JPY
391,905,000 JPY
JPY
Leased assets
202,405,000 JPY
199,566,000 JPY
Accumulated depreciation
-71,060,000 JPY
-36,254,000 JPY
Leased assets, net
131,345,000 JPY
163,312,000 JPY
Accumulated depreciation
-14,084,000 JPY
-2,965,000 JPY
Accumulated impairment
-181,035,000 JPY
-75,056,000 JPY
Intangible assets
Intangible assets
342,531,000 JPY
142,000 JPY
45,515,000 JPY
142,000 JPY
Goodwill
342,388,000 JPY
43,573,000 JPY
Other
142,000 JPY
142,000 JPY
1,942,000 JPY
142,000 JPY
Investments and other assets
Investment securities
59,938,000 JPY
56,761,000 JPY
47,658,000 JPY
47,087,000 JPY
Investments and other assets
167,763,000 JPY
626,243,000 JPY
159,273,000 JPY
603,583,000 JPY
Shares of subsidiaries and associates
224,566,000 JPY
234,902,000 JPY
Investments in capital of subsidiaries and associates
719,000 JPY
719,000 JPY
719,000 JPY
719,000 JPY
Long-term loans receivable
128,850,000 JPY
128,850,000 JPY
131,450,000 JPY
131,450,000 JPY
Long-term loans receivable from subsidiaries and associates
326,057,000 JPY
300,434,000 JPY
Distressed receivables
Distressed receivables, net
14,124,000 JPY
14,124,000 JPY
Other
22,378,000 JPY
4,287,000 JPY
23,569,000 JPY
3,988,000 JPY
Allowance for doubtful accounts
-1,178,821,000 JPY
-1,007,524,000 JPY
-1,178,821,000 JPY
-1,007,524,000 JPY
Non-current assets
1,191,481,000 JPY
823,416,000 JPY
898,940,000 JPY
614,854,000 JPY
Assets
2,402,637,000 JPY
JPY
2,402,637,000 JPY
2,686,039,000 JPY
283,402,000 JPY
2,394,037,000 JPY
JPY
JPY
1,163,486,000 JPY
JPY
1,216,171,000 JPY
52,685,000 JPY
1,163,486,000 JPY
872,326,000 JPY
Liabilities
Current liabilities
Accounts payable - trade
8,632,000 JPY
JPY
27,064,000 JPY
14,676,000 JPY
Short-term borrowings
32,164,000 JPY
10,000,000 JPY
428,585,000 JPY
390,935,000 JPY
Lease liabilities
42,457,000 JPY
38,790,000 JPY
Income taxes payable
6,859,000 JPY
2,413,000 JPY
75,388,000 JPY
3,220,000 JPY
Other
23,127,000 JPY
37,417,000 JPY
Current liabilities
472,726,000 JPY
65,766,000 JPY
805,992,000 JPY
723,011,000 JPY
Advances received
1,445,000 JPY
JPY
24,262,000 JPY
20,000,000 JPY
Accounts payable - other
327,135,000 JPY
17,003,000 JPY
75,311,000 JPY
21,498,000 JPY
Non-current liabilities
Non-current liabilities
173,588,000 JPY
7,733,000 JPY
256,852,000 JPY
8,073,000 JPY
Long-term borrowings
59,738,000 JPY
111,708,000 JPY
Lease liabilities
106,116,000 JPY
137,071,000 JPY
Asset retirement obligations
2,420,000 JPY
1,760,000 JPY
Other
2,420,000 JPY
1,760,000 JPY
Liabilities
646,314,000 JPY
73,500,000 JPY
1,062,845,000 JPY
731,084,000 JPY
Other liabilities
Deferred tax liabilities
5,313,000 JPY
5,313,000 JPY
5,313,000 JPY
5,313,000 JPY
Other liabilities
Net assets
Shareholders' equity
Share capital
5,760,775,000 JPY
5,760,775,000 JPY
4,421,753,000 JPY
4,421,753,000 JPY
Capital surplus
Legal capital surplus
5,625,762,000 JPY
4,286,740,000 JPY
Capital surplus
5,625,762,000 JPY
5,625,762,000 JPY
4,286,740,000 JPY
4,286,740,000 JPY
Retained earnings
Legal retained earnings
15,930,000 JPY
15,930,000 JPY
Other retained earnings
Retained earnings brought forward
-9,097,277,000 JPY
-8,588,049,000 JPY
Other retained earnings
Retained earnings
-9,409,332,000 JPY
-9,081,347,000 JPY
-8,586,620,000 JPY
-8,572,119,000 JPY
Shareholders' equity
1,977,205,000 JPY
2,305,190,000 JPY
121,873,000 JPY
136,374,000 JPY
Valuation and translation adjustments
Valuation and translation adjustments
38,565,000 JPY
26,586,000 JPY
Net assets
8,607,000 JPY
2,305,190,000 JPY
-9,081,347,000 JPY
15,930,000 JPY
-9,409,332,000 JPY
-9,097,277,000 JPY
2,039,725,000 JPY
5,760,775,000 JPY
1,977,205,000 JPY
15,346,000 JPY
38,565,000 JPY
2,320,537,000 JPY
15,346,000 JPY
5,625,762,000 JPY
5,760,775,000 JPY
5,625,762,000 JPY
5,625,762,000 JPY
136,374,000 JPY
4,286,740,000 JPY
4,286,740,000 JPY
-8,572,119,000 JPY
4,867,000 JPY
4,286,740,000 JPY
4,421,753,000 JPY
153,326,000 JPY
121,873,000 JPY
4,867,000 JPY
15,930,000 JPY
26,586,000 JPY
141,241,000 JPY
JPY
4,421,753,000 JPY
-8,586,620,000 JPY
-8,588,049,000 JPY
4,379,318,000 JPY
4,379,318,000 JPY
-7,877,657,000 JPY
617,488,000 JPY
767,174,000 JPY
2,782,000 JPY
4,334,146,000 JPY
4,244,305,000 JPY
5,278,000 JPY
4,244,305,000 JPY
658,384,000 JPY
761,896,000 JPY
-8,095,976,000 JPY
-7,861,727,000 JPY
5,278,000 JPY
15,930,000 JPY
32,835,000 JPY
Share acquisition rights
15,346,000 JPY
15,346,000 JPY
4,867,000 JPY
4,867,000 JPY
Liabilities and net assets
2,686,039,000 JPY
2,394,037,000 JPY
1,216,171,000 JPY
872,326,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.