Quarterly Consolidated Statement Of Cash Flows

Ubiquitous AI Corporation - Filing #7244072

Concept 2024-04-01 to
2025-03-31
As at
2025-03-31
2024-04-01 to
2025-03-31
2023-04-01 to
2024-03-31
As at
2024-03-31
2023-04-01 to
2024-03-31
As at
2023-03-31
Quarterly consolidated statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
-478,199,000 JPY
120,537,000 JPY
128,554,000 JPY
82,498,000 JPY
Depreciation
28,757,000 JPY
27,951,000 JPY
Amortization of goodwill
94,011,000 JPY
66,464,000 JPY
Interest and dividend income
-3,573,000 JPY
-3,406,000 JPY
Interest expenses
1,892,000 JPY
4,323,000 JPY
Decrease (increase) in trade receivables
15,886,000 JPY
-109,145,000 JPY
Decrease (increase) in inventories
2,546,000 JPY
-12,466,000 JPY
Other, net
-21,955,000 JPY
30,129,000 JPY
Subtotal
152,880,000 JPY
242,444,000 JPY
Interest and dividends received
3,573,000 JPY
3,406,000 JPY
Interest paid
-2,060,000 JPY
-4,200,000 JPY
Income taxes paid
-35,351,000 JPY
-66,114,000 JPY
Net cash provided by (used in) operating activities
137,876,000 JPY
188,198,000 JPY
Cash flows from investing activities
Purchase of property, plant and equipment
-4,624,000 JPY
-4,445,000 JPY
Proceeds from sale of property, plant and equipment
1,885,000 JPY
JPY
Purchase of investment securities
JPY
-21,283,000 JPY
Proceeds from sale of investment securities
JPY
110,017,000 JPY
Loan advances
JPY
-23,030,000 JPY
Proceeds from collection of loans receivable
JPY
100,631,000 JPY
Other, net
20,000 JPY
JPY
Net cash provided by (used in) investing activities
23,157,000 JPY
11,719,000 JPY
Cash flows from financing activities
Repayments of long-term borrowings
-59,135,000 JPY
-143,853,000 JPY
Net cash provided by (used in) financing activities
-220,915,000 JPY
-318,873,000 JPY
Effect of exchange rate change on cash and cash equivalents
-282,000 JPY
5,241,000 JPY
Net increase (decrease) in cash and cash equivalents
-60,164,000 JPY
-113,714,000 JPY
Cash and cash equivalents
1,341,054,000 JPY
1,401,217,000 JPY
1,514,932,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.