Concept As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2024-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2022-01-31
As at
2022-01-31
As at
2022-01-31
As at
2022-01-31
As at
2022-01-31
As at
2022-01-31
As at
2022-01-31
As at
2022-01-31
As at
2022-01-31
As at
2022-01-31
As at
2022-01-31
As at
2022-01-31
As at
2022-01-31
As at
2022-01-31
As at
2022-01-31
As at
2022-01-31
As at
2022-01-31
As at
2022-01-31
As at
2022-01-31
As at
2022-01-31
As at
2022-01-31
As at
2022-01-31
As at
2022-01-31
As at
2022-01-31
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
10,919,253,000 JPY
7,960,534,000 JPY
8,675,373,000 JPY
11,876,088,000 JPY
Notes receivable - trade
JPY
JPY
25,646,000 JPY
25,646,000 JPY
Accounts receivable - trade
4,200,663,000 JPY
1,115,448,000 JPY
1,308,535,000 JPY
3,963,125,000 JPY
Contract assets
830,041,000 JPY
400,888,000 JPY
580,470,000 JPY
910,472,000 JPY
Prepaid expenses
133,383,000 JPY
131,308,000 JPY
Merchandise and finished goods
115,527,000 JPY
112,645,000 JPY
195,264,000 JPY
196,807,000 JPY
Work in process
145,178,000 JPY
39,854,000 JPY
44,577,000 JPY
110,468,000 JPY
Allowance for doubtful accounts
-15,084,000 JPY
-33,682,000 JPY
-6,000 JPY
-72,396,000 JPY
Other
755,650,000 JPY
294,983,000 JPY
106,405,000 JPY
560,423,000 JPY
Current assets
16,951,231,000 JPY
12,391,326,000 JPY
11,403,404,000 JPY
17,570,634,000 JPY
Non-current assets
3,368,740,000 JPY
4,618,260,000 JPY
6,647,850,000 JPY
3,735,549,000 JPY
Property, plant and equipment
547,202,000 JPY
130,507,000 JPY
141,682,000 JPY
634,365,000 JPY
Leased assets, net
120,000 JPY
120,000 JPY
840,000 JPY
840,000 JPY
Intangible assets
1,614,326,000 JPY
681,561,000 JPY
852,367,000 JPY
1,789,863,000 JPY
Software
1,533,309,000 JPY
681,561,000 JPY
852,367,000 JPY
1,658,558,000 JPY
Goodwill
JPY
81,017,000 JPY
JPY
JPY
81,017,000 JPY
81,017,000 JPY
JPY
131,305,000 JPY
JPY
JPY
131,305,000 JPY
131,305,000 JPY
Investments and other assets
1,207,210,000 JPY
3,806,191,000 JPY
5,653,799,000 JPY
1,311,320,000 JPY
Investment securities
604,071,000 JPY
273,241,000 JPY
263,051,000 JPY
565,048,000 JPY
Shares of subsidiaries and associates
2,920,780,000 JPY
4,285,894,000 JPY
Long-term loans receivable from subsidiaries and associates
33,270,000 JPY
363,660,000 JPY
Deferred tax assets
244,910,000 JPY
211,145,000 JPY
404,498,000 JPY
444,955,000 JPY
Allowance for doubtful accounts
-100,630,000 JPY
-20,809,000 JPY
-25,528,000 JPY
-25,528,000 JPY
Other
458,860,000 JPY
157,405,000 JPY
131,066,000 JPY
326,844,000 JPY
Other assets
Non-current assets
Property, plant and equipment
Own-used assets
Leased assets
3,602,000 JPY
3,602,000 JPY
Accumulated depreciation
-3,482,000 JPY
-2,761,000 JPY
Tools, furniture and fixtures
1,405,446,000 JPY
1,111,656,000 JPY
Accumulated depreciation
-1,111,915,000 JPY
-867,243,000 JPY
Tools, furniture and fixtures, net
293,531,000 JPY
20,629,000 JPY
23,113,000 JPY
244,412,000 JPY
Intangible assets
Other intangible assets
Investments and other assets
Investments in capital of subsidiaries and associates
231,157,000 JPY
231,157,000 JPY
Other assets
Assets
5,182,782,000 JPY
1,972,818,000 JPY
1,604,965,000 JPY
11,559,404,000 JPY
20,319,971,000 JPY
8,760,566,000 JPY
17,009,586,000 JPY
18,051,255,000 JPY
4,311,954,000 JPY
2,788,369,000 JPY
21,306,184,000 JPY
12,470,303,000 JPY
1,735,557,000 JPY
8,835,880,000 JPY
Other assets
Other assets
Liabilities
Current liabilities
Accounts payable - trade
552,097,000 JPY
216,534,000 JPY
122,149,000 JPY
270,460,000 JPY
Deposits received
74,170,000 JPY
18,464,000 JPY
Accounts payable - other
163,727,000 JPY
204,620,000 JPY
Lease liabilities
120,000 JPY
706,000 JPY
Accrued expenses
17,125,000 JPY
13,304,000 JPY
Income taxes payable
9,910,000 JPY
4,650,000 JPY
8,718,000 JPY
26,851,000 JPY
Asset retirement obligations
1,571,000 JPY
JPY
Other
1,651,034,000 JPY
7,385,000 JPY
7,050,000 JPY
1,345,072,000 JPY
Deposits received
Contract liabilities
2,148,299,000 JPY
30,042,000 JPY
107,136,000 JPY
1,940,909,000 JPY
Current liabilities
4,682,975,000 JPY
700,815,000 JPY
607,076,000 JPY
3,779,091,000 JPY
Accrued consumption taxes
125,332,000 JPY
101,488,000 JPY
Provision for bonuses
226,506,000 JPY
18,887,000 JPY
23,321,000 JPY
177,961,000 JPY
Provisions
Non-current liabilities
Non-current liabilities
515,116,000 JPY
311,991,000 JPY
311,856,000 JPY
628,264,000 JPY
Deferred tax liabilities
3,648,000 JPY
6,265,000 JPY
Other
196,230,000 JPY
305,817,000 JPY
Lease liabilities
JPY
133,000 JPY
Asset retirement obligations
97,810,000 JPY
94,563,000 JPY
93,938,000 JPY
98,397,000 JPY
Provision for retirement benefits
208,455,000 JPY
208,811,000 JPY
Provisions
Liabilities
3,701,930,000 JPY
919,065,000 JPY
660,284,000 JPY
-83,188,000 JPY
5,198,091,000 JPY
5,281,280,000 JPY
1,012,806,000 JPY
918,933,000 JPY
3,035,266,000 JPY
897,065,000 JPY
4,407,355,000 JPY
-55,928,000 JPY
530,951,000 JPY
4,463,283,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
16,879,656,000 JPY
15,893,806,000 JPY
17,048,254,000 JPY
18,967,187,000 JPY
Share capital
17,072,141,000 JPY
17,072,141,000 JPY
17,000,000,000 JPY
17,000,000,000 JPY
Capital surplus
12,204,545,000 JPY
12,202,751,000 JPY
12,130,610,000 JPY
12,132,404,000 JPY
Legal capital surplus
72,141,000 JPY
JPY
Other capital surplus
12,130,610,000 JPY
12,130,610,000 JPY
Retained earnings
-10,863,232,000 JPY
-11,847,288,000 JPY
-10,548,558,000 JPY
-8,631,419,000 JPY
Other retained earnings
Retained earnings brought forward
-11,847,288,000 JPY
-10,548,558,000 JPY
Treasury shares
-1,533,797,000 JPY
-1,533,797,000 JPY
-1,533,797,000 JPY
-1,533,797,000 JPY
Valuation and translation adjustments
-1,797,577,000 JPY
63,661,000 JPY
44,754,000 JPY
-2,113,003,000 JPY
Valuation difference on available-for-sale securities
63,661,000 JPY
63,661,000 JPY
44,754,000 JPY
44,754,000 JPY
Share acquisition rights
39,312,000 JPY
39,312,000 JPY
39,312,000 JPY
39,312,000 JPY
Net assets
-1,533,797,000 JPY
39,312,000 JPY
487,000 JPY
-1,533,797,000 JPY
17,072,141,000 JPY
-10,863,232,000 JPY
-11,847,288,000 JPY
15,893,806,000 JPY
72,141,000 JPY
12,202,751,000 JPY
-11,847,288,000 JPY
63,661,000 JPY
39,312,000 JPY
15,121,879,000 JPY
12,130,610,000 JPY
63,661,000 JPY
17,072,141,000 JPY
63,661,000 JPY
16,879,656,000 JPY
-1,797,577,000 JPY
12,204,545,000 JPY
-1,861,238,000 JPY
15,996,780,000 JPY
JPY
-2,113,003,000 JPY
44,754,000 JPY
-1,533,797,000 JPY
-10,548,558,000 JPY
-1,533,797,000 JPY
-2,157,758,000 JPY
17,000,000,000 JPY
17,000,000,000 JPY
-10,548,558,000 JPY
12,130,610,000 JPY
44,754,000 JPY
5,332,000 JPY
18,967,187,000 JPY
39,312,000 JPY
17,132,321,000 JPY
44,754,000 JPY
12,132,404,000 JPY
JPY
12,130,610,000 JPY
17,048,254,000 JPY
-8,631,419,000 JPY
39,312,000 JPY
16,898,829,000 JPY
JPY
20,623,160,000 JPY
20,662,295,000 JPY
-2,059,360,000 JPY
25,405,000 JPY
-8,854,226,000 JPY
23,599,000 JPY
-2,084,766,000 JPY
29,538,781,000 JPY
29,538,781,000 JPY
-8,877,826,000 JPY
JPY
25,405,000 JPY
22,667,571,000 JPY
39,312,000 JPY
25,405,000 JPY
153,860,000 JPY
152,066,000 JPY
39,312,000 JPY
-278,180,000 JPY
-278,180,000 JPY
14,771,000 JPY
152,066,000 JPY
20,558,441,000 JPY
-6,746,891,000 JPY
Liabilities and net assets
20,319,971,000 JPY
17,009,586,000 JPY
18,051,255,000 JPY
21,306,184,000 JPY
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.