Concept As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
Balance sheet
Balance sheet
Assets
Non-current assets
4,235,207,000 JPY
7,766,610,000 JPY
4,409,532,000 JPY
7,864,019,000 JPY
Property, plant and equipment
2,757,415,000 JPY
57,720,000 JPY
2,902,822,000 JPY
59,419,000 JPY
Land
1,511,248,000 JPY
40,200,000 JPY
1,511,248,000 JPY
40,200,000 JPY
Buildings
Buildings, net
6,423,000 JPY
7,817,000 JPY
Leased assets, net
90,320,000 JPY
70,881,000 JPY
Construction in progress
27,004,000 JPY
2,800,000 JPY
25,302,000 JPY
JPY
Other, net
7,787,000 JPY
13,284,000 JPY
Other
30,653,000 JPY
30,653,000 JPY
Accumulated depreciation
-22,865,000 JPY
-17,368,000 JPY
Intangible assets
283,089,000 JPY
5,260,000 JPY
148,900,000 JPY
3,981,000 JPY
Software
2,149,000 JPY
869,000 JPY
Goodwill
164,057,000 JPY
164,057,000 JPY
33,127,000 JPY
130,929,000 JPY
JPY
JPY
45,614,000 JPY
45,614,000 JPY
45,614,000 JPY
JPY
Leased assets
0 JPY
0 JPY
Other
119,031,000 JPY
3,111,000 JPY
103,286,000 JPY
3,111,000 JPY
Other assets
Investment securities
46,183,000 JPY
46,183,000 JPY
47,655,000 JPY
47,655,000 JPY
Long-term loans receivable
92,614,000 JPY
116,227,000 JPY
Deferred tax assets
364,000 JPY
JPY
Allowance for doubtful accounts
-90,741,000 JPY
-1,397,838,000 JPY
-79,280,000 JPY
-1,835,578,000 JPY
Investments and other assets
1,194,703,000 JPY
7,703,628,000 JPY
1,357,809,000 JPY
7,800,618,000 JPY
Shares of subsidiaries and associates
282,763,000 JPY
JPY
Long-term loans receivable from subsidiaries and associates
8,690,979,000 JPY
9,510,979,000 JPY
Other
163,942,000 JPY
51,189,000 JPY
226,138,000 JPY
47,211,000 JPY
Current assets
Cash and deposits
1,682,989,000 JPY
494,871,000 JPY
1,239,518,000 JPY
230,972,000 JPY
Accounts receivable - trade
2,264,627,000 JPY
14,217,000 JPY
1,961,016,000 JPY
JPY
Accounts receivable - other
594,047,000 JPY
199,516,000 JPY
647,284,000 JPY
218,616,000 JPY
Prepaid expenses
4,946,000 JPY
5,381,000 JPY
Merchandise and finished goods
2,108,330,000 JPY
2,210,669,000 JPY
Raw materials and supplies
220,192,000 JPY
230,655,000 JPY
Allowance for doubtful accounts
-45,208,000 JPY
JPY
Current assets
7,389,239,000 JPY
719,402,000 JPY
6,617,713,000 JPY
456,222,000 JPY
Other
564,260,000 JPY
5,850,000 JPY
328,568,000 JPY
1,251,000 JPY
Non-current assets
Property, plant and equipment
Own-used assets
Leased assets
1,200,228,000 JPY
1,175,035,000 JPY
Accumulated depreciation
-1,109,908,000 JPY
-1,104,154,000 JPY
Tools, furniture and fixtures
777,645,000 JPY
763,671,000 JPY
Accumulated depreciation
-597,127,000 JPY
-562,680,000 JPY
Tools, furniture and fixtures, net
180,517,000 JPY
5,325,000 JPY
200,991,000 JPY
7,669,000 JPY
Vehicles
Vehicles, net
2,971,000 JPY
3,732,000 JPY
Intangible assets
Other intangible assets
Investments and other assets
Other assets
Assets
10,992,537,000 JPY
11,624,447,000 JPY
631,910,000 JPY
8,486,012,000 JPY
5,304,547,000 JPY
5,687,989,000 JPY
11,027,246,000 JPY
340,096,000 JPY
10,687,150,000 JPY
4,814,543,000 JPY
8,320,241,000 JPY
5,872,606,000 JPY
Other assets
Other assets
Liabilities
Current liabilities
Short-term borrowings
3,419,425,000 JPY
1,708,326,000 JPY
3,334,403,000 JPY
1,700,000,000 JPY
Deposits received
11,299,000 JPY
36,526,000 JPY
Accounts payable - other
565,351,000 JPY
10,540,000 JPY
502,517,000 JPY
49,517,000 JPY
Lease liabilities
27,419,000 JPY
23,057,000 JPY
Current portion of long-term borrowings
1,665,460,000 JPY
1,610,403,000 JPY
Accrued expenses
1,278,000 JPY
34,833,000 JPY
Income taxes payable
11,962,000 JPY
1,210,000 JPY
5,446,000 JPY
1,210,000 JPY
Other
231,096,000 JPY
283,000 JPY
370,196,000 JPY
29,620,000 JPY
Deposits received
Current liabilities
5,957,967,000 JPY
3,401,870,000 JPY
5,614,675,000 JPY
3,464,687,000 JPY
Provisions
Provision for bonuses
103,294,000 JPY
2,812,000 JPY
107,854,000 JPY
2,576,000 JPY
Non-current liabilities
Long-term borrowings
3,028,351,000 JPY
2,763,577,000 JPY
2,778,088,000 JPY
2,520,088,000 JPY
Non-current liabilities
3,446,280,000 JPY
2,780,374,000 JPY
3,165,709,000 JPY
2,530,069,000 JPY
Deferred tax liabilities
31,132,000 JPY
6,681,000 JPY
27,611,000 JPY
159,000 JPY
Lease liabilities
69,279,000 JPY
53,360,000 JPY
Asset retirement obligations
134,548,000 JPY
10,115,000 JPY
129,402,000 JPY
9,821,000 JPY
Long-term guarantee deposits
160,844,000 JPY
151,194,000 JPY
Liabilities
9,404,247,000 JPY
6,182,245,000 JPY
8,780,385,000 JPY
5,994,757,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
2,208,419,000 JPY
2,291,987,000 JPY
2,237,741,000 JPY
2,316,365,000 JPY
Share capital
100,000,000 JPY
100,000,000 JPY
100,000,000 JPY
100,000,000 JPY
Capital surplus
665,957,000 JPY
665,957,000 JPY
1,228,511,000 JPY
1,228,511,000 JPY
Legal capital surplus
265,346,000 JPY
265,346,000 JPY
Other capital surplus
400,610,000 JPY
963,165,000 JPY
Retained earnings
1,681,542,000 JPY
1,765,109,000 JPY
1,526,301,000 JPY
1,604,925,000 JPY
Other retained earnings
Retained earnings brought forward
1,765,109,000 JPY
1,604,925,000 JPY
Treasury shares
-239,079,000 JPY
-239,079,000 JPY
-617,071,000 JPY
-617,071,000 JPY
Valuation and translation adjustments
11,480,000 JPY
11,480,000 JPY
9,119,000 JPY
9,119,000 JPY
Valuation difference on available-for-sale securities
11,480,000 JPY
11,480,000 JPY
9,119,000 JPY
9,119,000 JPY
Share acquisition rights
300,000 JPY
300,000 JPY
JPY
JPY
Net assets
11,480,000 JPY
2,291,987,000 JPY
400,610,000 JPY
1,765,109,000 JPY
1,681,542,000 JPY
1,765,109,000 JPY
2,220,199,000 JPY
100,000,000 JPY
2,208,419,000 JPY
11,480,000 JPY
-239,079,000 JPY
300,000 JPY
-239,079,000 JPY
2,303,767,000 JPY
300,000 JPY
665,957,000 JPY
100,000,000 JPY
11,480,000 JPY
11,480,000 JPY
265,346,000 JPY
665,957,000 JPY
2,316,365,000 JPY
265,346,000 JPY
1,228,511,000 JPY
-617,071,000 JPY
1,604,925,000 JPY
9,119,000 JPY
JPY
9,119,000 JPY
-617,071,000 JPY
9,119,000 JPY
963,165,000 JPY
1,228,511,000 JPY
100,000,000 JPY
2,246,861,000 JPY
2,237,741,000 JPY
JPY
9,119,000 JPY
2,325,484,000 JPY
100,000,000 JPY
1,526,301,000 JPY
1,604,925,000 JPY
100,000,000 JPY
100,000,000 JPY
1,667,067,000 JPY
963,149,000 JPY
3,452,000 JPY
2,307,197,000 JPY
2,389,405,000 JPY
3,452,000 JPY
1,228,496,000 JPY
1,228,496,000 JPY
-609,610,000 JPY
265,346,000 JPY
2,310,649,000 JPY
-609,610,000 JPY
2,385,952,000 JPY
3,452,000 JPY
3,452,000 JPY
1,588,311,000 JPY
1,667,067,000 JPY
Liabilities and net assets
11,624,447,000 JPY
8,486,012,000 JPY
11,027,246,000 JPY
8,320,241,000 JPY
Net assets
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.