Semi-Annual Statement Of Cash Flows

INCLUSIVE Inc. - Filing #7243947

Concept 2024-04-01 to
2025-03-31
As at
2025-03-31
2024-04-01 to
2025-03-31
2023-04-01 to
2024-03-31
As at
2024-03-31
2023-04-01 to
2024-03-31
As at
2023-03-31
Semi-annual statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
-1,331,293,000 JPY
-1,390,104,000 JPY
382,615,000 JPY
472,314,000 JPY
Depreciation
137,059,000 JPY
141,997,000 JPY
Impairment losses
873,215,000 JPY
111,350,000 JPY
Interest expenses
7,005,000 JPY
7,680,000 JPY
Foreign exchange losses (gains)
-10,933,000 JPY
454,000 JPY
Increase (decrease) in provision for bonuses
450,000 JPY
-147,000 JPY
Decrease (increase) in inventories
4,889,000 JPY
15,763,000 JPY
Increase (decrease) in trade payables
60,454,000 JPY
222,564,000 JPY
Subtotal
8,387,000 JPY
161,819,000 JPY
Interest paid
-7,005,000 JPY
-7,680,000 JPY
Income taxes paid
-106,328,000 JPY
-67,609,000 JPY
Net cash provided by (used in) operating activities
-102,315,000 JPY
88,319,000 JPY
Cash flows from investing activities
Purchase of property, plant and equipment
-34,195,000 JPY
-33,683,000 JPY
Purchase of investment securities
-50,500,000 JPY
JPY
Proceeds from sale of investment securities
88,879,000 JPY
JPY
Other, net
-2,890,000 JPY
-6,431,000 JPY
Net cash provided by (used in) investing activities
80,484,000 JPY
468,776,000 JPY
Cash flows from financing activities
Proceeds from short-term borrowings
337,500,000 JPY
300,000,000 JPY
Repayments of short-term borrowings
-304,500,000 JPY
-315,000,000 JPY
Proceeds from long-term borrowings
JPY
317,174,000 JPY
Repayments of long-term borrowings
-91,751,000 JPY
-442,387,000 JPY
Redemption of bonds
-10,000,000 JPY
-18,000,000 JPY
Net cash provided by (used in) financing activities
-16,235,000 JPY
-138,771,000 JPY
Other, net
JPY
1,860,000 JPY
Effect of exchange rate change on cash and cash equivalents
-17,898,000 JPY
7,314,000 JPY
Net increase (decrease) in cash and cash equivalents
-55,964,000 JPY
425,639,000 JPY
Cash and cash equivalents
2,152,911,000 JPY
2,208,876,000 JPY
1,783,236,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.