Semi-Annual Balance Sheet

INCLUSIVE Inc. - Filing #7243947

Concept As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
Semi-annual balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
2,152,911,000 JPY
1,072,042,000 JPY
2,214,176,000 JPY
831,338,000 JPY
Inventories
82,969,000 JPY
87,800,000 JPY
Other
109,732,000 JPY
34,845,000 JPY
74,593,000 JPY
35,053,000 JPY
Allowance for doubtful accounts
-122,000 JPY
JPY
Current assets
2,747,970,000 JPY
1,272,994,000 JPY
2,847,712,000 JPY
976,585,000 JPY
Prepaid expenses
22,845,000 JPY
19,231,000 JPY
Non-current assets
Property, plant and equipment
478,450,000 JPY
3,980,000 JPY
707,644,000 JPY
277,000 JPY
Property, plant and equipment
Buildings
Buildings, net
JPY
0 JPY
Vehicles
Vehicles, net
658,000 JPY
JPY
Tools, furniture and fixtures
171,943,000 JPY
184,956,000 JPY
Accumulated depreciation
-163,435,000 JPY
-152,361,000 JPY
Tools, furniture and fixtures, net
8,508,000 JPY
3,322,000 JPY
32,595,000 JPY
277,000 JPY
Land
449,214,000 JPY
472,857,000 JPY
Other
95,742,000 JPY
95,472,000 JPY
Accumulated depreciation
-95,742,000 JPY
-95,472,000 JPY
Other, net
JPY
JPY
Intangible assets
Intangible assets
222,329,000 JPY
25,580,000 JPY
1,301,147,000 JPY
JPY
Goodwill
17,567,000 JPY
17,567,000 JPY
JPY
JPY
17,567,000 JPY
JPY
17,567,000 JPY
JPY
JPY
JPY
309,140,000 JPY
631,893,000 JPY
272,388,000 JPY
631,893,000 JPY
JPY
50,365,000 JPY
Trademark right
7,969,000 JPY
382,271,000 JPY
Other
8,172,000 JPY
8,013,000 JPY
59,850,000 JPY
JPY
Investments and other assets
Investment securities
189,121,000 JPY
185,789,000 JPY
209,615,000 JPY
206,086,000 JPY
Shares of subsidiaries and associates
289,204,000 JPY
1,960,141,000 JPY
Investments and other assets
314,354,000 JPY
532,286,000 JPY
448,353,000 JPY
2,287,105,000 JPY
Long-term loans receivable from subsidiaries and associates
92,367,000 JPY
117,367,000 JPY
Deferred tax assets
4,314,000 JPY
JPY
69,056,000 JPY
16,913,000 JPY
Other
120,918,000 JPY
65,740,000 JPY
169,682,000 JPY
78,964,000 JPY
Allowance for doubtful accounts
-100,815,000 JPY
-92,367,000 JPY
Non-current assets
1,015,133,000 JPY
561,847,000 JPY
2,457,145,000 JPY
2,287,383,000 JPY
Assets
4,594,968,000 JPY
3,763,104,000 JPY
1,608,106,000 JPY
4,684,874,000 JPY
1,370,300,000 JPY
1,616,562,000 JPY
-921,770,000 JPY
89,906,000 JPY
1,834,842,000 JPY
64,782,000 JPY
2,414,517,000 JPY
5,304,858,000 JPY
7,644,777,000 JPY
-2,339,919,000 JPY
1,833,418,000 JPY
7,579,995,000 JPY
3,263,968,000 JPY
3,332,059,000 JPY
Liabilities
Current liabilities
Accounts payable - trade
292,385,000 JPY
36,712,000 JPY
232,197,000 JPY
15,083,000 JPY
Short-term borrowings
183,000,000 JPY
150,000,000 JPY
Income taxes payable
11,912,000 JPY
1,145,000 JPY
79,034,000 JPY
28,607,000 JPY
Asset retirement obligations
JPY
8,100,000 JPY
Other
330,877,000 JPY
16,400,000 JPY
308,437,000 JPY
11,507,000 JPY
Current liabilities
913,630,000 JPY
174,343,000 JPY
942,984,000 JPY
207,260,000 JPY
Accounts payable - other
44,035,000 JPY
45,725,000 JPY
Non-current liabilities
Non-current liabilities
720,248,000 JPY
43,835,000 JPY
954,466,000 JPY
102,529,000 JPY
Bonds payable
JPY
JPY
5,000,000 JPY
5,000,000 JPY
Long-term borrowings
434,130,000 JPY
JPY
530,342,000 JPY
15,000,000 JPY
Asset retirement obligations
90,381,000 JPY
60,425,000 JPY
Other
JPY
JPY
7,500,000 JPY
7,500,000 JPY
Liabilities
1,633,878,000 JPY
218,179,000 JPY
1,897,450,000 JPY
309,789,000 JPY
Other liabilities
Provision for bonuses
5,397,000 JPY
4,947,000 JPY
Deferred tax liabilities
172,243,000 JPY
327,833,000 JPY
Other liabilities
Net assets
Share capital
14,216,000 JPY
14,216,000 JPY
1,350,051,000 JPY
1,350,051,000 JPY
Shareholders' equity
Capital surplus
Legal capital surplus
1,506,667,000 JPY
1,500,051,000 JPY
Other capital surplus
1,342,451,000 JPY
JPY
Capital surplus
2,859,197,000 JPY
2,849,118,000 JPY
1,500,051,000 JPY
1,500,051,000 JPY
Retained earnings
Other retained earnings
Retained earnings brought forward
-1,319,686,000 JPY
54,730,000 JPY
Other retained earnings
Retained earnings
-1,157,781,000 JPY
-1,319,686,000 JPY
-77,142,000 JPY
54,730,000 JPY
Treasury shares
-511,000 JPY
-511,000 JPY
-511,000 JPY
-511,000 JPY
Shareholders' equity
1,715,120,000 JPY
1,543,135,000 JPY
2,772,449,000 JPY
2,904,322,000 JPY
Valuation and translation adjustments
Valuation and translation adjustments
-12,046,000 JPY
3,754,000 JPY
Net assets
352,623,000 JPY
1,543,135,000 JPY
1,342,451,000 JPY
-1,319,686,000 JPY
-1,157,781,000 JPY
-1,319,686,000 JPY
2,129,225,000 JPY
14,216,000 JPY
1,715,120,000 JPY
-12,046,000 JPY
-511,000 JPY
73,527,000 JPY
-511,000 JPY
-12,046,000 JPY
1,616,663,000 JPY
73,527,000 JPY
2,849,118,000 JPY
14,216,000 JPY
1,506,667,000 JPY
2,859,197,000 JPY
2,904,322,000 JPY
1,500,051,000 JPY
1,500,051,000 JPY
-511,000 JPY
54,730,000 JPY
49,856,000 JPY
-511,000 JPY
JPY
1,500,051,000 JPY
1,350,051,000 JPY
3,407,407,000 JPY
2,772,449,000 JPY
49,856,000 JPY
3,754,000 JPY
3,754,000 JPY
2,954,178,000 JPY
581,346,000 JPY
1,350,051,000 JPY
-77,142,000 JPY
54,730,000 JPY
1,341,003,000 JPY
1,341,003,000 JPY
-415,434,000 JPY
JPY
2,437,626,000 JPY
2,442,844,000 JPY
611,374,000 JPY
1,491,003,000 JPY
1,491,003,000 JPY
-377,000 JPY
1,491,003,000 JPY
3,071,855,000 JPY
26,648,000 JPY
-377,000 JPY
2,416,195,000 JPY
-3,794,000 JPY
-394,003,000 JPY
-415,434,000 JPY
26,648,000 JPY
-3,794,000 JPY
Share acquisition rights
73,527,000 JPY
73,527,000 JPY
49,856,000 JPY
49,856,000 JPY
Liabilities and net assets
3,763,104,000 JPY
1,834,842,000 JPY
5,304,858,000 JPY
3,263,968,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.