Consolidated Balance Sheet

INCLUSIVE Inc. - Filing #7243904

Concept As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
Consolidated balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
2,214,176,000 JPY
831,338,000 JPY
492,541,000 JPY
1,784,836,000 JPY
Notes receivable - trade
JPY
17,429,000 JPY
Accounts receivable - trade
90,961,000 JPY
113,504,000 JPY
Contract assets
57,155,000 JPY
JPY
Merchandise and finished goods
41,835,000 JPY
32,971,000 JPY
Work in process
JPY
26,429,000 JPY
Prepaid expenses
19,231,000 JPY
19,473,000 JPY
Inventories
87,800,000 JPY
114,631,000 JPY
Raw materials and supplies
45,965,000 JPY
55,230,000 JPY
Other
74,593,000 JPY
35,053,000 JPY
70,859,000 JPY
137,820,000 JPY
Current assets
2,847,712,000 JPY
976,585,000 JPY
696,378,000 JPY
2,626,883,000 JPY
Non-current assets
2,457,145,000 JPY
2,287,383,000 JPY
2,276,553,000 JPY
2,886,798,000 JPY
Investments and other assets
448,353,000 JPY
2,287,105,000 JPY
2,276,553,000 JPY
390,398,000 JPY
Investment securities
209,615,000 JPY
206,086,000 JPY
179,321,000 JPY
182,860,000 JPY
Deferred tax assets
69,056,000 JPY
16,913,000 JPY
JPY
67,960,000 JPY
Allowance for doubtful accounts
-92,367,000 JPY
-58,695,000 JPY
Other
169,682,000 JPY
78,964,000 JPY
60,693,000 JPY
139,577,000 JPY
Non-current assets
Property, plant and equipment
707,644,000 JPY
277,000 JPY
0 JPY
735,997,000 JPY
Buildings, net
0 JPY
0 JPY
Land
472,857,000 JPY
472,857,000 JPY
Other, net
JPY
1,223,000 JPY
Property, plant and equipment
Buildings and structures
563,428,000 JPY
570,097,000 JPY
Accumulated depreciation
-361,236,000 JPY
-347,045,000 JPY
Buildings and structures, net
202,192,000 JPY
223,051,000 JPY
Own-used assets
Other
95,472,000 JPY
97,077,000 JPY
Accumulated depreciation
-95,472,000 JPY
-95,853,000 JPY
Intangible assets
Goodwill
JPY
309,140,000 JPY
631,893,000 JPY
272,388,000 JPY
631,893,000 JPY
50,365,000 JPY
347,337,000 JPY
JPY
404,474,000 JPY
828,465,000 JPY
76,653,000 JPY
828,465,000 JPY
Other intangible assets
Other
59,850,000 JPY
224,413,000 JPY
Intangible assets
1,301,147,000 JPY
1,760,402,000 JPY
Investments and other assets
Deferred assets
Deferred assets
JPY
JPY
282,000 JPY
282,000 JPY
Bond issuance costs
JPY
282,000 JPY
Assets
64,782,000 JPY
2,414,517,000 JPY
5,304,858,000 JPY
7,644,777,000 JPY
-2,339,919,000 JPY
1,833,418,000 JPY
7,579,995,000 JPY
3,263,968,000 JPY
3,332,059,000 JPY
7,841,836,000 JPY
2,459,976,000 JPY
23,512,000 JPY
2,973,214,000 JPY
1,936,383,000 JPY
7,818,323,000 JPY
3,421,962,000 JPY
-2,327,871,000 JPY
5,513,964,000 JPY
Liabilities
Non-current liabilities
Bonds payable
5,000,000 JPY
5,000,000 JPY
15,000,000 JPY
15,000,000 JPY
Long-term borrowings
530,342,000 JPY
15,000,000 JPY
45,000,000 JPY
652,600,000 JPY
Deferred tax liabilities
327,833,000 JPY
420,810,000 JPY
Retirement benefit liability
10,134,000 JPY
10,293,000 JPY
Other
7,500,000 JPY
7,500,000 JPY
15,000,000 JPY
16,760,000 JPY
Non-current liabilities
954,466,000 JPY
102,529,000 JPY
235,542,000 JPY
1,217,685,000 JPY
Asset retirement obligations
60,425,000 JPY
JPY
10,470,000 JPY
75,451,000 JPY
Current liabilities
Short-term borrowings
150,000,000 JPY
JPY
15,000,000 JPY
165,000,000 JPY
Deposits received
11,348,000 JPY
7,796,000 JPY
Current portion of long-term borrowings
95,090,000 JPY
30,000,000 JPY
63,312,000 JPY
166,890,000 JPY
Income taxes payable
79,034,000 JPY
28,607,000 JPY
17,700,000 JPY
68,781,000 JPY
Accounts payable - other
45,725,000 JPY
53,099,000 JPY
Current portion of bonds payable
10,000,000 JPY
18,000,000 JPY
Accrued expenses
58,070,000 JPY
84,305,000 JPY
Provisions
Provision for bonuses
4,947,000 JPY
5,094,000 JPY
Asset retirement obligations
8,100,000 JPY
JPY
Other
308,437,000 JPY
159,000 JPY
10,506,000 JPY
410,276,000 JPY
Current liabilities
942,984,000 JPY
207,260,000 JPY
294,827,000 JPY
1,224,422,000 JPY
Liabilities
1,897,450,000 JPY
309,789,000 JPY
530,370,000 JPY
2,442,108,000 JPY
Liabilities and net assets
Shareholders' equity
2,772,449,000 JPY
2,904,322,000 JPY
2,416,195,000 JPY
2,437,626,000 JPY
Share capital
1,350,051,000 JPY
1,350,051,000 JPY
1,341,003,000 JPY
1,341,003,000 JPY
Capital surplus
1,500,051,000 JPY
1,500,051,000 JPY
1,491,003,000 JPY
1,491,003,000 JPY
Retained earnings
-77,142,000 JPY
54,730,000 JPY
-415,434,000 JPY
-394,003,000 JPY
Treasury shares
-511,000 JPY
-511,000 JPY
-377,000 JPY
-377,000 JPY
Valuation and translation adjustments
3,754,000 JPY
-3,794,000 JPY
Foreign currency translation adjustment
3,754,000 JPY
-3,794,000 JPY
Share acquisition rights
49,856,000 JPY
49,856,000 JPY
26,648,000 JPY
26,648,000 JPY
Non-controlling interests
581,346,000 JPY
611,374,000 JPY
Net assets
2,904,322,000 JPY
1,500,051,000 JPY
1,500,051,000 JPY
-511,000 JPY
54,730,000 JPY
49,856,000 JPY
-511,000 JPY
1,500,051,000 JPY
1,350,051,000 JPY
3,407,407,000 JPY
2,772,449,000 JPY
49,856,000 JPY
3,754,000 JPY
3,754,000 JPY
2,954,178,000 JPY
581,346,000 JPY
1,350,051,000 JPY
-77,142,000 JPY
54,730,000 JPY
1,341,003,000 JPY
1,341,003,000 JPY
-415,434,000 JPY
2,437,626,000 JPY
2,442,844,000 JPY
611,374,000 JPY
1,491,003,000 JPY
1,491,003,000 JPY
-377,000 JPY
3,071,855,000 JPY
1,491,003,000 JPY
26,648,000 JPY
-377,000 JPY
2,416,195,000 JPY
-3,794,000 JPY
-394,003,000 JPY
-415,434,000 JPY
26,648,000 JPY
-3,794,000 JPY
772,080,000 JPY
-288,000 JPY
-288,000 JPY
337,419,000 JPY
622,080,000 JPY
1,871,090,000 JPY
-580,000 JPY
772,080,000 JPY
-580,000 JPY
1,947,986,000 JPY
65,687,000 JPY
11,788,000 JPY
11,788,000 JPY
622,080,000 JPY
1,743,080,000 JPY
477,217,000 JPY
337,419,000 JPY
772,080,000 JPY
1,731,292,000 JPY
Liabilities and net assets
5,304,858,000 JPY
3,263,968,000 JPY
2,973,214,000 JPY
5,513,964,000 JPY
Net assets
Shareholders' equity
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.