Consolidated Balance Sheet

MIDAC HOLDINGS CO., LTD. - Filing #7243841

Concept As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
Consolidated balance sheet
Balance sheet
Assets
Non-current assets
Property, plant and equipment
Buildings and structures
3,027,595,000 JPY
2,714,869,000 JPY
Accumulated depreciation
-2,044,915,000 JPY
-1,709,085,000 JPY
Buildings and structures, net
982,680,000 JPY
1,005,784,000 JPY
Buildings, net
73,525,000 JPY
81,371,000 JPY
Own-used assets
Machinery, equipment and vehicles
5,357,167,000 JPY
5,236,809,000 JPY
Accumulated depreciation
-4,546,197,000 JPY
-4,510,583,000 JPY
Machinery, equipment and vehicles, net
810,970,000 JPY
726,225,000 JPY
Land
5,226,940,000 JPY
3,451,069,000 JPY
4,577,814,000 JPY
2,799,865,000 JPY
Construction in progress
4,274,086,000 JPY
674,321,000 JPY
2,150,167,000 JPY
515,506,000 JPY
Other
361,465,000 JPY
312,323,000 JPY
Accumulated depreciation
-282,555,000 JPY
-245,563,000 JPY
Other, net
78,910,000 JPY
66,759,000 JPY
Property, plant and equipment
16,057,152,000 JPY
4,245,618,000 JPY
13,397,426,000 JPY
3,426,341,000 JPY
Vehicles
Vehicles, net
9,080,000 JPY
3,871,000 JPY
Intangible assets
1,118,899,000 JPY
105,223,000 JPY
1,366,725,000 JPY
42,233,000 JPY
Goodwill
452,626,000 JPY
431,657,000 JPY
JPY
952,691,000 JPY
68,407,000 JPY
JPY
JPY
454,990,000 JPY
693,573,000 JPY
JPY
72,105,000 JPY
1,220,669,000 JPY
Software
20,208,000 JPY
26,803,000 JPY
Other
126,108,000 JPY
85,014,000 JPY
65,856,000 JPY
15,429,000 JPY
Intangible assets
Other intangible assets
Investments and other assets
Investment securities
255,064,000 JPY
257,193,000 JPY
Investments in capital
190,000 JPY
190,000 JPY
Deferred tax assets
652,223,000 JPY
84,248,000 JPY
669,058,000 JPY
86,458,000 JPY
Other
804,355,000 JPY
91,305,000 JPY
774,663,000 JPY
91,229,000 JPY
Long-term prepaid expenses
108,552,000 JPY
144,461,000 JPY
Investments and other assets
1,711,644,000 JPY
10,443,669,000 JPY
1,700,916,000 JPY
11,489,208,000 JPY
Non-current assets
18,887,696,000 JPY
14,794,510,000 JPY
16,465,068,000 JPY
14,957,783,000 JPY
Current assets
Cash and deposits
8,115,702,000 JPY
3,685,369,000 JPY
8,787,716,000 JPY
2,637,873,000 JPY
Notes and accounts receivable - trade
1,129,335,000 JPY
1,303,777,000 JPY
Merchandise and finished goods
16,298,000 JPY
8,285,000 JPY
Prepaid expenses
61,176,000 JPY
62,923,000 JPY
Work in process
11,409,000 JPY
8,554,000 JPY
Raw materials and supplies
55,222,000 JPY
999,000 JPY
56,997,000 JPY
2,026,000 JPY
Inventories
82,930,000 JPY
1,037,000 JPY
73,837,000 JPY
2,064,000 JPY
Other
280,222,000 JPY
114,348,000 JPY
273,183,000 JPY
376,605,000 JPY
Allowance for doubtful accounts
-2,976,000 JPY
-2,481,000 JPY
Current assets
9,605,214,000 JPY
4,293,064,000 JPY
10,436,032,000 JPY
3,512,250,000 JPY
Assets
8,903,774,000 JPY
1,279,334,000 JPY
303,151,000 JPY
17,750,216,000 JPY
28,492,911,000 JPY
19,087,575,000 JPY
256,434,000 JPY
10,486,260,000 JPY
11,043,228,000 JPY
1,303,816,000 JPY
9,481,863,000 JPY
257,548,000 JPY
15,733,366,000 JPY
124,506,000 JPY
26,901,101,000 JPY
18,470,034,000 JPY
Liabilities
Non-current liabilities
Long-term borrowings
6,872,794,000 JPY
6,872,794,000 JPY
5,184,421,000 JPY
5,179,286,000 JPY
Bonds payable
200,000,000 JPY
200,000,000 JPY
200,000,000 JPY
200,000,000 JPY
Deferred tax liabilities
87,678,000 JPY
82,502,000 JPY
Retirement benefit liability
52,066,000 JPY
34,222,000 JPY
Provision for retirement benefits for directors (and other officers)
758,000,000 JPY
758,000,000 JPY
Other
25,455,000 JPY
8,000 JPY
46,410,000 JPY
4,000 JPY
Non-current liabilities
9,047,509,000 JPY
7,072,802,000 JPY
7,299,628,000 JPY
5,379,290,000 JPY
Asset retirement obligations
112,571,000 JPY
112,538,000 JPY
Current liabilities
Short-term borrowings
1,290,000,000 JPY
1,290,000,000 JPY
4,090,000,000 JPY
5,090,000,000 JPY
Deposits received
4,613,000 JPY
9,131,000 JPY
Accounts payable - other
472,294,000 JPY
78,621,000 JPY
334,245,000 JPY
105,768,000 JPY
Income taxes payable
677,721,000 JPY
752,529,000 JPY
Current portion of long-term borrowings
960,522,000 JPY
960,522,000 JPY
983,224,000 JPY
983,224,000 JPY
Accrued expenses
33,075,000 JPY
36,564,000 JPY
Provisions
Provision for bonuses
148,640,000 JPY
8,948,000 JPY
126,483,000 JPY
9,283,000 JPY
Other
408,721,000 JPY
61,482,000 JPY
469,864,000 JPY
289,000 JPY
Current liabilities
3,993,375,000 JPY
2,437,263,000 JPY
6,811,681,000 JPY
6,234,260,000 JPY
Liabilities
13,040,885,000 JPY
9,510,065,000 JPY
14,111,309,000 JPY
11,613,550,000 JPY
Liabilities and net assets
Shareholders' equity
15,413,889,000 JPY
9,538,900,000 JPY
12,758,234,000 JPY
6,826,234,000 JPY
Share capital
90,000,000 JPY
90,000,000 JPY
90,000,000 JPY
90,000,000 JPY
Capital surplus
4,923,132,000 JPY
4,199,111,000 JPY
4,909,038,000 JPY
4,185,016,000 JPY
Retained earnings
10,504,329,000 JPY
5,353,361,000 JPY
7,862,738,000 JPY
2,654,760,000 JPY
Treasury shares
-103,572,000 JPY
-103,572,000 JPY
-103,542,000 JPY
-103,542,000 JPY
Valuation and translation adjustments
-472,000 JPY
1,307,000 JPY
Valuation difference on available-for-sale securities
-472,000 JPY
1,307,000 JPY
Share acquisition rights
38,609,000 JPY
38,609,000 JPY
30,249,000 JPY
30,249,000 JPY
Net assets
38,609,000 JPY
-103,572,000 JPY
4,199,111,000 JPY
2,172,651,000 JPY
-472,000 JPY
9,538,900,000 JPY
100,000,000 JPY
90,000,000 JPY
15,413,889,000 JPY
-472,000 JPY
-103,572,000 JPY
90,000,000 JPY
4,923,132,000 JPY
2,026,459,000 JPY
5,353,361,000 JPY
2,500,000 JPY
10,504,329,000 JPY
5,250,861,000 JPY
15,452,026,000 JPY
9,577,509,000 JPY
38,609,000 JPY
30,249,000 JPY
90,000,000 JPY
6,826,234,000 JPY
2,172,651,000 JPY
2,654,760,000 JPY
-103,542,000 JPY
1,307,000 JPY
4,909,038,000 JPY
2,500,000 JPY
7,862,738,000 JPY
2,552,260,000 JPY
4,185,016,000 JPY
100,000,000 JPY
-103,542,000 JPY
2,012,365,000 JPY
90,000,000 JPY
12,789,791,000 JPY
12,758,234,000 JPY
30,249,000 JPY
1,307,000 JPY
6,856,483,000 JPY
18,167,000 JPY
JPY
1,410,724,000 JPY
2,500,000 JPY
90,000,000 JPY
90,000,000 JPY
1,308,224,000 JPY
2,037,502,000 JPY
10,965,730,000 JPY
5,576,854,000 JPY
JPY
4,934,175,000 JPY
4,210,153,000 JPY
-152,190,000 JPY
-152,190,000 JPY
100,000,000 JPY
2,172,651,000 JPY
10,983,897,000 JPY
5,558,687,000 JPY
6,093,745,000 JPY
18,167,000 JPY
Liabilities and net assets
28,492,911,000 JPY
19,087,575,000 JPY
26,901,101,000 JPY
18,470,034,000 JPY
Net assets
Shareholders' equity
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.