Semi-Annual Statement Of Cash Flows

EBRAINS,INC. - Filing #7243840

Concept 2024-04-01 to
2025-03-31
As at
2025-03-31
2024-04-01 to
2025-03-31
2023-04-01 to
2024-03-31
As at
2024-03-31
2023-04-01 to
2024-03-31
As at
2023-03-31
Semi-annual statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
463,567,000 JPY
475,501,000 JPY
490,303,000 JPY
461,361,000 JPY
Depreciation
16,557,000 JPY
21,068,000 JPY
Interest and dividend income
-3,792,000 JPY
-2,736,000 JPY
Interest expenses
91,000 JPY
74,000 JPY
Foreign exchange losses (gains)
17,000 JPY
0 JPY
Increase (decrease) in provision for bonuses
-3,178,000 JPY
-1,603,000 JPY
Decrease (increase) in trade receivables
19,796,000 JPY
170,213,000 JPY
Decrease (increase) in inventories
90,454,000 JPY
221,025,000 JPY
Increase (decrease) in trade payables
-40,262,000 JPY
-221,655,000 JPY
Subtotal
502,877,000 JPY
740,951,000 JPY
Interest and dividends received
3,105,000 JPY
2,155,000 JPY
Interest paid
-91,000 JPY
-74,000 JPY
Income taxes paid
-123,688,000 JPY
-237,611,000 JPY
Net cash provided by (used in) operating activities
382,203,000 JPY
505,420,000 JPY
Cash flows from investing activities
Purchase of property, plant and equipment
-2,595,000 JPY
-4,312,000 JPY
Loan advances
-900,000 JPY
JPY
Proceeds from collection of loans receivable
11,000 JPY
124,000 JPY
Net cash provided by (used in) investing activities
-3,483,000 JPY
-34,461,000 JPY
Cash flows from financing activities
Purchase of treasury shares
JPY
-64,000 JPY
Dividends paid
-57,339,000 JPY
-40,742,000 JPY
Net cash provided by (used in) financing activities
-57,339,000 JPY
-40,806,000 JPY
Effect of exchange rate change on cash and cash equivalents
17,710,000 JPY
7,861,000 JPY
Net increase (decrease) in cash and cash equivalents
339,090,000 JPY
438,014,000 JPY
Cash and cash equivalents
2,586,067,000 JPY
2,246,977,000 JPY
1,808,962,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.