Consolidated Balance Sheet

AMUSE INC. - Filing #7243716

Concept As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
Consolidated balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
27,793,000,000 JPY
14,127,000,000 JPY
30,486,000,000 JPY
16,095,000,000 JPY
Notes receivable - trade
58,000,000 JPY
84,000,000 JPY
Securities
555,000,000 JPY
JPY
Accounts receivable - other
2,554,000,000 JPY
1,212,000,000 JPY
1,812,000,000 JPY
1,201,000,000 JPY
Short-term loans receivable
193,000,000 JPY
414,000,000 JPY
Merchandise and finished goods
1,172,000,000 JPY
1,043,000,000 JPY
1,402,000,000 JPY
1,140,000,000 JPY
Work in process
2,489,000,000 JPY
468,000,000 JPY
1,313,000,000 JPY
1,042,000,000 JPY
Prepaid expenses
206,000,000 JPY
221,000,000 JPY
Raw materials and supplies
100,000,000 JPY
151,000,000 JPY
Supplies
89,000,000 JPY
35,000,000 JPY
Other
1,278,000,000 JPY
350,000,000 JPY
1,240,000,000 JPY
426,000,000 JPY
Allowance for doubtful accounts
-54,000,000 JPY
-44,000,000 JPY
-97,000,000 JPY
-127,000,000 JPY
Current assets
47,953,000,000 JPY
28,345,000,000 JPY
46,314,000,000 JPY
28,492,000,000 JPY
Non-current assets
12,887,000,000 JPY
16,813,000,000 JPY
12,590,000,000 JPY
13,852,000,000 JPY
Investments and other assets
6,128,000,000 JPY
11,142,000,000 JPY
7,123,000,000 JPY
9,488,000,000 JPY
Investment securities
4,071,000,000 JPY
3,795,000,000 JPY
4,773,000,000 JPY
3,750,000,000 JPY
Long-term loans receivable
702,000,000 JPY
713,000,000 JPY
Deferred tax assets
1,102,000,000 JPY
940,000,000 JPY
1,023,000,000 JPY
881,000,000 JPY
Allowance for doubtful accounts
0 JPY
-120,000,000 JPY
-67,000,000 JPY
-126,000,000 JPY
Other
954,000,000 JPY
609,000,000 JPY
1,392,000,000 JPY
928,000,000 JPY
Non-current assets
Property, plant and equipment
Buildings, net
3,658,000,000 JPY
3,333,000,000 JPY
2,354,000,000 JPY
2,006,000,000 JPY
Own-used assets
Machinery, equipment and vehicles
80,000,000 JPY
16,000,000 JPY
Land
875,000,000 JPY
875,000,000 JPY
1,045,000,000 JPY
850,000,000 JPY
Leased assets
Leased assets, net
JPY
2,000,000 JPY
Construction in progress
364,000,000 JPY
310,000,000 JPY
Other
Other, net
1,274,000,000 JPY
1,026,000,000 JPY
Property, plant and equipment
5,808,000,000 JPY
5,371,000,000 JPY
4,427,000,000 JPY
3,789,000,000 JPY
Accumulated depreciation
-1,679,000,000 JPY
-1,706,000,000 JPY
Intangible assets
Goodwill
389,000,000 JPY
JPY
JPY
389,000,000 JPY
JPY
JPY
449,000,000 JPY
449,000,000 JPY
JPY
JPY
Other intangible assets
Other
561,000,000 JPY
31,000,000 JPY
590,000,000 JPY
6,000,000 JPY
Intangible assets
950,000,000 JPY
299,000,000 JPY
1,039,000,000 JPY
574,000,000 JPY
Software
267,000,000 JPY
567,000,000 JPY
Investments and other assets
Assets
60,841,000,000 JPY
45,158,000,000 JPY
58,904,000,000 JPY
42,345,000,000 JPY
Liabilities and net assets
Non-current liabilities
1,603,000,000 JPY
1,192,000,000 JPY
1,945,000,000 JPY
1,559,000,000 JPY
Bonds payable
60,000,000 JPY
90,000,000 JPY
Long-term borrowings
146,000,000 JPY
191,000,000 JPY
Retirement benefit liability
1,216,000,000 JPY
1,499,000,000 JPY
Current liabilities
22,116,000,000 JPY
15,399,000,000 JPY
19,459,000,000 JPY
12,644,000,000 JPY
Accounts payable - other
804,000,000 JPY
880,000,000 JPY
Accrued expenses
35,000,000 JPY
116,000,000 JPY
Deposits received
2,267,000,000 JPY
234,000,000 JPY
Liabilities
23,720,000,000 JPY
16,591,000,000 JPY
21,404,000,000 JPY
14,203,000,000 JPY
Shareholders' equity
33,579,000,000 JPY
28,092,000,000 JPY
32,593,000,000 JPY
27,558,000,000 JPY
Share capital
1,587,000,000 JPY
1,587,000,000 JPY
1,587,000,000 JPY
1,587,000,000 JPY
Capital surplus
2,284,000,000 JPY
2,345,000,000 JPY
2,284,000,000 JPY
2,345,000,000 JPY
Retained earnings
32,548,000,000 JPY
27,000,000,000 JPY
31,578,000,000 JPY
26,483,000,000 JPY
Treasury shares
-2,841,000,000 JPY
-2,841,000,000 JPY
-2,858,000,000 JPY
-2,858,000,000 JPY
Valuation and translation adjustments
875,000,000 JPY
474,000,000 JPY
931,000,000 JPY
583,000,000 JPY
Valuation difference on available-for-sale securities
476,000,000 JPY
474,000,000 JPY
583,000,000 JPY
583,000,000 JPY
Foreign currency translation adjustment
315,000,000 JPY
269,000,000 JPY
Non-controlling interests
2,666,000,000 JPY
3,975,000,000 JPY
Net assets
-2,841,000,000 JPY
2,345,000,000 JPY
474,000,000 JPY
1,694,000,000 JPY
476,000,000 JPY
83,000,000 JPY
2,666,000,000 JPY
28,092,000,000 JPY
7,400,000,000 JPY
1,587,000,000 JPY
33,579,000,000 JPY
875,000,000 JPY
-2,841,000,000 JPY
315,000,000 JPY
1,587,000,000 JPY
2,284,000,000 JPY
650,000,000 JPY
27,000,000,000 JPY
4,000,000 JPY
32,548,000,000 JPY
19,596,000,000 JPY
37,120,000,000 JPY
28,566,000,000 JPY
474,000,000 JPY
3,975,000,000 JPY
1,587,000,000 JPY
77,000,000 JPY
27,558,000,000 JPY
1,694,000,000 JPY
-2,858,000,000 JPY
26,483,000,000 JPY
583,000,000 JPY
583,000,000 JPY
583,000,000 JPY
2,284,000,000 JPY
4,000,000 JPY
31,578,000,000 JPY
19,079,000,000 JPY
2,345,000,000 JPY
7,400,000,000 JPY
-2,858,000,000 JPY
650,000,000 JPY
1,587,000,000 JPY
37,500,000,000 JPY
32,593,000,000 JPY
931,000,000 JPY
269,000,000 JPY
28,141,000,000 JPY
1,592,000,000 JPY
1,400,000,000 JPY
27,776,000,000 JPY
4,000,000 JPY
141,000,000 JPY
1,587,000,000 JPY
1,587,000,000 JPY
20,372,000,000 JPY
650,000,000 JPY
1,400,000,000 JPY
32,796,000,000 JPY
30,178,000,000 JPY
1,400,000,000 JPY
2,284,000,000 JPY
2,345,000,000 JPY
-2,931,000,000 JPY
-2,931,000,000 JPY
7,400,000,000 JPY
51,000,000 JPY
3,191,000,000 JPY
1,694,000,000 JPY
37,581,000,000 JPY
28,778,000,000 JPY
31,855,000,000 JPY
Liabilities and net assets
60,841,000,000 JPY
45,158,000,000 JPY
58,904,000,000 JPY
42,345,000,000 JPY
Liabilities
Current liabilities
Lease liabilities
JPY
3,000,000 JPY
Current portion of long-term borrowings
45,000,000 JPY
53,000,000 JPY
Income taxes payable
989,000,000 JPY
575,000,000 JPY
432,000,000 JPY
3,000,000 JPY
Current portion of bonds payable
30,000,000 JPY
40,000,000 JPY
Provisions
Provision for bonuses
229,000,000 JPY
96,000,000 JPY
76,000,000 JPY
JPY
Other
5,073,000,000 JPY
19,000,000 JPY
3,257,000,000 JPY
40,000,000 JPY
Provision for bonuses for directors (and other officers)
44,000,000 JPY
21,000,000 JPY
4,000,000 JPY
JPY
Non-current liabilities
Other
51,000,000 JPY
15,000,000 JPY
55,000,000 JPY
26,000,000 JPY
Net assets
Shareholders' equity
Valuation and translation adjustments
Remeasurements of defined benefit plans
83,000,000 JPY
77,000,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.