Semi-Annual Statement Of Cash Flows

Musashino Kogyo Co.,Ltd. - Filing #7243530

Concept 2024-04-01 to
2025-03-31
As at
2025-03-31
2024-04-01 to
2025-03-31
2023-04-01 to
2024-03-31
As at
2024-03-31
2023-04-01 to
2024-03-31
As at
2023-03-31
Semi-annual statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
14,970,000 JPY
82,507,000 JPY
16,901,000 JPY
-30,421,000 JPY
Depreciation
69,509,000 JPY
68,044,000 JPY
Impairment losses
4,648,000 JPY
JPY
Increase (decrease) in allowance for doubtful accounts
71,000 JPY
180,000 JPY
Interest and dividend income
-2,750,000 JPY
-1,386,000 JPY
Interest expenses
2,795,000 JPY
2,246,000 JPY
Decrease (increase) in trade receivables
-3,741,000 JPY
7,864,000 JPY
Decrease (increase) in inventories
694,000 JPY
1,210,000 JPY
Increase (decrease) in trade payables
12,209,000 JPY
1,664,000 JPY
Other, net
32,297,000 JPY
2,510,000 JPY
Subtotal
204,647,000 JPY
86,350,000 JPY
Interest and dividends received
2,750,000 JPY
1,386,000 JPY
Interest paid
-3,009,000 JPY
-2,301,000 JPY
Income taxes paid
-4,297,000 JPY
-43,869,000 JPY
Net cash provided by (used in) operating activities
200,090,000 JPY
41,566,000 JPY
Cash flows from investing activities
Purchase of property, plant and equipment
-68,275,000 JPY
-14,835,000 JPY
Other, net
3,802,000 JPY
4,378,000 JPY
Net cash provided by (used in) investing activities
-69,369,000 JPY
-20,391,000 JPY
Cash flows from financing activities
Proceeds from long-term borrowings
30,000,000 JPY
50,000,000 JPY
Repayments of long-term borrowings
-55,496,000 JPY
-53,272,000 JPY
Purchase of treasury shares
-435,000 JPY
-10,000 JPY
Net cash provided by (used in) financing activities
-27,763,000 JPY
-6,185,000 JPY
Effect of exchange rate change on cash and cash equivalents
-3,000 JPY
65,000 JPY
Net increase (decrease) in cash and cash equivalents
102,953,000 JPY
15,054,000 JPY
Cash and cash equivalents
861,276,000 JPY
758,322,000 JPY
743,268,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.