Concept As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
3,623,702,000 JPY
2,697,893,000 JPY
2,400,746,000 JPY
1,162,393,000 JPY
Accounts receivable - trade
496,673,000 JPY
495,056,000 JPY
Accounts receivable - other
89,611,000 JPY
126,046,000 JPY
Contract assets
34,446,000 JPY
46,174,000 JPY
Prepaid expenses
79,789,000 JPY
77,674,000 JPY
Advance payments to suppliers
28,168,000 JPY
18,887,000 JPY
Supplies
39,818,000 JPY
947,000 JPY
28,963,000 JPY
1,884,000 JPY
Merchandise
217,804,000 JPY
189,918,000 JPY
313,171,000 JPY
290,926,000 JPY
Allowance for doubtful accounts
-9,150,000 JPY
-9,384,000 JPY
-1,509,000 JPY
-8,658,000 JPY
Current assets
8,879,876,000 JPY
7,307,282,000 JPY
7,331,065,000 JPY
5,582,086,000 JPY
Other
1,779,690,000 JPY
1,267,367,000 JPY
1,640,518,000 JPY
1,181,125,000 JPY
Non-current assets
20,027,961,000 JPY
18,652,886,000 JPY
17,233,338,000 JPY
16,162,694,000 JPY
Property, plant and equipment
16,017,955,000 JPY
14,392,838,000 JPY
13,533,578,000 JPY
12,212,056,000 JPY
Buildings, net
2,628,086,000 JPY
2,679,289,000 JPY
Land
12,168,815,000 JPY
11,631,445,000 JPY
9,662,030,000 JPY
9,432,456,000 JPY
Buildings
Leased assets, net
542,000 JPY
950,000 JPY
Construction in progress
41,351,000 JPY
JPY
7,679,000 JPY
6,054,000 JPY
Structures
Structures, net
31,839,000 JPY
35,436,000 JPY
Machinery and equipment
Machinery and equipment, net
0 JPY
35,000 JPY
Intangible assets
47,079,000 JPY
13,588,000 JPY
94,797,000 JPY
51,716,000 JPY
Software
43,423,000 JPY
11,085,000 JPY
23,846,000 JPY
14,975,000 JPY
Leasehold interests in land
JPY
JPY
34,237,000 JPY
34,237,000 JPY
Other
3,655,000 JPY
2,503,000 JPY
36,713,000 JPY
2,503,000 JPY
Investments and other assets
3,962,926,000 JPY
4,246,459,000 JPY
3,604,962,000 JPY
3,898,921,000 JPY
Investment securities
3,378,265,000 JPY
3,367,942,000 JPY
3,045,371,000 JPY
3,034,975,000 JPY
Investments in capital
30,000 JPY
30,000 JPY
Shares of subsidiaries and associates
491,498,000 JPY
501,498,000 JPY
Guarantee deposits
394,997,000 JPY
140,913,000 JPY
391,622,000 JPY
148,446,000 JPY
Long-term loans receivable from subsidiaries and associates
241,000,000 JPY
1,785,000,000 JPY
Long-term prepaid expenses
18,765,000 JPY
5,257,000 JPY
Deferred tax assets
81,674,000 JPY
73,657,000 JPY
Other
168,394,000 JPY
129,715,000 JPY
125,587,000 JPY
110,087,000 JPY
Allowance for doubtful accounts
-60,405,000 JPY
-143,405,000 JPY
-31,277,000 JPY
-1,686,373,000 JPY
Other assets
Non-current assets
Property, plant and equipment
Own-used assets
Leased assets
2,850,000 JPY
2,850,000 JPY
Accumulated depreciation
-2,307,000 JPY
-1,899,000 JPY
Tools, furniture and fixtures
872,182,000 JPY
798,625,000 JPY
Accumulated depreciation
-590,767,000 JPY
-555,787,000 JPY
Tools, furniture and fixtures, net
281,415,000 JPY
101,466,000 JPY
242,837,000 JPY
58,783,000 JPY
Intangible assets
Other intangible assets
Investments and other assets
Other assets
Assets
16,050,401,000 JPY
2,970,992,000 JPY
2,429,842,000 JPY
28,907,837,000 JPY
25,960,169,000 JPY
21,451,236,000 JPY
18,941,683,000 JPY
2,593,607,000 JPY
13,631,752,000 JPY
2,716,323,000 JPY
24,564,403,000 JPY
21,744,780,000 JPY
Other assets
Other assets
Liabilities
Non-current liabilities
Non-current liabilities
9,256,377,000 JPY
7,510,060,000 JPY
7,346,116,000 JPY
5,199,057,000 JPY
Long-term borrowings
4,676,376,000 JPY
3,637,466,000 JPY
3,303,916,000 JPY
2,365,600,000 JPY
Deferred tax liabilities
1,474,261,000 JPY
1,474,261,000 JPY
932,663,000 JPY
436,021,000 JPY
Lease liabilities
150,000 JPY
592,000 JPY
Asset retirement obligations
443,381,000 JPY
81,236,000 JPY
435,110,000 JPY
85,303,000 JPY
Provision for retirement benefits
617,299,000 JPY
652,765,000 JPY
Long-term accounts payable - other
669,000 JPY
1,042,000 JPY
Provisions
Long-term guarantee deposits
826,474,000 JPY
824,074,000 JPY
785,050,000 JPY
782,650,000 JPY
Current liabilities
4,096,031,000 JPY
3,203,894,000 JPY
4,482,866,000 JPY
3,595,567,000 JPY
Short-term borrowings
JPY
JPY
600,000,000 JPY
600,000,000 JPY
Accounts payable - trade
761,196,000 JPY
802,911,000 JPY
Accounts payable - other
787,360,000 JPY
635,253,000 JPY
482,296,000 JPY
323,885,000 JPY
Accrued expenses
64,477,000 JPY
54,583,000 JPY
Income taxes payable
56,629,000 JPY
51,711,000 JPY
81,473,000 JPY
47,717,000 JPY
Advances received
203,145,000 JPY
124,155,000 JPY
173,070,000 JPY
107,787,000 JPY
Accrued consumption taxes
JPY
56,783,000 JPY
Deposits received
87,920,000 JPY
170,548,000 JPY
Other
348,372,000 JPY
7,497,000 JPY
533,792,000 JPY
6,434,000 JPY
Asset retirement obligations
5,700,000 JPY
22,946,000 JPY
Current liabilities
Current portion of long-term borrowings
1,504,472,000 JPY
1,342,966,000 JPY
1,475,366,000 JPY
1,289,128,000 JPY
Lease liabilities
442,000 JPY
428,000 JPY
Deposits received
Contract liabilities
124,267,000 JPY
98,435,000 JPY
Provisions
Provision for bonuses
217,376,000 JPY
114,045,000 JPY
221,339,000 JPY
111,885,000 JPY
Liabilities
13,352,408,000 JPY
10,713,955,000 JPY
11,828,982,000 JPY
8,794,624,000 JPY
Other liabilities
Deferred tax liabilities for land revaluation
875,721,000 JPY
875,721,000 JPY
850,717,000 JPY
850,717,000 JPY
Other liabilities
Liabilities and net assets
Shareholders' equity
12,469,988,000 JPY
12,193,065,000 JPY
9,823,596,000 JPY
10,086,407,000 JPY
Share capital
4,552,640,000 JPY
4,552,640,000 JPY
4,552,640,000 JPY
4,552,640,000 JPY
Capital surplus
3,736,741,000 JPY
3,736,741,000 JPY
3,737,647,000 JPY
3,737,647,000 JPY
Legal capital surplus
3,573,173,000 JPY
3,573,173,000 JPY
Other capital surplus
163,568,000 JPY
164,473,000 JPY
Retained earnings
5,609,951,000 JPY
5,333,028,000 JPY
2,642,150,000 JPY
2,904,961,000 JPY
Other retained earnings
Retained earnings brought forward
3,030,823,000 JPY
1,825,459,000 JPY
Treasury shares
-1,429,344,000 JPY
-1,429,344,000 JPY
-1,108,841,000 JPY
-1,108,841,000 JPY
Valuation and translation adjustments
3,057,667,000 JPY
3,053,148,000 JPY
2,868,374,000 JPY
2,863,747,000 JPY
Valuation difference on available-for-sale securities
1,200,299,000 JPY
1,195,779,000 JPY
986,000,000 JPY
981,374,000 JPY
Revaluation reserve for land
1,857,368,000 JPY
1,857,368,000 JPY
1,882,373,000 JPY
1,882,373,000 JPY
Net assets
2,302,204,000 JPY
-1,429,344,000 JPY
3,736,741,000 JPY
1,195,779,000 JPY
3,573,173,000 JPY
1,200,299,000 JPY
27,772,000 JPY
12,193,065,000 JPY
4,552,640,000 JPY
12,469,988,000 JPY
3,057,667,000 JPY
-1,429,344,000 JPY
4,552,640,000 JPY
3,736,741,000 JPY
163,568,000 JPY
5,333,028,000 JPY
5,609,951,000 JPY
3,030,823,000 JPY
15,555,428,000 JPY
15,246,213,000 JPY
3,053,148,000 JPY
1,857,368,000 JPY
1,857,368,000 JPY
43,451,000 JPY
4,552,640,000 JPY
10,086,407,000 JPY
3,573,173,000 JPY
-1,108,841,000 JPY
2,904,961,000 JPY
981,374,000 JPY
2,863,747,000 JPY
986,000,000 JPY
3,737,647,000 JPY
2,642,150,000 JPY
1,825,459,000 JPY
3,737,647,000 JPY
-1,108,841,000 JPY
164,473,000 JPY
4,552,640,000 JPY
12,735,421,000 JPY
9,823,596,000 JPY
2,868,374,000 JPY
12,950,155,000 JPY
1,882,373,000 JPY
1,079,501,000 JPY
1,882,373,000 JPY
2,251,666,000 JPY
366,771,000 JPY
2,423,734,000 JPY
4,552,640,000 JPY
4,552,640,000 JPY
1,344,232,000 JPY
164,473,000 JPY
2,249,145,000 JPY
9,693,757,000 JPY
11,885,781,000 JPY
369,293,000 JPY
3,737,647,000 JPY
3,737,647,000 JPY
-1,077,385,000 JPY
-1,077,385,000 JPY
41,421,000 JPY
3,573,173,000 JPY
11,986,845,000 JPY
9,636,636,000 JPY
2,480,855,000 JPY
1,882,373,000 JPY
1,079,501,000 JPY
1,882,373,000 JPY
Liabilities and net assets
28,907,837,000 JPY
25,960,169,000 JPY
24,564,403,000 JPY
21,744,780,000 JPY
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.