Concept As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
Balance sheet
Balance sheet
Assets
Non-current assets
970,244,000 JPY
3,346,579,000 JPY
719,271,000 JPY
1,796,095,000 JPY
Property, plant and equipment
257,474,000 JPY
12,024,000 JPY
236,384,000 JPY
11,716,000 JPY
Buildings
268,476,000 JPY
201,837,000 JPY
Accumulated depreciation
-90,381,000 JPY
-55,621,000 JPY
Buildings, net
178,094,000 JPY
8,274,000 JPY
146,216,000 JPY
9,765,000 JPY
Land
37,730,000 JPY
37,710,000 JPY
Leased assets, net
2,654,000 JPY
8,685,000 JPY
Construction in progress
JPY
1,633,000 JPY
Machinery and equipment
20,254,000 JPY
20,254,000 JPY
Accumulated depreciation
-20,254,000 JPY
-18,928,000 JPY
Machinery and equipment, net
JPY
1,326,000 JPY
Intangible assets
281,529,000 JPY
9,857,000 JPY
98,964,000 JPY
11,133,000 JPY
Goodwill
116,095,000 JPY
5,700,000 JPY
Software
116,491,000 JPY
9,857,000 JPY
15,504,000 JPY
11,133,000 JPY
Investments and other assets
431,240,000 JPY
3,324,696,000 JPY
383,922,000 JPY
1,773,245,000 JPY
Shares of subsidiaries and associates
302,850,000 JPY
302,850,000 JPY
Long-term loans receivable from subsidiaries and associates
3,016,457,000 JPY
1,467,667,000 JPY
Deferred tax assets
177,743,000 JPY
169,636,000 JPY
Allowance for doubtful accounts
-25,424,000 JPY
-6,669,000 JPY
-25,424,000 JPY
-10,168,000 JPY
Other
253,496,000 JPY
8,235,000 JPY
214,285,000 JPY
9,072,000 JPY
Other assets
Current assets
12,657,642,000 JPY
1,481,540,000 JPY
10,749,045,000 JPY
1,722,641,000 JPY
Cash and deposits
5,369,166,000 JPY
1,412,528,000 JPY
4,168,816,000 JPY
1,666,818,000 JPY
Accounts receivable - trade
50,751,000 JPY
43,103,000 JPY
Prepaid expenses
17,984,000 JPY
10,770,000 JPY
Other
153,315,000 JPY
275,000 JPY
242,394,000 JPY
2,179,000 JPY
Allowance for doubtful accounts
-329,356,000 JPY
JPY
-9,102,000 JPY
-230,000 JPY
Non-current assets
Property, plant and equipment
Own-used assets
Leased assets
16,146,000 JPY
38,022,000 JPY
Accumulated depreciation
-13,491,000 JPY
-29,336,000 JPY
Tools, furniture and fixtures
213,376,000 JPY
194,314,000 JPY
Accumulated depreciation
-175,042,000 JPY
-155,293,000 JPY
Tools, furniture and fixtures, net
38,334,000 JPY
3,750,000 JPY
39,020,000 JPY
1,950,000 JPY
Vehicles
59,061,000 JPY
55,473,000 JPY
Accumulated depreciation
-58,401,000 JPY
-53,680,000 JPY
Vehicles, net
659,000 JPY
1,792,000 JPY
Intangible assets
Other intangible assets
Investments and other assets
Current assets
Merchandise and finished goods
912,374,000 JPY
1,130,056,000 JPY
Raw materials
95,796,000 JPY
270,043,000 JPY
Work in process
420,809,000 JPY
255,792,000 JPY
Other assets
Assets
3,863,808,000 JPY
5,275,079,000 JPY
2,044,266,000 JPY
11,183,153,000 JPY
13,627,886,000 JPY
1,460,219,000 JPY
4,828,119,000 JPY
984,513,000 JPY
1,813,603,000 JPY
3,223,924,000 JPY
116,590,000 JPY
4,609,885,000 JPY
11,468,317,000 JPY
1,704,313,000 JPY
9,647,412,000 JPY
3,518,736,000 JPY
Other assets
Other assets
Liabilities
Current liabilities
Short-term borrowings
3,650,000,000 JPY
JPY
3,450,000,000 JPY
800,000,000 JPY
Accounts payable - trade
1,403,112,000 JPY
1,565,646,000 JPY
Current portion of bonds payable
60,000,000 JPY
60,000,000 JPY
58,000,000 JPY
JPY
Current portion of long-term borrowings
993,540,000 JPY
926,880,000 JPY
548,851,000 JPY
457,191,000 JPY
Accrued expenses
11,910,000 JPY
21,932,000 JPY
Income taxes payable
43,909,000 JPY
290,000 JPY
147,753,000 JPY
290,000 JPY
Other
515,815,000 JPY
16,168,000 JPY
387,573,000 JPY
19,943,000 JPY
Current liabilities
6,817,602,000 JPY
1,050,557,000 JPY
6,313,413,000 JPY
1,346,816,000 JPY
Provisions
Provision for bonuses
135,926,000 JPY
24,208,000 JPY
123,839,000 JPY
19,710,000 JPY
Provision for bonuses for directors (and other officers)
15,300,000 JPY
11,100,000 JPY
31,750,000 JPY
27,750,000 JPY
Non-current liabilities
Non-current liabilities
2,832,250,000 JPY
2,654,423,000 JPY
1,359,923,000 JPY
1,139,800,000 JPY
Bonds payable
240,000,000 JPY
240,000,000 JPY
JPY
JPY
Long-term borrowings
2,397,416,000 JPY
2,397,396,000 JPY
1,190,742,000 JPY
1,124,062,000 JPY
Other
50,871,000 JPY
50,033,000 JPY
Asset retirement obligations
68,036,000 JPY
6,000,000 JPY
55,336,000 JPY
6,000,000 JPY
Provision for retirement benefits
11,027,000 JPY
9,738,000 JPY
Provisions
Liabilities
3,263,288,000 JPY
4,017,699,000 JPY
744,420,000 JPY
8,025,408,000 JPY
9,649,853,000 JPY
637,084,000 JPY
3,704,981,000 JPY
987,360,000 JPY
720,966,000 JPY
2,583,792,000 JPY
122,936,000 JPY
3,276,985,000 JPY
7,673,337,000 JPY
968,656,000 JPY
6,581,744,000 JPY
2,486,617,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
3,531,544,000 JPY
1,123,138,000 JPY
3,419,276,000 JPY
1,032,119,000 JPY
Share capital
100,000,000 JPY
100,000,000 JPY
100,000,000 JPY
100,000,000 JPY
Capital surplus
783,900,000 JPY
783,900,000 JPY
783,900,000 JPY
783,900,000 JPY
Legal capital surplus
255,425,000 JPY
255,425,000 JPY
Other capital surplus
528,475,000 JPY
528,475,000 JPY
Retained earnings
2,650,148,000 JPY
241,742,000 JPY
2,537,880,000 JPY
150,723,000 JPY
Other retained earnings
Retained earnings brought forward
241,742,000 JPY
150,723,000 JPY
Treasury shares
-2,505,000 JPY
-2,505,000 JPY
-2,505,000 JPY
-2,505,000 JPY
Valuation and translation adjustments
260,000 JPY
263,000 JPY
Deferred gains or losses on hedges
260,000 JPY
263,000 JPY
Net assets
446,228,000 JPY
1,123,138,000 JPY
528,475,000 JPY
2,650,148,000 JPY
241,742,000 JPY
3,978,033,000 JPY
100,000,000 JPY
3,531,544,000 JPY
260,000 JPY
-2,505,000 JPY
-2,505,000 JPY
1,123,138,000 JPY
783,900,000 JPY
100,000,000 JPY
260,000 JPY
255,425,000 JPY
783,900,000 JPY
1,032,119,000 JPY
255,425,000 JPY
783,900,000 JPY
-2,505,000 JPY
263,000 JPY
-2,505,000 JPY
528,475,000 JPY
783,900,000 JPY
100,000,000 JPY
3,794,979,000 JPY
3,419,276,000 JPY
263,000 JPY
1,032,119,000 JPY
375,439,000 JPY
100,000,000 JPY
2,537,880,000 JPY
150,723,000 JPY
100,000,000 JPY
100,000,000 JPY
61,343,000 JPY
528,475,000 JPY
3,126,708,000 JPY
942,739,000 JPY
300,934,000 JPY
783,900,000 JPY
783,900,000 JPY
-2,505,000 JPY
3,427,077,000 JPY
255,425,000 JPY
-2,505,000 JPY
942,739,000 JPY
-566,000 JPY
2,245,312,000 JPY
-566,000 JPY
Liabilities and net assets
13,627,886,000 JPY
4,828,119,000 JPY
11,468,317,000 JPY
3,518,736,000 JPY
Net assets
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.