Consolidated Statement Of Cash Flows

SAKAI HEAVY INDUSTRIES, LTD. - Filing #7243460

Concept 2024-04-01 to
2025-03-31
As at
2025-03-31
2024-04-01 to
2025-03-31
2023-04-01 to
2024-03-31
As at
2024-03-31
2023-04-01 to
2024-03-31
As at
2023-03-31
Consolidated statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
944,655,000 JPY
1,861,128,000 JPY
3,324,708,000 JPY
1,338,425,000 JPY
Depreciation
713,484,000 JPY
679,841,000 JPY
Increase (decrease) in allowance for doubtful accounts
-5,321,000 JPY
4,744,000 JPY
Interest and dividend income
-207,043,000 JPY
-185,005,000 JPY
Interest expenses
201,175,000 JPY
227,786,000 JPY
Increase (decrease) in retirement benefit liability
46,870,000 JPY
27,902,000 JPY
Subtotal
1,084,658,000 JPY
3,233,564,000 JPY
Decrease (increase) in trade receivables
2,558,148,000 JPY
1,227,614,000 JPY
Decrease (increase) in inventories
-632,157,000 JPY
-530,885,000 JPY
Net cash provided by (used in) operating activities
399,367,000 JPY
2,482,054,000 JPY
Increase (decrease) in trade payables
-2,731,291,000 JPY
-1,383,047,000 JPY
Other, net
-179,083,000 JPY
-210,193,000 JPY
Loss (gain) on sale of non-current assets
-513,000 JPY
-431,000 JPY
Interest and dividends received
160,484,000 JPY
128,251,000 JPY
Interest paid
-203,816,000 JPY
-211,731,000 JPY
Cash flows from investing activities
Purchase of property, plant and equipment
-324,544,000 JPY
-284,437,000 JPY
Proceeds from sale of property, plant and equipment
513,000 JPY
1,157,000 JPY
Net cash provided by (used in) investing activities
39,188,000 JPY
-353,700,000 JPY
Proceeds from sale of investment securities
449,411,000 JPY
JPY
Proceeds from collection of loans receivable
627,000 JPY
1,083,000 JPY
Cash flows from financing activities
Purchase of treasury shares
-1,319,000 JPY
-4,726,000 JPY
Net increase (decrease) in short-term borrowings
175,344,000 JPY
-471,911,000 JPY
Dividends paid
-1,191,456,000 JPY
-890,905,000 JPY
Proceeds from long-term borrowings
100,000,000 JPY
150,000,000 JPY
Dividends paid to non-controlling interests
-3,571,000 JPY
-2,452,000 JPY
Repayments of long-term borrowings
-138,412,000 JPY
-36,436,000 JPY
Net cash provided by (used in) financing activities
-1,220,429,000 JPY
-1,422,384,000 JPY
Other, net
-161,014,000 JPY
-165,952,000 JPY
Effect of exchange rate change on cash and cash equivalents
136,635,000 JPY
122,012,000 JPY
Net increase (decrease) in cash and cash equivalents
-645,237,000 JPY
827,981,000 JPY
Cash and cash equivalents
7,599,293,000 JPY
8,244,531,000 JPY
7,416,549,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.