Concept As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
640,722,000 JPY
11,510,000 JPY
1,050,268,000 JPY
21,481,000 JPY
Short-term loans receivable
515,793,000 JPY
825,000 JPY
702,686,000 JPY
825,000 JPY
Accounts receivable - other
86,259,000 JPY
1,074,496,000 JPY
154,912,000 JPY
814,690,000 JPY
Prepaid expenses
15,992,000 JPY
27,370,000 JPY
Merchandise and finished goods
248,303,000 JPY
212,278,000 JPY
Work in process
263,754,000 JPY
261,049,000 JPY
Raw materials and supplies
107,638,000 JPY
121,031,000 JPY
Allowance for doubtful accounts
-322,423,000 JPY
-1,090,670,000 JPY
-594,789,000 JPY
-856,500,000 JPY
Current assets
3,052,471,000 JPY
120,372,000 JPY
3,548,901,000 JPY
114,003,000 JPY
Other
74,652,000 JPY
2,814,000 JPY
83,377,000 JPY
2,777,000 JPY
Non-current assets
Property, plant and equipment
279,359,000 JPY
45,510,000 JPY
263,690,000 JPY
50,240,000 JPY
Land
42,748,000 JPY
4,000,000 JPY
42,748,000 JPY
4,000,000 JPY
Buildings
661,533,000 JPY
661,533,000 JPY
Accumulated depreciation
-621,655,000 JPY
-617,137,000 JPY
Buildings, net
39,878,000 JPY
44,396,000 JPY
Leased assets, net
7,972,000 JPY
4,592,000 JPY
Structures
149,541,000 JPY
149,541,000 JPY
Accumulated depreciation
-149,541,000 JPY
-149,541,000 JPY
Structures, net
0 JPY
0 JPY
Machinery and equipment
213,788,000 JPY
213,788,000 JPY
Accumulated depreciation
-212,353,000 JPY
-211,944,000 JPY
Machinery and equipment, net
1,434,000 JPY
1,844,000 JPY
Property, plant and equipment
Own-used assets
Leased assets
36,080,000 JPY
32,030,000 JPY
Accumulated depreciation
-28,108,000 JPY
-27,437,000 JPY
Tools, furniture and fixtures
558,979,000 JPY
22,197,000 JPY
584,009,000 JPY
21,933,000 JPY
Accumulated depreciation
-550,635,000 JPY
-21,999,000 JPY
-574,391,000 JPY
-21,933,000 JPY
Tools, furniture and fixtures, net
8,343,000 JPY
197,000 JPY
9,618,000 JPY
0 JPY
Intangible assets
Intangible assets
346,276,000 JPY
1,347,000 JPY
381,372,000 JPY
1,347,000 JPY
Goodwill
340,904,000 JPY
376,789,000 JPY
Other
5,371,000 JPY
1,347,000 JPY
4,583,000 JPY
1,347,000 JPY
Other intangible assets
Investments and other assets
Investment securities
2,302,207,000 JPY
33,494,000 JPY
2,115,618,000 JPY
26,522,000 JPY
Shares of subsidiaries and associates
2,540,499,000 JPY
2,541,780,000 JPY
Investments and other assets
2,847,234,000 JPY
3,106,928,000 JPY
2,639,678,000 JPY
3,101,537,000 JPY
Long-term loans receivable
53,735,000 JPY
51,679,000 JPY
Guarantee deposits
246,533,000 JPY
140,101,000 JPY
245,580,000 JPY
140,233,000 JPY
Long-term loans receivable from subsidiaries and associates
1,484,372,000 JPY
1,485,320,000 JPY
Deferred tax assets
2,381,000 JPY
2,108,000 JPY
Allowance for doubtful accounts
-69,548,000 JPY
-1,092,140,000 JPY
-67,474,000 JPY
-1,092,920,000 JPY
Other
74,090,000 JPY
400,000 JPY
69,048,000 JPY
400,000 JPY
Distressed receivables
10,195,000 JPY
200,000 JPY
10,195,000 JPY
200,000 JPY
Non-current assets
3,472,870,000 JPY
3,153,786,000 JPY
3,284,741,000 JPY
3,153,125,000 JPY
Other assets
Other assets
Assets
1,432,643,000 JPY
278,818,000 JPY
JPY
6,525,342,000 JPY
3,274,159,000 JPY
3,550,595,000 JPY
2,974,747,000 JPY
444,517,000 JPY
1,394,616,000 JPY
1,500,815,000 JPY
1,506,983,000 JPY
427,165,000 JPY
3,709,706,000 JPY
JPY
6,833,643,000 JPY
3,267,128,000 JPY
3,123,937,000 JPY
274,741,000 JPY
Other assets
Other assets
Liabilities
Non-current liabilities
Non-current liabilities
1,388,512,000 JPY
939,921,000 JPY
1,433,454,000 JPY
1,014,208,000 JPY
Long-term borrowings
198,393,000 JPY
144,953,000 JPY
Deferred tax liabilities
43,957,000 JPY
5,697,000 JPY
35,979,000 JPY
3,539,000 JPY
Other
81,903,000 JPY
9,440,000 JPY
126,834,000 JPY
9,440,000 JPY
Asset retirement obligations
858,573,000 JPY
858,573,000 JPY
849,668,000 JPY
849,668,000 JPY
Current liabilities
2,030,375,000 JPY
792,457,000 JPY
2,489,471,000 JPY
553,031,000 JPY
Accounts payable - trade
21,000 JPY
21,000 JPY
Short-term borrowings
627,370,000 JPY
669,916,000 JPY
718,448,000 JPY
433,017,000 JPY
Accrued expenses
465,992,000 JPY
67,986,000 JPY
500,444,000 JPY
51,412,000 JPY
Income taxes payable
30,774,000 JPY
4,830,000 JPY
70,324,000 JPY
8,056,000 JPY
Accrued consumption taxes
65,898,000 JPY
2,595,000 JPY
94,902,000 JPY
12,668,000 JPY
Deposits received
47,107,000 JPY
47,854,000 JPY
Other
141,430,000 JPY
166,409,000 JPY
Current liabilities
Current portion of long-term borrowings
56,629,000 JPY
58,930,000 JPY
Deposits received
Provisions
Provision for bonuses
60,410,000 JPY
49,160,000 JPY
Liabilities
3,418,887,000 JPY
1,732,379,000 JPY
3,922,925,000 JPY
1,567,239,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
2,155,656,000 JPY
1,483,848,000 JPY
2,358,809,000 JPY
1,646,346,000 JPY
Share capital
5,651,394,000 JPY
5,651,394,000 JPY
5,651,394,000 JPY
5,651,394,000 JPY
Capital surplus
2,818,925,000 JPY
2,592,572,000 JPY
2,818,368,000 JPY
2,592,572,000 JPY
Legal capital surplus
1,692,024,000 JPY
1,692,024,000 JPY
Other capital surplus
900,548,000 JPY
900,548,000 JPY
Retained earnings
-6,290,174,000 JPY
-6,736,403,000 JPY
-6,086,464,000 JPY
-6,573,907,000 JPY
Other retained earnings
Retained earnings brought forward
-6,736,403,000 JPY
-6,573,907,000 JPY
Treasury shares
-24,490,000 JPY
-23,715,000 JPY
-24,488,000 JPY
-23,713,000 JPY
Valuation and translation adjustments
-521,244,000 JPY
12,470,000 JPY
-779,775,000 JPY
8,081,000 JPY
Valuation difference on available-for-sale securities
24,459,000 JPY
12,470,000 JPY
21,749,000 JPY
8,081,000 JPY
Share acquisition rights
101,510,000 JPY
45,462,000 JPY
67,881,000 JPY
45,462,000 JPY
Net assets
45,462,000 JPY
-23,715,000 JPY
2,592,572,000 JPY
12,470,000 JPY
1,692,024,000 JPY
24,459,000 JPY
1,370,532,000 JPY
1,483,848,000 JPY
5,651,394,000 JPY
2,155,656,000 JPY
-521,244,000 JPY
-24,490,000 JPY
-545,703,000 JPY
5,651,394,000 JPY
2,818,925,000 JPY
900,548,000 JPY
-6,736,403,000 JPY
-6,290,174,000 JPY
-6,736,403,000 JPY
3,106,454,000 JPY
1,541,780,000 JPY
101,510,000 JPY
12,470,000 JPY
45,462,000 JPY
1,263,802,000 JPY
5,651,394,000 JPY
1,646,346,000 JPY
1,692,024,000 JPY
-23,713,000 JPY
-6,573,907,000 JPY
8,081,000 JPY
8,081,000 JPY
21,749,000 JPY
2,818,368,000 JPY
-6,086,464,000 JPY
-6,573,907,000 JPY
2,592,572,000 JPY
-24,488,000 JPY
900,548,000 JPY
5,651,394,000 JPY
2,910,717,000 JPY
2,358,809,000 JPY
67,881,000 JPY
-779,775,000 JPY
-801,525,000 JPY
1,699,889,000 JPY
45,462,000 JPY
-833,206,000 JPY
6,803,000 JPY
-6,471,984,000 JPY
-847,872,000 JPY
5,651,394,000 JPY
5,651,394,000 JPY
-6,471,984,000 JPY
900,548,000 JPY
6,803,000 JPY
2,795,243,000 JPY
1,800,537,000 JPY
14,665,000 JPY
2,723,252,000 JPY
2,592,572,000 JPY
-24,485,000 JPY
-23,710,000 JPY
907,450,000 JPY
1,692,024,000 JPY
2,914,950,000 JPY
1,748,272,000 JPY
-5,554,917,000 JPY
45,462,000 JPY
Liabilities and net assets
6,525,342,000 JPY
3,274,159,000 JPY
6,833,643,000 JPY
3,267,128,000 JPY
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.