Concept As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
Semi-annual balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
1,829,499,000 JPY
1,361,214,000 JPY
500,859,000 JPY
75,900,000 JPY
Securities
29,682,000 JPY
29,682,000 JPY
JPY
JPY
Other
253,853,000 JPY
246,132,000 JPY
387,921,000 JPY
113,572,000 JPY
Allowance for doubtful accounts
-51,230,000 JPY
-70,000,000 JPY
-17,428,000 JPY
JPY
Current assets
5,348,661,000 JPY
3,025,904,000 JPY
3,378,437,000 JPY
1,056,017,000 JPY
Accounts receivable - other
250,177,000 JPY
233,738,000 JPY
100,516,000 JPY
32,604,000 JPY
Prepaid expenses
105,492,000 JPY
13,826,000 JPY
104,495,000 JPY
49,378,000 JPY
Non-current assets
Property, plant and equipment
Property, plant and equipment
228,339,000 JPY
137,496,000 JPY
1,249,706,000 JPY
149,941,000 JPY
Vehicles
Vehicles, net
73,370,000 JPY
85,815,000 JPY
Land
127,548,000 JPY
64,125,000 JPY
127,548,000 JPY
64,125,000 JPY
Other
960,740,000 JPY
1,168,239,000 JPY
Other, net
0 JPY
179,753,000 JPY
Accumulated depreciation and impairment
-960,740,000 JPY
-988,486,000 JPY
Intangible assets
Intangible assets
192,000 JPY
14,159,000 JPY
Software
192,000 JPY
10,522,000 JPY
Other
JPY
3,637,000 JPY
Investments and other assets
Investment securities
4,419,000 JPY
74,000 JPY
790,368,000 JPY
74,000 JPY
Shares of subsidiaries and associates
174,604,000 JPY
945,817,000 JPY
Investments and other assets
629,395,000 JPY
1,118,646,000 JPY
1,374,159,000 JPY
1,227,552,000 JPY
Investments in capital
3,733,000 JPY
3,733,000 JPY
Long-term loans receivable
189,294,000 JPY
186,959,000 JPY
Long-term loans receivable from subsidiaries and associates
3,412,282,000 JPY
1,787,353,000 JPY
Distressed receivables
18,847,000 JPY
4,468,000 JPY
Other
151,079,000 JPY
105,984,000 JPY
32,984,000 JPY
47,712,000 JPY
Allowance for doubtful accounts
-65,754,000 JPY
-2,578,034,000 JPY
-39,832,000 JPY
-1,557,139,000 JPY
Non-current assets
857,927,000 JPY
1,256,142,000 JPY
2,638,025,000 JPY
1,377,494,000 JPY
Assets
57,412,000 JPY
421,583,000 JPY
JPY
279,822,000 JPY
1,126,476,000 JPY
1,115,536,000 JPY
176,120,000 JPY
3,191,063,000 JPY
6,206,589,000 JPY
4,282,047,000 JPY
3,176,952,000 JPY
14,110,000 JPY
4,589,078,000 JPY
636,592,000 JPY
1,484,061,000 JPY
2,013,532,000 JPY
454,892,000 JPY
6,016,462,000 JPY
5,389,445,000 JPY
2,433,511,000 JPY
800,366,000 JPY
Liabilities
Current liabilities
Accounts payable - trade
10,909,000 JPY
58,924,000 JPY
Short-term borrowings
789,653,000 JPY
492,557,000 JPY
958,000,000 JPY
720,000,000 JPY
Income taxes payable
441,210,000 JPY
433,431,000 JPY
29,741,000 JPY
8,311,000 JPY
Other
44,867,000 JPY
43,025,000 JPY
Current liabilities
2,659,749,000 JPY
1,227,812,000 JPY
3,208,932,000 JPY
979,250,000 JPY
Advances received
297,000 JPY
1,634,000 JPY
Accounts payable - other
199,146,000 JPY
280,795,000 JPY
243,042,000 JPY
156,309,000 JPY
Non-current liabilities
Non-current liabilities
613,732,000 JPY
92,993,000 JPY
1,179,946,000 JPY
168,539,000 JPY
Long-term borrowings
432,556,000 JPY
627,623,000 JPY
Asset retirement obligations
35,920,000 JPY
19,323,000 JPY
354,840,000 JPY
19,301,000 JPY
Other
JPY
1,668,000 JPY
Liabilities
3,273,481,000 JPY
1,320,806,000 JPY
4,388,878,000 JPY
1,147,789,000 JPY
Other liabilities
Provision for bonuses
6,314,000 JPY
7,272,000 JPY
Deferred tax liabilities
155,000 JPY
93,832,000 JPY
Other liabilities
Net assets
Shareholders' equity
Share capital
213,680,000 JPY
213,680,000 JPY
100,000,000 JPY
100,000,000 JPY
Capital surplus
Legal capital surplus
1,051,825,000 JPY
45,363,000 JPY
Other capital surplus
2,144,159,000 JPY
2,144,159,000 JPY
Capital surplus
3,195,984,000 JPY
3,195,984,000 JPY
2,189,522,000 JPY
2,189,522,000 JPY
Retained earnings
Other retained earnings
Retained earnings brought forward
-447,540,000 JPY
-1,002,916,000 JPY
Other retained earnings
Retained earnings
-475,990,000 JPY
-447,540,000 JPY
-661,437,000 JPY
-1,002,916,000 JPY
Treasury shares
-883,000 JPY
-883,000 JPY
-883,000 JPY
-883,000 JPY
Shareholders' equity
2,932,790,000 JPY
2,961,240,000 JPY
1,627,201,000 JPY
1,285,722,000 JPY
Valuation and translation adjustments
Valuation difference on available-for-sale securities
317,000 JPY
0 JPY
382,000 JPY
0 JPY
Valuation and translation adjustments
317,000 JPY
0 JPY
382,000 JPY
0 JPY
Net assets
JPY
-883,000 JPY
3,195,984,000 JPY
0 JPY
1,051,825,000 JPY
317,000 JPY
2,961,240,000 JPY
213,680,000 JPY
2,932,790,000 JPY
317,000 JPY
-883,000 JPY
213,680,000 JPY
3,195,984,000 JPY
2,144,159,000 JPY
-447,540,000 JPY
-475,990,000 JPY
-447,540,000 JPY
2,933,107,000 JPY
2,961,241,000 JPY
JPY
0 JPY
JPY
100,000,000 JPY
1,285,722,000 JPY
45,363,000 JPY
-883,000 JPY
-1,002,916,000 JPY
0 JPY
0 JPY
382,000 JPY
2,189,522,000 JPY
-661,437,000 JPY
-1,002,916,000 JPY
2,189,522,000 JPY
-883,000 JPY
2,144,159,000 JPY
100,000,000 JPY
1,627,584,000 JPY
1,627,201,000 JPY
JPY
382,000 JPY
1,285,722,000 JPY
10,674,000 JPY
0 JPY
886,243,000 JPY
100,000,000 JPY
100,000,000 JPY
886,243,000 JPY
2,144,159,000 JPY
0 JPY
3,048,494,000 JPY
3,174,884,000 JPY
10,674,000 JPY
2,189,522,000 JPY
2,189,522,000 JPY
-881,000 JPY
-881,000 JPY
45,363,000 JPY
3,059,168,000 JPY
3,174,884,000 JPY
759,853,000 JPY
Liabilities and net assets
6,206,589,000 JPY
4,282,047,000 JPY
6,016,462,000 JPY
2,433,511,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.