Concept As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
634,881,000 JPY
615,127,000 JPY
606,607,000 JPY
587,528,000 JPY
Accounts receivable - trade
207,060,000 JPY
203,666,000 JPY
294,850,000 JPY
294,094,000 JPY
Accounts receivable - other
21,513,000 JPY
28,481,000 JPY
Prepaid expenses
30,713,000 JPY
47,541,000 JPY
Merchandise
512,609,000 JPY
505,077,000 JPY
589,299,000 JPY
583,274,000 JPY
Allowance for doubtful accounts
-930,000 JPY
-930,000 JPY
-2,107,000 JPY
-2,107,000 JPY
Other
54,912,000 JPY
217,000 JPY
104,519,000 JPY
26,389,000 JPY
Current assets
1,408,533,000 JPY
1,375,510,000 JPY
1,593,168,000 JPY
1,565,310,000 JPY
Non-current assets
Property, plant and equipment
Property, plant and equipment
0 JPY
0 JPY
101,630,000 JPY
95,804,000 JPY
Buildings, net
0 JPY
0 JPY
48,571,000 JPY
48,157,000 JPY
Buildings
38,804,000 JPY
38,274,000 JPY
63,500,000 JPY
62,967,000 JPY
Accumulated depreciation
-38,804,000 JPY
-38,274,000 JPY
-14,928,000 JPY
-14,810,000 JPY
Other, net
0 JPY
53,059,000 JPY
Other
105,529,000 JPY
108,863,000 JPY
Accumulated depreciation
-105,528,000 JPY
-55,804,000 JPY
Own-used assets
Tools, furniture and fixtures
90,440,000 JPY
92,536,000 JPY
Accumulated depreciation
-90,440,000 JPY
-46,574,000 JPY
Tools, furniture and fixtures, net
0 JPY
45,961,000 JPY
Vehicles
8,870,000 JPY
8,870,000 JPY
Accumulated depreciation
-8,870,000 JPY
-7,185,000 JPY
Vehicles, net
0 JPY
1,685,000 JPY
Intangible assets
Intangible assets
0 JPY
0 JPY
55,807,000 JPY
55,807,000 JPY
Software
0 JPY
37,057,000 JPY
Trademark right
0 JPY
259,000 JPY
Other
0 JPY
55,807,000 JPY
Other intangible assets
Investments and other assets
Shares of subsidiaries and associates
12,478,000 JPY
50,978,000 JPY
Investments in capital
10,000 JPY
10,000 JPY
Investments and other assets
64,891,000 JPY
94,341,000 JPY
103,204,000 JPY
152,807,000 JPY
Guarantee deposits
63,227,000 JPY
77,424,000 JPY
Long-term loans receivable from subsidiaries and associates
22,296,000 JPY
JPY
Long-term prepaid expenses
866,000 JPY
24,366,000 JPY
Other
64,891,000 JPY
103,204,000 JPY
Allowance for doubtful accounts
-4,564,000 JPY
JPY
Non-current assets
64,891,000 JPY
94,341,000 JPY
260,643,000 JPY
304,419,000 JPY
Other assets
Other assets
Assets
1,473,425,000 JPY
1,469,852,000 JPY
1,853,812,000 JPY
1,869,729,000 JPY
Other assets
Other assets
Liabilities
Non-current liabilities
Non-current liabilities
165,684,000 JPY
162,683,000 JPY
265,629,000 JPY
260,478,000 JPY
Long-term borrowings
162,683,000 JPY
162,683,000 JPY
259,683,000 JPY
259,683,000 JPY
Other
3,001,000 JPY
5,151,000 JPY
Asset retirement obligations
JPY
JPY
795,000 JPY
795,000 JPY
Current liabilities
501,817,000 JPY
498,425,000 JPY
691,972,000 JPY
688,202,000 JPY
Accounts payable - trade
199,682,000 JPY
199,682,000 JPY
285,047,000 JPY
283,671,000 JPY
Accounts payable - other
91,451,000 JPY
91,451,000 JPY
154,391,000 JPY
152,686,000 JPY
Accrued expenses
36,849,000 JPY
40,219,000 JPY
Income taxes payable
12,434,000 JPY
12,224,000 JPY
210,000 JPY
JPY
Accrued consumption taxes
15,557,000 JPY
JPY
Deposits received
2,588,000 JPY
10,923,000 JPY
Other
58,241,000 JPY
64,000 JPY
51,734,000 JPY
112,000 JPY
Current liabilities
Current portion of long-term borrowings
97,000,000 JPY
97,000,000 JPY
156,423,000 JPY
156,423,000 JPY
Deposits received
Contract liabilities
43,006,000 JPY
43,006,000 JPY
44,165,000 JPY
44,165,000 JPY
Liabilities
667,502,000 JPY
661,108,000 JPY
957,602,000 JPY
948,680,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
800,692,000 JPY
807,225,000 JPY
890,148,000 JPY
918,802,000 JPY
Share capital
366,965,000 JPY
366,965,000 JPY
188,901,000 JPY
188,901,000 JPY
Capital surplus
700,856,000 JPY
700,856,000 JPY
522,792,000 JPY
522,792,000 JPY
Legal capital surplus
697,657,000 JPY
519,593,000 JPY
Other capital surplus
3,199,000 JPY
3,199,000 JPY
Retained earnings
-226,526,000 JPY
-219,993,000 JPY
219,031,000 JPY
247,685,000 JPY
Other retained earnings
Retained earnings brought forward
-219,993,000 JPY
247,685,000 JPY
Treasury shares
-40,602,000 JPY
-40,602,000 JPY
-40,577,000 JPY
-40,577,000 JPY
Valuation and translation adjustments
3,712,000 JPY
3,814,000 JPY
Share acquisition rights
1,518,000 JPY
1,518,000 JPY
2,246,000 JPY
2,246,000 JPY
Net assets
807,225,000 JPY
3,199,000 JPY
-219,993,000 JPY
-226,526,000 JPY
-219,993,000 JPY
805,923,000 JPY
366,965,000 JPY
800,692,000 JPY
3,712,000 JPY
-40,602,000 JPY
1,518,000 JPY
-40,602,000 JPY
3,712,000 JPY
808,744,000 JPY
1,518,000 JPY
700,856,000 JPY
366,965,000 JPY
697,657,000 JPY
700,856,000 JPY
918,802,000 JPY
519,593,000 JPY
522,792,000 JPY
-40,577,000 JPY
247,685,000 JPY
2,246,000 JPY
-40,577,000 JPY
3,199,000 JPY
522,792,000 JPY
188,901,000 JPY
896,209,000 JPY
890,148,000 JPY
2,246,000 JPY
3,814,000 JPY
3,814,000 JPY
921,048,000 JPY
188,901,000 JPY
219,031,000 JPY
247,685,000 JPY
183,217,000 JPY
183,217,000 JPY
494,702,000 JPY
JPY
1,161,954,000 JPY
1,167,220,000 JPY
513,909,000 JPY
513,909,000 JPY
-26,854,000 JPY
513,909,000 JPY
1,164,935,000 JPY
2,246,000 JPY
-26,854,000 JPY
1,164,973,000 JPY
735,000 JPY
491,682,000 JPY
494,702,000 JPY
2,246,000 JPY
735,000 JPY
Liabilities and net assets
1,473,425,000 JPY
1,469,852,000 JPY
1,853,812,000 JPY
1,869,729,000 JPY
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.