Semi-Annual Consolidated Statement Of Cash Flows

ESTELLE HOLDINGS CO.,LTD. - Filing #7243273

Concept 2024-04-01 to
2025-03-31
As at
2025-03-31
2024-04-01 to
2025-03-31
2023-04-01 to
2024-03-31
As at
2024-03-31
2023-04-01 to
2024-03-31
As at
2023-03-31
Semi-annual consolidated statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
-384,000,000 JPY
-190,000,000 JPY
72,000,000 JPY
-938,000,000 JPY
Depreciation
382,000,000 JPY
422,000,000 JPY
Impairment losses
322,000,000 JPY
276,000,000 JPY
Increase (decrease) in allowance for doubtful accounts
0 JPY
0 JPY
Interest and dividend income
-10,000,000 JPY
-11,000,000 JPY
Interest expenses
59,000,000 JPY
47,000,000 JPY
Increase (decrease) in retirement benefit liability
-74,000,000 JPY
-38,000,000 JPY
Increase (decrease) in provision for bonuses
-4,000,000 JPY
6,000,000 JPY
Decrease (increase) in trade receivables
268,000,000 JPY
-389,000,000 JPY
Decrease (increase) in inventories
345,000,000 JPY
635,000,000 JPY
Increase (decrease) in trade payables
-38,000,000 JPY
-238,000,000 JPY
Other, net
-263,000,000 JPY
133,000,000 JPY
Subtotal
446,000,000 JPY
1,160,000,000 JPY
Interest and dividends received
14,000,000 JPY
9,000,000 JPY
Interest paid
-59,000,000 JPY
-48,000,000 JPY
Net cash provided by (used in) operating activities
118,000,000 JPY
984,000,000 JPY
Cash flows from investing activities
Proceeds from sale of investment securities
JPY
50,000,000 JPY
Loan advances
-5,000,000 JPY
JPY
Proceeds from collection of loans receivable
JPY
30,000,000 JPY
Other, net
-81,000,000 JPY
-131,000,000 JPY
Net cash provided by (used in) investing activities
-306,000,000 JPY
-546,000,000 JPY
Cash flows from financing activities
Proceeds from long-term borrowings
3,600,000,000 JPY
4,260,000,000 JPY
Repayments of long-term borrowings
-4,379,000,000 JPY
-4,592,000,000 JPY
Purchase of treasury shares
JPY
-92,000,000 JPY
Dividends paid
-282,000,000 JPY
-286,000,000 JPY
Net cash provided by (used in) financing activities
-999,000,000 JPY
-711,000,000 JPY
Effect of exchange rate change on cash and cash equivalents
17,000,000 JPY
8,000,000 JPY
Net increase (decrease) in cash and cash equivalents
-1,171,000,000 JPY
-264,000,000 JPY
Cash and cash equivalents
5,092,000,000 JPY
6,263,000,000 JPY
6,528,000,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.