Concept As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
1,407,147,000 JPY
871,779,000 JPY
1,701,535,000 JPY
1,244,294,000 JPY
Accounts receivable - trade
480,316,000 JPY
445,312,000 JPY
535,430,000 JPY
453,229,000 JPY
Prepaid expenses
33,725,000 JPY
22,989,000 JPY
Allowance for doubtful accounts
-170,000 JPY
-330,000 JPY
Other
83,149,000 JPY
36,495,000 JPY
45,822,000 JPY
10,832,000 JPY
Current assets
2,064,593,000 JPY
1,481,458,000 JPY
2,282,457,000 JPY
1,731,346,000 JPY
Non-current assets
Property, plant and equipment
Buildings
Buildings, net
63,131,000 JPY
68,388,000 JPY
Property, plant and equipment
116,147,000 JPY
108,956,000 JPY
143,090,000 JPY
130,715,000 JPY
Leased assets, net
5,132,000 JPY
JPY
Other, net
52,825,000 JPY
74,496,000 JPY
Structures
Structures, net
191,000 JPY
205,000 JPY
Accumulated depreciation
-82,476,000 JPY
-47,654,000 JPY
Other
Own-used assets
Leased assets
Tools, furniture and fixtures
Tools, furniture and fixtures, net
40,501,000 JPY
62,121,000 JPY
Intangible assets
Software
32,219,000 JPY
26,609,000 JPY
Intangible assets
496,726,000 JPY
71,138,000 JPY
1,151,987,000 JPY
40,162,000 JPY
Goodwill
18,463,000 JPY
18,463,000 JPY
18,463,000 JPY
JPY
9,932,000 JPY
9,932,000 JPY
8,531,000 JPY
633,955,000 JPY
633,955,000 JPY
17,062,000 JPY
616,893,000 JPY
JPY
633,955,000 JPY
13,517,000 JPY
Trademark right
25,000 JPY
35,000 JPY
Other
201,512,000 JPY
200,281,000 JPY
Other intangible assets
Investments and other assets
Shares of subsidiaries and associates
1,048,315,000 JPY
1,048,315,000 JPY
Investments and other assets
166,041,000 JPY
1,204,385,000 JPY
200,330,000 JPY
1,208,827,000 JPY
Investments in capital
10,000 JPY
10,000 JPY
Long-term prepaid expenses
17,360,000 JPY
7,250,000 JPY
Deferred tax assets
12,542,000 JPY
12,509,000 JPY
44,246,000 JPY
18,102,000 JPY
Other
153,499,000 JPY
126,190,000 JPY
156,083,000 JPY
135,149,000 JPY
Non-current assets
778,916,000 JPY
1,384,480,000 JPY
1,495,408,000 JPY
1,379,705,000 JPY
Other assets
Other assets
Assets
1,139,454,000 JPY
2,843,510,000 JPY
1,704,055,000 JPY
2,865,939,000 JPY
1,007,438,000 JPY
132,016,000 JPY
3,777,866,000 JPY
249,765,000 JPY
1,649,028,000 JPY
1,879,072,000 JPY
1,898,793,000 JPY
3,111,051,000 JPY
Other assets
Other assets
Liabilities
Current liabilities
Short-term borrowings
400,000,000 JPY
400,000,000 JPY
300,000,000 JPY
300,000,000 JPY
Deposits received
4,147,000 JPY
4,877,000 JPY
Advances received
330,000 JPY
462,000 JPY
Accounts payable - trade
71,795,000 JPY
46,990,000 JPY
132,890,000 JPY
95,763,000 JPY
Accounts payable - other
92,762,000 JPY
139,399,000 JPY
Current portion of long-term borrowings
144,000,000 JPY
144,000,000 JPY
144,000,000 JPY
144,000,000 JPY
Accrued expenses
12,849,000 JPY
18,954,000 JPY
Income taxes payable
4,467,000 JPY
JPY
44,529,000 JPY
37,172,000 JPY
Deposits received
Contract liabilities
515,000 JPY
515,000 JPY
1,438,000 JPY
1,438,000 JPY
Other
120,850,000 JPY
3,178,000 JPY
217,548,000 JPY
20,805,000 JPY
Current liabilities
742,388,000 JPY
704,773,000 JPY
842,206,000 JPY
762,872,000 JPY
Provisions
Provision for bonuses
760,000 JPY
1,800,000 JPY
Non-current liabilities
Long-term borrowings
108,000,000 JPY
108,000,000 JPY
252,000,000 JPY
252,000,000 JPY
Non-current liabilities
117,843,000 JPY
115,904,000 JPY
253,026,000 JPY
253,026,000 JPY
Other
8,806,000 JPY
6,867,000 JPY
JPY
JPY
Asset retirement obligations
1,037,000 JPY
1,037,000 JPY
1,026,000 JPY
1,026,000 JPY
Liabilities
860,232,000 JPY
820,678,000 JPY
1,095,233,000 JPY
1,015,899,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
1,634,223,000 JPY
2,023,794,000 JPY
2,108,891,000 JPY
2,075,744,000 JPY
Share capital
548,024,000 JPY
548,024,000 JPY
547,696,000 JPY
547,696,000 JPY
Capital surplus
536,449,000 JPY
538,024,000 JPY
582,784,000 JPY
584,359,000 JPY
Legal capital surplus
538,024,000 JPY
537,696,000 JPY
Other capital surplus
JPY
46,663,000 JPY
Retained earnings
635,496,000 JPY
1,023,492,000 JPY
1,168,121,000 JPY
1,133,399,000 JPY
Other retained earnings
Retained earnings brought forward
1,023,492,000 JPY
1,133,399,000 JPY
Treasury shares
-85,746,000 JPY
-85,746,000 JPY
-189,710,000 JPY
-189,710,000 JPY
Share acquisition rights
21,466,000 JPY
21,466,000 JPY
19,407,000 JPY
19,407,000 JPY
Net assets
327,586,000 JPY
2,023,794,000 JPY
JPY
1,023,492,000 JPY
635,496,000 JPY
1,023,492,000 JPY
1,983,277,000 JPY
548,024,000 JPY
1,634,223,000 JPY
-85,746,000 JPY
21,466,000 JPY
-85,746,000 JPY
2,045,261,000 JPY
21,466,000 JPY
538,024,000 JPY
548,024,000 JPY
538,024,000 JPY
536,449,000 JPY
2,075,744,000 JPY
537,696,000 JPY
584,359,000 JPY
-189,710,000 JPY
1,133,399,000 JPY
19,407,000 JPY
-189,710,000 JPY
46,663,000 JPY
582,784,000 JPY
547,696,000 JPY
2,682,632,000 JPY
2,108,891,000 JPY
19,407,000 JPY
2,095,152,000 JPY
554,333,000 JPY
547,696,000 JPY
1,168,121,000 JPY
1,133,399,000 JPY
547,367,000 JPY
547,367,000 JPY
921,808,000 JPY
46,663,000 JPY
2,091,063,000 JPY
2,065,484,000 JPY
528,434,000 JPY
584,031,000 JPY
584,031,000 JPY
-166,000 JPY
537,367,000 JPY
12,443,000 JPY
2,631,941,000 JPY
-166,000 JPY
2,053,041,000 JPY
959,829,000 JPY
921,808,000 JPY
12,443,000 JPY
Liabilities and net assets
2,843,510,000 JPY
2,865,939,000 JPY
3,777,866,000 JPY
3,111,051,000 JPY
Net assets
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.