Statement Of Cash Flows

Focus Systems Corporation - Filing #7242730

Concept As at
2024-03-31
2023-04-01 to
2024-03-31
As at
2023-03-31
2022-04-01 to
2023-03-31
As at
2022-03-31
Statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
2,079,241,000 JPY
1,933,077,000 JPY
Depreciation
191,605,000 JPY
169,192,000 JPY
Increase (decrease) in allowance for doubtful accounts
JPY
27,000,000 JPY
Interest and dividend income
-23,557,000 JPY
-43,148,000 JPY
Interest expenses
11,865,000 JPY
11,952,000 JPY
Increase (decrease) in provision for bonuses
32,931,000 JPY
15,602,000 JPY
Decrease (increase) in trade receivables
-900,453,000 JPY
107,246,000 JPY
Decrease (increase) in inventories
-6,293,000 JPY
-10,544,000 JPY
Increase (decrease) in trade payables
-191,903,000 JPY
384,992,000 JPY
Subtotal
1,257,786,000 JPY
2,752,868,000 JPY
Other, net
28,582,000 JPY
-42,218,000 JPY
Income taxes paid
-452,284,000 JPY
-657,420,000 JPY
Net cash provided by (used in) operating activities
817,082,000 JPY
2,152,322,000 JPY
Interest and dividends received
23,546,000 JPY
42,837,000 JPY
Interest paid
-12,814,000 JPY
-14,577,000 JPY
Cash flows from operating activities
Loss (gain) on sale of investment securities
-1,007,000 JPY
JPY
Loss (gain) on sale of non-current assets
JPY
-3,485,000 JPY
Cash flows from operating activities
Increase (decrease) in accounts payable - other
-123,382,000 JPY
37,036,000 JPY
Cash flows from investing activities
Purchase of property, plant and equipment
-95,858,000 JPY
-261,151,000 JPY
Proceeds from sale of property, plant and equipment
JPY
5,109,000 JPY
Net cash provided by (used in) investing activities
107,478,000 JPY
-539,640,000 JPY
Proceeds from sale of investment securities
1,987,000 JPY
JPY
Proceeds from collection of loans receivable
JPY
3,000,000 JPY
Cash flows from facilities maintenance and investing activities
Cash flows from financing activities
Proceeds from long-term borrowings
800,000,000 JPY
600,000,000 JPY
Dividends paid
-542,877,000 JPY
-406,376,000 JPY
Redemption of bonds
-240,000,000 JPY
-360,000,000 JPY
Repayments of long-term borrowings
-670,127,000 JPY
-613,442,000 JPY
Net cash provided by (used in) financing activities
-652,994,000 JPY
-679,818,000 JPY
Net increase (decrease) in cash and cash equivalents
271,566,000 JPY
932,863,000 JPY
Cash and cash equivalents
5,557,015,000 JPY
5,285,448,000 JPY
4,352,585,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.