Concept As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
5,379,000,000 JPY
3,753,000,000 JPY
7,395,000,000 JPY
5,376,000,000 JPY
Accounts receivable - trade
2,137,000,000 JPY
1,454,000,000 JPY
1,801,000,000 JPY
1,275,000,000 JPY
Prepaid expenses
771,000,000 JPY
768,000,000 JPY
Supplies
52,000,000 JPY
50,000,000 JPY
54,000,000 JPY
52,000,000 JPY
Merchandise
245,000,000 JPY
220,000,000 JPY
260,000,000 JPY
237,000,000 JPY
Allowance for doubtful accounts
-2,000,000 JPY
-2,000,000 JPY
-1,000,000 JPY
-2,000,000 JPY
Other
961,000,000 JPY
107,000,000 JPY
963,000,000 JPY
136,000,000 JPY
Current assets
8,774,000,000 JPY
6,355,000,000 JPY
10,473,000,000 JPY
7,844,000,000 JPY
Non-current assets
32,378,000,000 JPY
31,043,000,000 JPY
31,155,000,000 JPY
30,643,000,000 JPY
Property, plant and equipment
19,882,000,000 JPY
17,823,000,000 JPY
19,521,000,000 JPY
17,990,000,000 JPY
Land
8,536,000,000 JPY
7,822,000,000 JPY
8,413,000,000 JPY
7,819,000,000 JPY
Buildings
Buildings, net
7,141,000,000 JPY
6,999,000,000 JPY
Leased assets, net
2,397,000,000 JPY
2,703,000,000 JPY
Construction in progress
8,000,000 JPY
2,000,000 JPY
Structures
Structures, net
100,000,000 JPY
117,000,000 JPY
Accumulated depreciation
-35,358,000,000 JPY
-34,676,000,000 JPY
Other
76,000,000 JPY
84,000,000 JPY
Intangible assets
469,000,000 JPY
363,000,000 JPY
428,000,000 JPY
405,000,000 JPY
Software
254,000,000 JPY
302,000,000 JPY
Leasehold interests in land
53,000,000 JPY
53,000,000 JPY
Other
55,000,000 JPY
43,000,000 JPY
Leased assets
0 JPY
5,000,000 JPY
Investments and other assets
12,025,000,000 JPY
12,857,000,000 JPY
11,205,000,000 JPY
12,247,000,000 JPY
Investment securities
168,000,000 JPY
119,000,000 JPY
200,000,000 JPY
103,000,000 JPY
Shares of subsidiaries and associates
1,410,000,000 JPY
1,507,000,000 JPY
Long-term loans receivable
242,000,000 JPY
282,000,000 JPY
Long-term prepaid expenses
38,000,000 JPY
45,000,000 JPY
Deferred tax assets
1,111,000,000 JPY
907,000,000 JPY
237,000,000 JPY
192,000,000 JPY
Allowance for doubtful accounts
-48,000,000 JPY
-48,000,000 JPY
-47,000,000 JPY
-47,000,000 JPY
Other
539,000,000 JPY
0 JPY
629,000,000 JPY
0 JPY
Other assets
Non-current assets
Property, plant and equipment
Own-used assets
Leased assets
5,969,000,000 JPY
6,220,000,000 JPY
Tools, furniture and fixtures
6,287,000,000 JPY
6,093,000,000 JPY
Tools, furniture and fixtures, net
348,000,000 JPY
345,000,000 JPY
Vehicles
Vehicles, net
4,000,000 JPY
3,000,000 JPY
Intangible assets
Other intangible assets
Investments and other assets
Other assets
Assets
41,153,000,000 JPY
37,398,000,000 JPY
41,628,000,000 JPY
38,488,000,000 JPY
Other assets
Other assets
Liabilities
Current liabilities
Deposits received
159,000,000 JPY
172,000,000 JPY
Accounts payable - trade
122,000,000 JPY
105,000,000 JPY
89,000,000 JPY
73,000,000 JPY
Accounts payable - other
2,173,000,000 JPY
1,910,000,000 JPY
2,575,000,000 JPY
2,298,000,000 JPY
Lease liabilities
394,000,000 JPY
348,000,000 JPY
403,000,000 JPY
372,000,000 JPY
Current portion of long-term borrowings
343,000,000 JPY
343,000,000 JPY
1,782,000,000 JPY
2,782,000,000 JPY
Accrued expenses
815,000,000 JPY
823,000,000 JPY
Income taxes payable
419,000,000 JPY
379,000,000 JPY
445,000,000 JPY
370,000,000 JPY
Deposits received
Other
1,366,000,000 JPY
1,493,000,000 JPY
Contract liabilities
2,980,000,000 JPY
2,331,000,000 JPY
2,800,000,000 JPY
2,214,000,000 JPY
Current liabilities
8,239,000,000 JPY
7,003,000,000 JPY
10,163,000,000 JPY
9,989,000,000 JPY
Accrued consumption taxes
196,000,000 JPY
331,000,000 JPY
Provisions
Provision for bonuses
398,000,000 JPY
373,000,000 JPY
531,000,000 JPY
508,000,000 JPY
Provision for bonuses for directors (and other officers)
40,000,000 JPY
40,000,000 JPY
40,000,000 JPY
40,000,000 JPY
Non-current liabilities
Long-term borrowings
358,000,000 JPY
1,358,000,000 JPY
243,000,000 JPY
243,000,000 JPY
Non-current liabilities
7,073,000,000 JPY
7,210,000,000 JPY
6,641,000,000 JPY
6,072,000,000 JPY
Other
699,000,000 JPY
237,000,000 JPY
588,000,000 JPY
157,000,000 JPY
Lease liabilities
3,854,000,000 JPY
3,753,000,000 JPY
4,104,000,000 JPY
4,097,000,000 JPY
Asset retirement obligations
2,029,000,000 JPY
1,635,000,000 JPY
1,580,000,000 JPY
1,339,000,000 JPY
Long-term guarantee deposits
226,000,000 JPY
233,000,000 JPY
Liabilities
15,312,000,000 JPY
14,213,000,000 JPY
16,804,000,000 JPY
16,062,000,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
25,443,000,000 JPY
23,126,000,000 JPY
24,565,000,000 JPY
22,377,000,000 JPY
Share capital
2,261,000,000 JPY
2,261,000,000 JPY
2,261,000,000 JPY
2,261,000,000 JPY
Capital surplus
2,273,000,000 JPY
2,273,000,000 JPY
2,273,000,000 JPY
2,273,000,000 JPY
Legal capital surplus
2,273,000,000 JPY
2,273,000,000 JPY
Retained earnings
21,532,000,000 JPY
19,215,000,000 JPY
20,654,000,000 JPY
18,467,000,000 JPY
Legal retained earnings
70,000,000 JPY
70,000,000 JPY
Other retained earnings
Retained earnings brought forward
3,682,000,000 JPY
2,934,000,000 JPY
Treasury shares
-623,000,000 JPY
-623,000,000 JPY
-623,000,000 JPY
-623,000,000 JPY
Valuation and translation adjustments
396,000,000 JPY
58,000,000 JPY
257,000,000 JPY
48,000,000 JPY
Valuation difference on available-for-sale securities
58,000,000 JPY
58,000,000 JPY
48,000,000 JPY
48,000,000 JPY
Net assets
58,000,000 JPY
JPY
23,126,000,000 JPY
461,000,000 JPY
19,215,000,000 JPY
15,000,000,000 JPY
70,000,000 JPY
21,532,000,000 JPY
3,682,000,000 JPY
25,840,000,000 JPY
2,261,000,000 JPY
25,443,000,000 JPY
396,000,000 JPY
-623,000,000 JPY
-623,000,000 JPY
337,000,000 JPY
23,184,000,000 JPY
2,261,000,000 JPY
58,000,000 JPY
58,000,000 JPY
2,273,000,000 JPY
2,273,000,000 JPY
22,377,000,000 JPY
2,273,000,000 JPY
15,000,000,000 JPY
-623,000,000 JPY
18,467,000,000 JPY
48,000,000 JPY
462,000,000 JPY
48,000,000 JPY
-623,000,000 JPY
48,000,000 JPY
2,273,000,000 JPY
2,261,000,000 JPY
24,823,000,000 JPY
24,565,000,000 JPY
257,000,000 JPY
70,000,000 JPY
209,000,000 JPY
22,425,000,000 JPY
JPY
2,261,000,000 JPY
20,654,000,000 JPY
2,934,000,000 JPY
2,261,000,000 JPY
2,261,000,000 JPY
2,074,000,000 JPY
15,000,000,000 JPY
37,000,000 JPY
23,718,000,000 JPY
21,555,000,000 JPY
37,000,000 JPY
7,000,000 JPY
2,273,000,000 JPY
462,000,000 JPY
-623,000,000 JPY
2,273,000,000 JPY
23,901,000,000 JPY
-623,000,000 JPY
21,518,000,000 JPY
175,000,000 JPY
37,000,000 JPY
19,807,000,000 JPY
17,607,000,000 JPY
70,000,000 JPY
137,000,000 JPY
Liabilities and net assets
41,153,000,000 JPY
37,398,000,000 JPY
41,628,000,000 JPY
38,488,000,000 JPY
Net assets
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.