Consolidated Balance Sheet

Focus Systems Corporation - Filing #7242713

Concept As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
Consolidated balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
5,541,518,000 JPY
4,606,193,000 JPY
Notes receivable - trade
2,636,000 JPY
JPY
Short-term loans receivable
JPY
3,000,000 JPY
Accounts receivable - other
64,861,000 JPY
4,084,000 JPY
Merchandise and finished goods
55,699,000 JPY
49,407,000 JPY
Prepaid expenses
209,437,000 JPY
96,745,000 JPY
Work in process
13,266,000 JPY
9,014,000 JPY
Other
2,023,000 JPY
7,985,000 JPY
Allowance for doubtful accounts
JPY
-3,000,000 JPY
Current assets
11,875,817,000 JPY
10,869,687,000 JPY
Non-current assets
Property, plant and equipment
Buildings, net
425,759,000 JPY
309,663,000 JPY
Own-used assets
Land
3,002,419,000 JPY
3,002,419,000 JPY
Property, plant and equipment
3,649,839,000 JPY
3,510,239,000 JPY
Vehicles
15,024,000 JPY
20,554,000 JPY
Accumulated depreciation
-8,039,000 JPY
-16,707,000 JPY
Vehicles, net
6,984,000 JPY
3,846,000 JPY
Intangible assets
Goodwill
10,163,000 JPY
13,974,000 JPY
Other intangible assets
Telephone subscription right
2,962,000 JPY
2,962,000 JPY
Intangible assets
159,559,000 JPY
155,890,000 JPY
Software
142,411,000 JPY
120,483,000 JPY
Investments and other assets
Investment securities
3,802,446,000 JPY
8,050,526,000 JPY
Investments in capital
100,000 JPY
100,000 JPY
Long-term loans receivable
117,000,000 JPY
117,000,000 JPY
Other
339,093,000 JPY
220,142,000 JPY
Allowance for doubtful accounts
-87,000,000 JPY
-57,000,000 JPY
Investments and other assets
4,731,974,000 JPY
8,836,917,000 JPY
Non-current assets
8,541,374,000 JPY
12,503,047,000 JPY
Assets
20,417,191,000 JPY
23,372,735,000 JPY
Liabilities
Current liabilities
Short-term borrowings
535,990,000 JPY
435,990,000 JPY
Deposits received
49,284,000 JPY
45,396,000 JPY
Accounts payable - other
556,957,000 JPY
484,522,000 JPY
Income taxes payable
268,666,000 JPY
432,999,000 JPY
Current portion of long-term borrowings
567,338,000 JPY
513,428,000 JPY
Current portion of bonds payable
240,000,000 JPY
360,000,000 JPY
Accrued expenses
190,420,000 JPY
154,032,000 JPY
Provisions
Provision for bonuses
556,192,000 JPY
540,590,000 JPY
Other
12,791,000 JPY
11,974,000 JPY
Current liabilities
5,841,825,000 JPY
5,277,449,000 JPY
Provision for bonuses for directors (and other officers)
30,000,000 JPY
30,000,000 JPY
Non-current liabilities
Long-term borrowings
920,234,000 JPY
987,586,000 JPY
Bonds payable
160,000,000 JPY
400,000,000 JPY
Deferred tax liabilities
583,257,000 JPY
1,845,637,000 JPY
Non-current liabilities
1,761,241,000 JPY
3,330,973,000 JPY
Liabilities
7,603,066,000 JPY
8,608,422,000 JPY
Liabilities and net assets
Shareholders' equity
10,867,307,000 JPY
9,869,774,000 JPY
Share capital
2,905,422,000 JPY
2,905,422,000 JPY
Capital surplus
2,167,886,000 JPY
2,158,196,000 JPY
Retained earnings
6,140,453,000 JPY
5,156,930,000 JPY
Treasury shares
-346,454,000 JPY
-350,774,000 JPY
Valuation and translation adjustments
1,946,817,000 JPY
4,894,537,000 JPY
Valuation difference on available-for-sale securities
1,946,817,000 JPY
4,894,537,000 JPY
Net assets
2,905,422,000 JPY
6,140,453,000 JPY
1,417,886,000 JPY
1,946,817,000 JPY
12,814,124,000 JPY
2,167,886,000 JPY
749,999,000 JPY
-346,454,000 JPY
10,867,307,000 JPY
1,946,817,000 JPY
6,140,453,000 JPY
749,999,000 JPY
-350,774,000 JPY
5,156,930,000 JPY
1,408,196,000 JPY
4,894,537,000 JPY
2,905,422,000 JPY
4,894,537,000 JPY
14,764,312,000 JPY
5,156,930,000 JPY
2,158,196,000 JPY
9,869,774,000 JPY
2,905,422,000 JPY
4,527,326,000 JPY
1,398,015,000 JPY
749,999,000 JPY
1,837,760,000 JPY
9,225,870,000 JPY
2,148,014,000 JPY
1,837,760,000 JPY
4,527,326,000 JPY
-354,892,000 JPY
11,063,631,000 JPY
Liabilities and net assets
20,417,191,000 JPY
23,372,735,000 JPY
Net assets
Shareholders' equity
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.