Quarterly Consolidated Statement Of Cash Flows
Shindengen Electric Manufacturing Co.,Ltd. - Filing #7242702
| Concept | 2024-04-01 to 2025-03-31 | As at 2025-03-31 | 2024-04-01 to 2025-03-31 | 2023-04-01 to 2024-03-31 | As at 2024-03-31 | 2023-04-01 to 2024-03-31 | As at 2023-03-31 | 
|---|---|---|---|---|---|---|---|
| Quarterly consolidated statement of cash flows | |||||||
| Statement of cash flows | |||||||
| Cash flows from operating activities | |||||||
| Profit (loss) before income taxes | 
                                                -3,674,000,000
                                                
                                                    
                                                        JPY
                                                    
                                                
                                             | — | 
                                                -1,754,000,000
                                                
                                                    
                                                        JPY
                                                    
                                                
                                             | 
                                                1,506,000,000
                                                
                                                    
                                                        JPY
                                                    
                                                
                                             | — | 
                                                344,000,000
                                                
                                                    
                                                        JPY
                                                    
                                                
                                             | — | 
| Depreciation | — | — | 
                                                5,379,000,000
                                                
                                                    
                                                        JPY
                                                    
                                                
                                             | 
                                                5,528,000,000
                                                
                                                    
                                                        JPY
                                                    
                                                
                                             | — | — | — | 
| Impairment losses | — | — | 
                                                
                                                
                                                    
                                                        JPY
                                                    
                                                
                                             | 
                                                151,000,000
                                                
                                                    
                                                        JPY
                                                    
                                                
                                             | — | — | — | 
| Interest and dividend income | — | — | 
                                                -1,019,000,000
                                                
                                                    
                                                        JPY
                                                    
                                                
                                             | 
                                                -740,000,000
                                                
                                                    
                                                        JPY
                                                    
                                                
                                             | — | — | — | 
| Interest expenses | — | — | 
                                                369,000,000
                                                
                                                    
                                                        JPY
                                                    
                                                
                                             | 
                                                290,000,000
                                                
                                                    
                                                        JPY
                                                    
                                                
                                             | — | — | — | 
| Decrease (increase) in trade receivables | — | — | 
                                                -284,000,000
                                                
                                                    
                                                        JPY
                                                    
                                                
                                             | 
                                                2,059,000,000
                                                
                                                    
                                                        JPY
                                                    
                                                
                                             | — | — | — | 
| Decrease (increase) in inventories | — | — | 
                                                1,227,000,000
                                                
                                                    
                                                        JPY
                                                    
                                                
                                             | 
                                                -2,590,000,000
                                                
                                                    
                                                        JPY
                                                    
                                                
                                             | — | — | — | 
| Increase (decrease) in trade payables | — | — | 
                                                -3,543,000,000
                                                
                                                    
                                                        JPY
                                                    
                                                
                                             | 
                                                -2,305,000,000
                                                
                                                    
                                                        JPY
                                                    
                                                
                                             | — | — | — | 
| Other, net | — | — | 
                                                -758,000,000
                                                
                                                    
                                                        JPY
                                                    
                                                
                                             | 
                                                -499,000,000
                                                
                                                    
                                                        JPY
                                                    
                                                
                                             | — | — | — | 
| Subtotal | — | — | 
                                                -963,000,000
                                                
                                                    
                                                        JPY
                                                    
                                                
                                             | 
                                                3,233,000,000
                                                
                                                    
                                                        JPY
                                                    
                                                
                                             | — | — | — | 
| Interest and dividends received | — | — | 
                                                1,026,000,000
                                                
                                                    
                                                        JPY
                                                    
                                                
                                             | 
                                                747,000,000
                                                
                                                    
                                                        JPY
                                                    
                                                
                                             | — | — | — | 
| Interest paid | — | — | 
                                                -370,000,000
                                                
                                                    
                                                        JPY
                                                    
                                                
                                             | 
                                                -288,000,000
                                                
                                                    
                                                        JPY
                                                    
                                                
                                             | — | — | — | 
| Income taxes paid | — | — | 
                                                -1,528,000,000
                                                
                                                    
                                                        JPY
                                                    
                                                
                                             | 
                                                -1,485,000,000
                                                
                                                    
                                                        JPY
                                                    
                                                
                                             | — | — | — | 
| Net cash provided by (used in) operating activities | — | — | 
                                                -2,179,000,000
                                                
                                                    
                                                        JPY
                                                    
                                                
                                             | 
                                                2,206,000,000
                                                
                                                    
                                                        JPY
                                                    
                                                
                                             | — | — | — | 
| Cash flows from investing activities | |||||||
| Purchase of property, plant and equipment | — | — | 
                                                -4,624,000,000
                                                
                                                    
                                                        JPY
                                                    
                                                
                                             | 
                                                -4,290,000,000
                                                
                                                    
                                                        JPY
                                                    
                                                
                                             | — | — | — | 
| Proceeds from sale of property, plant and equipment | — | — | 
                                                37,000,000
                                                
                                                    
                                                        JPY
                                                    
                                                
                                             | 
                                                26,000,000
                                                
                                                    
                                                        JPY
                                                    
                                                
                                             | — | — | — | 
| Proceeds from sale of investment securities | — | — | 
                                                184,000,000
                                                
                                                    
                                                        JPY
                                                    
                                                
                                             | 
                                                2,716,000,000
                                                
                                                    
                                                        JPY
                                                    
                                                
                                             | — | — | — | 
| Other, net | — | — | 
                                                10,000,000
                                                
                                                    
                                                        JPY
                                                    
                                                
                                             | 
                                                -72,000,000
                                                
                                                    
                                                        JPY
                                                    
                                                
                                             | — | — | — | 
| Net cash provided by (used in) investing activities | — | — | 
                                                -4,528,000,000
                                                
                                                    
                                                        JPY
                                                    
                                                
                                             | 
                                                -1,776,000,000
                                                
                                                    
                                                        JPY
                                                    
                                                
                                             | — | — | — | 
| Cash flows from financing activities | |||||||
| Proceeds from long-term borrowings | — | — | 
                                                10,000,000,000
                                                
                                                    
                                                        JPY
                                                    
                                                
                                             | 
                                                8,800,000,000
                                                
                                                    
                                                        JPY
                                                    
                                                
                                             | — | — | — | 
| Repayments of long-term borrowings | — | — | 
                                                -7,495,000,000
                                                
                                                    
                                                        JPY
                                                    
                                                
                                             | 
                                                -5,895,000,000
                                                
                                                    
                                                        JPY
                                                    
                                                
                                             | — | — | — | 
| Redemption of bonds | — | — | 
                                                -1,027,000,000
                                                
                                                    
                                                        JPY
                                                    
                                                
                                             | 
                                                -1,504,000,000
                                                
                                                    
                                                        JPY
                                                    
                                                
                                             | — | — | — | 
| Purchase of treasury shares | — | — | 
                                                0
                                                
                                                    
                                                        JPY
                                                    
                                                
                                             | 
                                                0
                                                
                                                    
                                                        JPY
                                                    
                                                
                                             | — | — | — | 
| Dividends paid | — | — | 
                                                -1,340,000,000
                                                
                                                    
                                                        JPY
                                                    
                                                
                                             | 
                                                -1,340,000,000
                                                
                                                    
                                                        JPY
                                                    
                                                
                                             | — | — | — | 
| Net cash provided by (used in) financing activities | — | — | 
                                                -186,000,000
                                                
                                                    
                                                        JPY
                                                    
                                                
                                             | 
                                                -252,000,000
                                                
                                                    
                                                        JPY
                                                    
                                                
                                             | — | — | — | 
| Effect of exchange rate change on cash and cash equivalents | — | — | 
                                                951,000,000
                                                
                                                    
                                                        JPY
                                                    
                                                
                                             | 
                                                1,015,000,000
                                                
                                                    
                                                        JPY
                                                    
                                                
                                             | — | — | — | 
| Net increase (decrease) in cash and cash equivalents | — | — | 
                                                -5,942,000,000
                                                
                                                    
                                                        JPY
                                                    
                                                
                                             | 
                                                1,193,000,000
                                                
                                                    
                                                        JPY
                                                    
                                                
                                             | — | — | — | 
| Cash and cash equivalents | — | 
                                                20,397,000,000
                                                
                                                    
                                                        JPY
                                                    
                                                
                                             | — | — | 
                                                26,340,000,000
                                                
                                                    
                                                        JPY
                                                    
                                                
                                             | — | 
                                                25,147,000,000
                                                
                                                    
                                                        JPY
                                                    
                                                
                                             |