Consolidated Balance Sheet

Focus Systems Corporation - Filing #7242696

Concept As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
Consolidated balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
4,606,193,000 JPY
4,221,234,000 JPY
Accounts receivable - trade
Accounts receivable - trade, net
JPY
5,392,861,000 JPY
Short-term loans receivable
3,000,000 JPY
2,500,000 JPY
Accounts receivable - other
4,084,000 JPY
6,351,000 JPY
Merchandise and finished goods
49,407,000 JPY
56,735,000 JPY
Work in process
9,014,000 JPY
14,071,000 JPY
Prepaid expenses
96,745,000 JPY
91,296,000 JPY
Other
7,985,000 JPY
13,464,000 JPY
Allowance for doubtful accounts
-3,000,000 JPY
-2,500,000 JPY
Current assets
10,869,687,000 JPY
9,812,956,000 JPY
Non-current assets
Property, plant and equipment
Buildings, net
309,663,000 JPY
310,290,000 JPY
Own-used assets
Land
3,002,419,000 JPY
3,002,419,000 JPY
Property, plant and equipment
3,510,239,000 JPY
3,505,292,000 JPY
Vehicles
20,554,000 JPY
20,554,000 JPY
Accumulated depreciation
-16,707,000 JPY
-14,783,000 JPY
Vehicles, net
3,846,000 JPY
5,770,000 JPY
Intangible assets
Goodwill
13,974,000 JPY
17,786,000 JPY
Telephone subscription right
2,962,000 JPY
2,962,000 JPY
Other intangible assets
Intangible assets
155,890,000 JPY
145,411,000 JPY
Software
120,483,000 JPY
104,248,000 JPY
Investments and other assets
Investment securities
8,050,526,000 JPY
3,611,201,000 JPY
Long-term loans receivable
117,000,000 JPY
5,000,000 JPY
Investments in capital
100,000 JPY
100,000 JPY
Other
220,142,000 JPY
221,111,000 JPY
Allowance for doubtful accounts
-57,000,000 JPY
-5,000,000 JPY
Investments and other assets
8,836,917,000 JPY
4,344,728,000 JPY
Non-current assets
12,503,047,000 JPY
7,995,431,000 JPY
Assets
23,372,735,000 JPY
17,808,388,000 JPY
Liabilities
Current liabilities
Short-term borrowings
435,990,000 JPY
335,990,000 JPY
Deposits received
45,396,000 JPY
43,519,000 JPY
Income taxes payable
432,999,000 JPY
283,467,000 JPY
Current portion of long-term borrowings
513,428,000 JPY
478,447,000 JPY
Accounts payable - other
484,522,000 JPY
342,384,000 JPY
Current portion of bonds payable
360,000,000 JPY
510,000,000 JPY
Accrued expenses
154,032,000 JPY
152,984,000 JPY
Provisions
Provision for bonuses
540,590,000 JPY
523,862,000 JPY
Other
11,974,000 JPY
10,872,000 JPY
Current liabilities
5,277,449,000 JPY
4,571,965,000 JPY
Advances received
JPY
59,858,000 JPY
Provision for bonuses for directors (and other officers)
30,000,000 JPY
30,000,000 JPY
Non-current liabilities
Bonds payable
400,000,000 JPY
760,000,000 JPY
Long-term borrowings
987,586,000 JPY
767,732,000 JPY
Deferred tax liabilities
1,845,637,000 JPY
547,308,000 JPY
Non-current liabilities
3,330,973,000 JPY
2,172,790,000 JPY
Liabilities
8,608,422,000 JPY
6,744,756,000 JPY
Liabilities and net assets
Shareholders' equity
9,869,774,000 JPY
9,225,870,000 JPY
Share capital
2,905,422,000 JPY
2,905,422,000 JPY
Capital surplus
2,158,196,000 JPY
2,148,014,000 JPY
Retained earnings
5,156,930,000 JPY
4,527,326,000 JPY
Treasury shares
-350,774,000 JPY
-354,892,000 JPY
Valuation and translation adjustments
4,894,537,000 JPY
1,837,760,000 JPY
Valuation difference on available-for-sale securities
4,894,537,000 JPY
1,837,760,000 JPY
Net assets
749,999,000 JPY
-350,774,000 JPY
5,156,930,000 JPY
4,894,537,000 JPY
1,408,196,000 JPY
2,905,422,000 JPY
4,894,537,000 JPY
14,764,312,000 JPY
5,156,930,000 JPY
2,158,196,000 JPY
9,869,774,000 JPY
2,905,422,000 JPY
4,527,326,000 JPY
1,398,015,000 JPY
749,999,000 JPY
1,837,760,000 JPY
9,225,870,000 JPY
2,148,014,000 JPY
1,837,760,000 JPY
4,527,326,000 JPY
-354,892,000 JPY
11,063,631,000 JPY
398,267,000 JPY
3,803,203,000 JPY
-359,961,000 JPY
2,905,422,000 JPY
3,803,203,000 JPY
1,388,968,000 JPY
398,267,000 JPY
749,999,000 JPY
2,138,968,000 JPY
8,487,632,000 JPY
8,885,900,000 JPY
Liabilities and net assets
23,372,735,000 JPY
17,808,388,000 JPY
Net assets
Shareholders' equity
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.