Concept 2024-04-01 to
2025-03-31
As at
2025-03-31
2024-04-01 to
2025-03-31
2023-04-01 to
2024-03-31
As at
2024-03-31
2023-04-01 to
2024-03-31
As at
2023-03-31
Statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
230,017,000 JPY
295,721,000 JPY
372,040,000 JPY
217,032,000 JPY
Depreciation
28,424,000 JPY
31,229,000 JPY
Increase (decrease) in allowance for doubtful accounts
762,000 JPY
-944,000 JPY
Interest and dividend income
-5,500,000 JPY
-7,188,000 JPY
Interest expenses
8,104,000 JPY
5,135,000 JPY
Increase (decrease) in provision for bonuses
384,000 JPY
13,819,000 JPY
Loss (gain) on sale of property, plant and equipment
-563,000 JPY
JPY
Decrease (increase) in trade receivables
-178,296,000 JPY
105,827,000 JPY
Decrease (increase) in inventories
15,561,000 JPY
60,048,000 JPY
Increase (decrease) in trade payables
29,360,000 JPY
-84,757,000 JPY
Subtotal
171,351,000 JPY
475,222,000 JPY
Other, net
61,301,000 JPY
26,595,000 JPY
Income taxes paid
-146,714,000 JPY
-152,372,000 JPY
Net cash provided by (used in) operating activities
22,089,000 JPY
324,961,000 JPY
Interest and dividends received
5,432,000 JPY
7,187,000 JPY
Interest paid
-8,227,000 JPY
-5,076,000 JPY
Cash flows from operating activities
Cash flows from operating activities
Loss (gain) on sale of securities
-956,000 JPY
-72,119,000 JPY
Cash flows from facilities maintenance and investing activities
Purchase of property, plant and equipment
-10,884,000 JPY
-6,476,000 JPY
Proceeds from sale of property, plant and equipment
563,000 JPY
JPY
Purchase of investment securities
-13,360,000 JPY
-24,662,000 JPY
Proceeds from sale of investment securities
13,197,000 JPY
111,093,000 JPY
Loan advances
-2,145,000 JPY
-615,000 JPY
Proceeds from collection of loans receivable
2,741,000 JPY
1,070,000 JPY
Other, net
596,000 JPY
96,000 JPY
Cash flows from investing activities
Net cash provided by (used in) investing activities
22,657,000 JPY
43,061,000 JPY
Cash flows from financing activities
Purchase of treasury shares
-38,000,000 JPY
JPY
Proceeds from long-term borrowings
80,000,000 JPY
100,000,000 JPY
Dividends paid
-57,679,000 JPY
-49,264,000 JPY
Net cash provided by (used in) financing activities
-163,854,000 JPY
-157,369,000 JPY
Repayments of long-term borrowings
-165,294,000 JPY
-206,369,000 JPY
Net increase (decrease) in cash and cash equivalents
-119,107,000 JPY
210,654,000 JPY
Cash and cash equivalents
1,332,602,000 JPY
1,451,710,000 JPY
1,241,055,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.