Semi-Annual Consolidated Balance Sheet

NexTone Inc. - Filing #7241358

Concept As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
Semi-annual consolidated balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
9,629,000,000 JPY
6,173,000,000 JPY
8,046,000,000 JPY
4,775,000,000 JPY
Other
886,000,000 JPY
469,000,000 JPY
678,000,000 JPY
492,000,000 JPY
Allowance for doubtful accounts
-1,000,000 JPY
0 JPY
-3,000,000 JPY
0 JPY
Current assets
12,272,000,000 JPY
7,281,000,000 JPY
10,343,000,000 JPY
5,843,000,000 JPY
Non-current assets
Property, plant and equipment
232,000,000 JPY
92,000,000 JPY
152,000,000 JPY
121,000,000 JPY
Property, plant and equipment
Buildings and structures
Buildings and structures, net
191,000,000 JPY
93,000,000 JPY
Accumulated depreciation
-95,000,000 JPY
-58,000,000 JPY
-286,000,000 JPY
-29,000,000 JPY
Intangible assets
Goodwill
13,000,000 JPY
13,000,000 JPY
29,000,000 JPY
29,000,000 JPY
Other
139,000,000 JPY
1,000,000 JPY
95,000,000 JPY
0 JPY
Intangible assets
1,789,000,000 JPY
1,000,000,000 JPY
2,072,000,000 JPY
914,000,000 JPY
Investments and other assets
537,000,000 JPY
1,884,000,000 JPY
667,000,000 JPY
1,864,000,000 JPY
Investments and other assets
Deferred tax assets
235,000,000 JPY
190,000,000 JPY
201,000,000 JPY
162,000,000 JPY
Other
43,000,000 JPY
0 JPY
171,000,000 JPY
0 JPY
Non-current assets
2,559,000,000 JPY
2,977,000,000 JPY
2,891,000,000 JPY
2,900,000,000 JPY
Assets
1,548,000,000 JPY
3,321,000,000 JPY
14,831,000,000 JPY
4,238,000,000 JPY
10,593,000,000 JPY
916,000,000 JPY
10,259,000,000 JPY
486,000,000 JPY
1,285,000,000 JPY
498,000,000 JPY
1,069,000,000 JPY
1,663,000,000 JPY
1,137,000,000 JPY
13,235,000,000 JPY
4,369,000,000 JPY
8,865,000,000 JPY
3,232,000,000 JPY
8,743,000,000 JPY
Liabilities
Current liabilities
Notes and accounts payable - trade
3,436,000,000 JPY
2,974,000,000 JPY
Income taxes payable
310,000,000 JPY
286,000,000 JPY
147,000,000 JPY
129,000,000 JPY
Other
206,000,000 JPY
29,000,000 JPY
324,000,000 JPY
191,000,000 JPY
Current liabilities
8,570,000,000 JPY
5,033,000,000 JPY
7,502,000,000 JPY
4,380,000,000 JPY
Non-current liabilities
Retirement benefit liability
67,000,000 JPY
103,000,000 JPY
Other
195,000,000 JPY
193,000,000 JPY
Non-current liabilities
545,000,000 JPY
322,000,000 JPY
577,000,000 JPY
349,000,000 JPY
Liabilities
9,116,000,000 JPY
5,356,000,000 JPY
8,080,000,000 JPY
4,729,000,000 JPY
Provision for bonuses
245,000,000 JPY
80,000,000 JPY
248,000,000 JPY
75,000,000 JPY
Provision for bonuses for directors (and other officers)
35,000,000 JPY
35,000,000 JPY
26,000,000 JPY
26,000,000 JPY
Net assets
Share capital
1,218,000,000 JPY
1,218,000,000 JPY
1,218,000,000 JPY
1,218,000,000 JPY
Shareholders' equity
Capital surplus
758,000,000 JPY
758,000,000 JPY
761,000,000 JPY
761,000,000 JPY
Retained earnings
3,072,000,000 JPY
3,214,000,000 JPY
2,380,000,000 JPY
2,341,000,000 JPY
Treasury shares
-288,000,000 JPY
-288,000,000 JPY
-308,000,000 JPY
-308,000,000 JPY
Shareholders' equity
4,760,000,000 JPY
4,903,000,000 JPY
4,052,000,000 JPY
4,013,000,000 JPY
Valuation and translation adjustments
Valuation difference on available-for-sale securities
-2,000,000 JPY
0 JPY
Valuation and translation adjustments
-2,000,000 JPY
0 JPY
Non-controlling interests
956,000,000 JPY
1,103,000,000 JPY
Net assets
-2,000,000 JPY
956,000,000 JPY
4,903,000,000 JPY
3,000,000 JPY
3,214,000,000 JPY
3,072,000,000 JPY
3,214,000,000 JPY
5,715,000,000 JPY
1,218,000,000 JPY
4,760,000,000 JPY
-2,000,000 JPY
-288,000,000 JPY
-288,000,000 JPY
4,903,000,000 JPY
758,000,000 JPY
1,218,000,000 JPY
755,000,000 JPY
758,000,000 JPY
4,013,000,000 JPY
755,000,000 JPY
761,000,000 JPY
-308,000,000 JPY
2,341,000,000 JPY
-308,000,000 JPY
0 JPY
6,000,000 JPY
761,000,000 JPY
1,218,000,000 JPY
5,155,000,000 JPY
4,052,000,000 JPY
0 JPY
4,013,000,000 JPY
1,103,000,000 JPY
1,218,000,000 JPY
2,380,000,000 JPY
2,341,000,000 JPY
1,198,000,000 JPY
1,198,000,000 JPY
1,709,000,000 JPY
2,000,000 JPY
3,574,000,000 JPY
3,434,000,000 JPY
JPY
JPY
738,000,000 JPY
738,000,000 JPY
-211,000,000 JPY
3,574,000,000 JPY
735,000,000 JPY
-211,000,000 JPY
3,434,000,000 JPY
JPY
1,849,000,000 JPY
1,709,000,000 JPY
Liabilities and net assets
14,831,000,000 JPY
10,259,000,000 JPY
13,235,000,000 JPY
8,743,000,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.