Concept As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
814,999,000 JPY
691,091,000 JPY
1,130,815,000 JPY
979,404,000 JPY
Accounts receivable - trade
1,491,944,000 JPY
1,429,630,000 JPY
1,208,225,000 JPY
1,158,618,000 JPY
Prepaid expenses
134,805,000 JPY
91,345,000 JPY
Supplies
13,716,000 JPY
13,409,000 JPY
15,324,000 JPY
15,049,000 JPY
Allowance for doubtful accounts
-2,030,000 JPY
-1,495,000 JPY
-2,007,000 JPY
-1,472,000 JPY
Other
127,269,000 JPY
71,967,000 JPY
125,722,000 JPY
87,001,000 JPY
Current assets
3,464,914,000 JPY
3,113,313,000 JPY
3,269,996,000 JPY
2,895,887,000 JPY
Advances paid
1,019,015,000 JPY
773,905,000 JPY
791,916,000 JPY
565,939,000 JPY
Non-current assets
Property, plant and equipment
Buildings
252,414,000 JPY
172,864,000 JPY
176,539,000 JPY
91,235,000 JPY
Property, plant and equipment
4,083,427,000 JPY
3,830,091,000 JPY
1,827,984,000 JPY
1,557,746,000 JPY
Structures
12,218,000 JPY
13,802,000 JPY
Accumulated depreciation
-252,511,000 JPY
-112,579,000 JPY
Other
0 JPY
74,000 JPY
48,000 JPY
156,000 JPY
Own-used assets
Leased assets
3,783,933,000 JPY
3,629,084,000 JPY
1,603,083,000 JPY
1,440,848,000 JPY
Tools, furniture and fixtures
34,861,000 JPY
28,067,000 JPY
34,511,000 JPY
25,505,000 JPY
Intangible assets
Software
40,648,000 JPY
48,875,000 JPY
Intangible assets
627,380,000 JPY
279,512,000 JPY
713,729,000 JPY
322,628,000 JPY
Goodwill
393,263,000 JPY
233,933,000 JPY
437,266,000 JPY
258,426,000 JPY
Leased assets
4,923,000 JPY
6,612,000 JPY
Other
40,731,000 JPY
4,929,000 JPY
58,312,000 JPY
15,326,000 JPY
Other intangible assets
Investments and other assets
Shares of subsidiaries and associates
461,357,000 JPY
461,357,000 JPY
Investments and other assets
525,174,000 JPY
1,017,416,000 JPY
378,430,000 JPY
1,079,342,000 JPY
Long-term loans receivable from subsidiaries and associates
60,000,000 JPY
250,100,000 JPY
Long-term prepaid expenses
66,788,000 JPY
82,145,000 JPY
Deferred tax assets
61,281,000 JPY
61,281,000 JPY
146,365,000 JPY
146,011,000 JPY
Other
463,892,000 JPY
10,000 JPY
232,064,000 JPY
10,000 JPY
Non-current assets
5,235,982,000 JPY
5,127,019,000 JPY
2,920,144,000 JPY
2,959,716,000 JPY
Other assets
Other assets
Assets
1,489,630,000 JPY
5,037,000,000 JPY
7,587,009,000 JPY
8,700,897,000 JPY
1,023,082,000 JPY
90,805,000 JPY
8,240,333,000 JPY
1,060,378,000 JPY
2,412,734,000 JPY
1,364,281,000 JPY
117,345,000 JPY
6,190,141,000 JPY
1,361,965,000 JPY
4,710,829,000 JPY
5,855,604,000 JPY
933,813,000 JPY
Other assets
Other assets
Liabilities
Current liabilities
Short-term borrowings
834,000,000 JPY
834,000,000 JPY
300,000,000 JPY
300,000,000 JPY
Deposits received
21,664,000 JPY
49,864,000 JPY
Advances received
14,445,000 JPY
10,303,000 JPY
Current portion of bonds payable
60,000,000 JPY
60,000,000 JPY
JPY
JPY
Accounts payable - other
389,633,000 JPY
275,582,000 JPY
Lease liabilities
118,933,000 JPY
111,958,000 JPY
47,265,000 JPY
40,330,000 JPY
Current portion of long-term borrowings
378,145,000 JPY
376,057,000 JPY
481,730,000 JPY
479,642,000 JPY
Accrued expenses
132,007,000 JPY
123,135,000 JPY
Income taxes payable
22,148,000 JPY
25,241,000 JPY
37,963,000 JPY
40,161,000 JPY
Deposits received
Contract liabilities
14,471,000 JPY
10,636,000 JPY
Other
605,823,000 JPY
29,588,000 JPY
527,969,000 JPY
33,803,000 JPY
Current liabilities
2,128,236,000 JPY
2,100,157,000 JPY
1,474,629,000 JPY
1,429,383,000 JPY
Provisions
Provision for bonuses
109,186,000 JPY
105,562,000 JPY
79,700,000 JPY
76,559,000 JPY
Non-current liabilities
Bonds payable
240,000,000 JPY
240,000,000 JPY
JPY
JPY
Non-current liabilities
5,024,265,000 JPY
4,794,032,000 JPY
2,948,066,000 JPY
2,703,105,000 JPY
Long-term borrowings
681,919,000 JPY
680,483,000 JPY
976,800,000 JPY
973,202,000 JPY
Deferred tax liabilities
66,783,000 JPY
73,382,000 JPY
Other
199,906,000 JPY
189,090,000 JPY
181,793,000 JPY
170,514,000 JPY
Lease liabilities
3,825,908,000 JPY
3,677,477,000 JPY
1,678,440,000 JPY
1,523,034,000 JPY
Provision for retirement benefits
6,981,000 JPY
36,354,000 JPY
Provisions
Liabilities
7,152,502,000 JPY
6,894,189,000 JPY
4,422,696,000 JPY
4,132,489,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
1,528,322,000 JPY
1,323,672,000 JPY
1,757,414,000 JPY
1,712,144,000 JPY
Share capital
315,884,000 JPY
315,884,000 JPY
295,722,000 JPY
295,722,000 JPY
Capital surplus
305,884,000 JPY
305,884,000 JPY
285,722,000 JPY
285,722,000 JPY
Legal capital surplus
305,884,000 JPY
285,722,000 JPY
Retained earnings
906,624,000 JPY
701,974,000 JPY
1,176,039,000 JPY
1,130,769,000 JPY
Other retained earnings
Retained earnings brought forward
701,974,000 JPY
1,130,769,000 JPY
Treasury shares
-70,000 JPY
-70,000 JPY
-70,000 JPY
-70,000 JPY
Valuation and translation adjustments
-2,398,000 JPY
-941,000 JPY
Share acquisition rights
22,470,000 JPY
22,470,000 JPY
10,971,000 JPY
10,971,000 JPY
Net assets
-2,398,000 JPY
1,323,672,000 JPY
701,974,000 JPY
906,624,000 JPY
701,974,000 JPY
1,548,394,000 JPY
315,884,000 JPY
1,528,322,000 JPY
-70,000 JPY
22,470,000 JPY
-70,000 JPY
1,346,143,000 JPY
22,470,000 JPY
305,884,000 JPY
315,884,000 JPY
305,884,000 JPY
305,884,000 JPY
-941,000 JPY
1,712,144,000 JPY
285,722,000 JPY
285,722,000 JPY
-70,000 JPY
1,130,769,000 JPY
10,971,000 JPY
-70,000 JPY
285,722,000 JPY
295,722,000 JPY
1,767,444,000 JPY
1,757,414,000 JPY
10,971,000 JPY
1,723,115,000 JPY
295,722,000 JPY
1,176,039,000 JPY
1,130,769,000 JPY
295,722,000 JPY
295,722,000 JPY
1,187,381,000 JPY
1,723,975,000 JPY
JPY
1,770,885,000 JPY
285,722,000 JPY
285,722,000 JPY
-70,000 JPY
285,722,000 JPY
2,130,000 JPY
1,726,105,000 JPY
-70,000 JPY
1,768,755,000 JPY
1,142,600,000 JPY
1,187,381,000 JPY
2,130,000 JPY
Liabilities and net assets
8,700,897,000 JPY
8,240,333,000 JPY
6,190,141,000 JPY
5,855,604,000 JPY
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.