Concept As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
Quarterly balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
1,255,675,000 JPY
12,035,518,000 JPY
1,127,297,000 JPY
11,018,763,000 JPY
Merchandise and finished goods
44,677,000 JPY
32,471,000 JPY
Work in process
4,750,000 JPY
2,565,000 JPY
Raw materials and supplies
444,527,000 JPY
339,217,000 JPY
Other
46,860,000 JPY
797,733,000 JPY
46,302,000 JPY
836,579,000 JPY
Allowance for doubtful accounts
-21,000 JPY
-989,000 JPY
-21,000 JPY
-164,000 JPY
Current assets
4,492,993,000 JPY
21,427,541,000 JPY
4,600,125,000 JPY
20,276,834,000 JPY
Non-current assets
Property, plant and equipment
6,930,461,000 JPY
36,216,948,000 JPY
7,212,812,000 JPY
35,250,754,000 JPY
Property, plant and equipment
Buildings
1,489,031,000 JPY
1,459,934,000 JPY
Accumulated depreciation
-1,159,167,000 JPY
-1,141,578,000 JPY
Buildings, net
329,863,000 JPY
318,355,000 JPY
Structures
49,717,000 JPY
49,717,000 JPY
Accumulated depreciation
-48,651,000 JPY
-48,415,000 JPY
Structures, net
1,066,000 JPY
1,302,000 JPY
Vessels
9,959,085,000 JPY
35,154,742,000 JPY
9,939,561,000 JPY
34,166,660,000 JPY
Accumulated depreciation
-6,045,894,000 JPY
-17,203,425,000 JPY
-5,696,911,000 JPY
-17,359,517,000 JPY
Vessels, net
3,913,190,000 JPY
17,951,317,000 JPY
4,242,649,000 JPY
16,807,143,000 JPY
Vehicles
1,138,778,000 JPY
948,528,000 JPY
Accumulated depreciation
-915,038,000 JPY
-817,611,000 JPY
Vehicles, net
223,739,000 JPY
130,916,000 JPY
Land
2,122,110,000 JPY
10,157,320,000 JPY
2,122,110,000 JPY
10,150,704,000 JPY
Leased assets
467,427,000 JPY
1,382,025,000 JPY
757,934,000 JPY
2,205,587,000 JPY
Accumulated depreciation
-332,385,000 JPY
-873,861,000 JPY
-570,055,000 JPY
-1,621,724,000 JPY
Leased assets, net
135,042,000 JPY
508,163,000 JPY
187,879,000 JPY
583,862,000 JPY
Construction in progress
19,800,000 JPY
402,265,000 JPY
JPY
586,435,000 JPY
Other
2,683,579,000 JPY
2,611,968,000 JPY
Accumulated depreciation
-2,302,557,000 JPY
-2,253,171,000 JPY
Other, net
381,022,000 JPY
358,796,000 JPY
Intangible assets
26,662,000 JPY
1,224,388,000 JPY
33,183,000 JPY
1,280,759,000 JPY
Intangible assets
Goodwill
64,018,000 JPY
80,023,000 JPY
Leasehold interests in land
1,028,388,000 JPY
1,028,388,000 JPY
Software
67,453,000 JPY
91,761,000 JPY
Other
26,662,000 JPY
64,528,000 JPY
33,183,000 JPY
80,586,000 JPY
Investments and other assets
11,917,220,000 JPY
11,870,802,000 JPY
12,724,764,000 JPY
12,616,932,000 JPY
Investments and other assets
Investment securities
8,356,767,000 JPY
10,534,977,000 JPY
9,179,937,000 JPY
11,253,027,000 JPY
Shares of subsidiaries and associates
3,201,159,000 JPY
3,201,159,000 JPY
Long-term loans receivable
2,867,000 JPY
1,345,000 JPY
Deferred tax assets
446,245,000 JPY
427,556,000 JPY
Other
9,120,000 JPY
442,419,000 JPY
14,228,000 JPY
422,269,000 JPY
Allowance for doubtful accounts
-3,140,000 JPY
-34,422,000 JPY
-7,450,000 JPY
-37,721,000 JPY
Non-current assets
18,874,343,000 JPY
49,312,140,000 JPY
19,970,759,000 JPY
49,148,446,000 JPY
Deferred assets
1,387,000 JPY
3,225,000 JPY
3,429,000 JPY
6,320,000 JPY
Deferred assets
Bond issuance costs
1,387,000 JPY
3,225,000 JPY
3,429,000 JPY
6,320,000 JPY
Assets
2,655,260,000 JPY
2,140,391,000 JPY
5,228,484,000 JPY
52,387,829,000 JPY
8,330,942,000 JPY
23,368,725,000 JPY
70,742,908,000 JPY
60,271,574,000 JPY
2,544,457,000 JPY
4,851,671,000 JPY
9,179,937,000 JPY
24,574,314,000 JPY
50,303,014,000 JPY
69,431,602,000 JPY
2,552,520,000 JPY
57,699,143,000 JPY
Liabilities
Current liabilities
Notes and accounts payable - trade
6,382,078,000 JPY
7,128,989,000 JPY
Short-term borrowings
1,930,000,000 JPY
3,686,000,000 JPY
3,530,000,000 JPY
5,952,000,000 JPY
Income taxes payable
237,318,000 JPY
586,547,000 JPY
18,564,000 JPY
287,384,000 JPY
Other
164,290,000 JPY
1,569,301,000 JPY
109,984,000 JPY
1,121,631,000 JPY
Current liabilities
5,958,878,000 JPY
16,659,187,000 JPY
7,065,430,000 JPY
18,493,604,000 JPY
Non-current liabilities
Bonds payable
40,000,000 JPY
440,000,000 JPY
340,000,000 JPY
740,000,000 JPY
Long-term borrowings
6,633,940,000 JPY
12,010,985,000 JPY
6,276,724,000 JPY
11,388,886,000 JPY
Other
9,867,000 JPY
314,589,000 JPY
9,867,000 JPY
229,093,000 JPY
Non-current liabilities
8,343,779,000 JPY
29,540,020,000 JPY
8,593,551,000 JPY
27,882,054,000 JPY
Liabilities
14,302,657,000 JPY
46,199,208,000 JPY
15,658,981,000 JPY
46,375,659,000 JPY
Net assets
Shareholders' equity
Share capital
1,215,035,000 JPY
1,215,035,000 JPY
1,215,035,000 JPY
1,215,035,000 JPY
Capital surplus
761,899,000 JPY
1,279,986,000 JPY
753,603,000 JPY
1,269,832,000 JPY
Retained earnings
4,109,491,000 JPY
15,499,566,000 JPY
3,411,724,000 JPY
13,739,909,000 JPY
Treasury shares
-186,000 JPY
-186,000 JPY
-14,509,000 JPY
-14,509,000 JPY
Shareholders' equity
6,086,239,000 JPY
17,994,402,000 JPY
5,365,853,000 JPY
16,210,267,000 JPY
Valuation and translation adjustments
Valuation difference on available-for-sale securities
2,979,827,000 JPY
3,477,175,000 JPY
3,549,479,000 JPY
3,961,711,000 JPY
Valuation and translation adjustments
2,979,827,000 JPY
3,477,175,000 JPY
3,549,479,000 JPY
3,961,711,000 JPY
Net assets
115,900,000 JPY
3,477,175,000 JPY
2,979,827,000 JPY
4,109,491,000 JPY
235,800,000 JPY
1,215,035,000 JPY
1,215,035,000 JPY
2,092,790,000 JPY
21,878,000 JPY
2,979,827,000 JPY
17,994,402,000 JPY
9,066,067,000 JPY
3,477,175,000 JPY
1,279,986,000 JPY
761,899,000 JPY
-186,000 JPY
-186,000 JPY
1,665,000,000 JPY
3,072,122,000 JPY
24,543,700,000 JPY
740,021,000 JPY
6,086,239,000 JPY
15,499,566,000 JPY
JPY
JPY
740,021,000 JPY
-14,509,000 JPY
116,193,000 JPY
3,411,724,000 JPY
3,549,479,000 JPY
JPY
3,549,479,000 JPY
3,961,711,000 JPY
1,269,832,000 JPY
235,800,000 JPY
8,915,332,000 JPY
13,739,909,000 JPY
1,394,730,000 JPY
753,603,000 JPY
1,665,000,000 JPY
-14,509,000 JPY
13,582,000 JPY
1,215,035,000 JPY
16,210,267,000 JPY
3,961,711,000 JPY
JPY
23,055,943,000 JPY
2,883,964,000 JPY
1,215,035,000 JPY
5,365,853,000 JPY
1,215,035,000 JPY
1,215,035,000 JPY
2,264,644,000 JPY
10,948,000 JPY
3,003,255,000 JPY
15,972,921,000 JPY
3,452,187,000 JPY
978,012,000 JPY
119,629,000 JPY
750,970,000 JPY
-20,780,000 JPY
-13,000 JPY
-20,780,000 JPY
1,665,000,000 JPY
22,566,384,000 JPY
3,141,289,000 JPY
-13,000 JPY
740,021,000 JPY
6,230,300,000 JPY
13,800,653,000 JPY
9,233,555,000 JPY
3,452,173,000 JPY
3,003,269,000 JPY
4,285,074,000 JPY
235,800,000 JPY
Liabilities and net assets
23,368,725,000 JPY
70,742,908,000 JPY
24,574,314,000 JPY
69,431,602,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.